unique inspiration media limited

unique inspiration media limited Company Information

Share UNIQUE INSPIRATION MEDIA LIMITED
Live 
EstablishedMicroLow

Company Number

08120920

Industry

Other publishing activities

 

Shareholders

tahira bashir

asif bashir

Group Structure

View All

Contact

Registered Address

3 the chapmans, tilehouse street, hitchin, herts, SG5 2TS

unique inspiration media limited Estimated Valuation

£42.4k

Pomanda estimates the enterprise value of UNIQUE INSPIRATION MEDIA LIMITED at £42.4k based on a Turnover of £87.4k and 0.48x industry multiple (adjusted for size and gross margin).

unique inspiration media limited Estimated Valuation

£0

Pomanda estimates the enterprise value of UNIQUE INSPIRATION MEDIA LIMITED at £0 based on an EBITDA of £-63 and a 2.73x industry multiple (adjusted for size and gross margin).

unique inspiration media limited Estimated Valuation

£0

Pomanda estimates the enterprise value of UNIQUE INSPIRATION MEDIA LIMITED at £0 based on Net Assets of £-626 and 1.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Unique Inspiration Media Limited Overview

Unique Inspiration Media Limited is a live company located in hitchin, SG5 2TS with a Companies House number of 08120920. It operates in the other publishing activities sector, SIC Code 58190. Founded in June 2012, it's largest shareholder is tahira bashir with a 50% stake. Unique Inspiration Media Limited is a established, micro sized company, Pomanda has estimated its turnover at £87.4k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Unique Inspiration Media Limited Health Check

Pomanda's financial health check has awarded Unique Inspiration Media Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £87.4k, make it smaller than the average company (£1.1m)

£87.4k - Unique Inspiration Media Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (7%)

1% - Unique Inspiration Media Limited

7% - Industry AVG

production

Production

with a gross margin of 34.1%, this company has a higher cost of product (59.2%)

34.1% - Unique Inspiration Media Limited

59.2% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (6.4%)

-0.1% - Unique Inspiration Media Limited

6.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (20)

2 - Unique Inspiration Media Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.2k, the company has an equivalent pay structure (£53.2k)

£53.2k - Unique Inspiration Media Limited

£53.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £43.7k, this is less efficient (£115.6k)

£43.7k - Unique Inspiration Media Limited

£115.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Unique Inspiration Media Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (40 days)

3 days - Unique Inspiration Media Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Unique Inspiration Media Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Unique Inspiration Media Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Unique Inspiration Media Limited

- - Industry AVG

UNIQUE INSPIRATION MEDIA LIMITED financials

EXPORTms excel logo

Unique Inspiration Media Limited's latest turnover from March 2024 is estimated at £87.4 thousand and the company has net assets of -£626. According to their latest financial statements, Unique Inspiration Media Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Turnover87,39093,43588,34785,62547,06949,12649,24245,9712521991930
Other Income Or Grants000000000000
Cost Of Sales57,56862,28053,59355,25528,41930,13629,00227,8371581281210
Gross Profit29,82331,15434,75430,37018,65018,99020,24018,1349471720
Admin Expenses29,88631,23934,83930,45218,72819,06820,31218,194154131770
Operating Profit-63-85-85-82-78-78-72-60-60-60-50
Interest Payable000000000000
Interest Receivable011000000000
Pre-Tax Profit-63-84-84-82-78-78-72-60-60-60-50
Tax000000000000
Profit After Tax-63-84-84-82-78-78-72-60-60-60-50
Dividends Paid000000000000
Retained Profit-63-84-84-82-78-78-72-60-60-60-50
Employee Costs106,476107,942103,867101,42946,76446,57045,44445,44645,15643,22942,2800
Number Of Employees222211111110
EBITDA*-63-85-85-82-78-78-72-60-60-60-50

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Tangible Assets000000000000
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets000000000000
Stock & work in progress000000000000
Trade Debtors000000000000
Group Debtors000000000000
Misc Debtors000000000000
Cash0024580775535950
misc current assets000000000000
total current assets0024580775535950
total assets0024580775535950
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 62656350345341234126318912999990
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities62656350345341234126318912999990
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities000000000000
total liabilities62656350345341234126318912999990
net assets-626-563-479-395-412-334-256-184-124-64-40
total shareholders funds-626-563-479-395-412-334-256-184-124-64-40
Mar 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Operating Activities
Operating Profit-63-85-85-82-78-78-72-60-60-60-50
Depreciation000000000000
Amortisation000000000000
Tax000000000000
Stock000000000000
Debtors000000000000
Creditors6360504171787460300990
Accruals and Deferred Income000000000000
Deferred Taxes & Provisions000000000000
Cash flow from operations0-25-35-41-7020-30-60940
Investing Activities
capital expenditure000000000000
Change in Investments000000000000
cash flow from investments000000000000
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue0009900000010
interest011000000000
cash flow from financing0119900000010
cash and cash equivalents
cash0-24-3458-7020-30-60950
overdraft000000000000
change in cash0-24-3458-7020-30-60950

unique inspiration media limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for unique inspiration media limited. Get real-time insights into unique inspiration media limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Unique Inspiration Media Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for unique inspiration media limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SG5 area or any other competitors across 12 key performance metrics.

unique inspiration media limited Ownership

UNIQUE INSPIRATION MEDIA LIMITED group structure

Unique Inspiration Media Limited has no subsidiary companies.

Ultimate parent company

UNIQUE INSPIRATION MEDIA LIMITED

08120920

UNIQUE INSPIRATION MEDIA LIMITED Shareholders

tahira bashir 50%
asif bashir 50%

unique inspiration media limited directors

Unique Inspiration Media Limited currently has 2 directors. The longest serving directors include Mr Asif Bashir (Jun 2012) and Mrs Tahira Bashir (Jun 2021).

officercountryagestartendrole
Mr Asif BashirUnited Kingdom51 years Jun 2012- Director
Mrs Tahira BashirUnited Kingdom52 years Jun 2021- Director

P&L

March 2024

turnover

87.4k

-6%

operating profit

-63

0%

gross margin

34.2%

+2.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-626

+0.11%

total assets

0

0%

cash

0

0%

net assets

Total assets minus all liabilities

unique inspiration media limited company details

company number

08120920

Type

Private limited with Share Capital

industry

58190 - Other publishing activities

incorporation date

June 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

aku & kamu limited (September 2019)

accountant

MARK BURROWS LIMITED

auditor

-

address

3 the chapmans, tilehouse street, hitchin, herts, SG5 2TS

Bank

-

Legal Advisor

-

unique inspiration media limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to unique inspiration media limited.

unique inspiration media limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UNIQUE INSPIRATION MEDIA LIMITED. This can take several minutes, an email will notify you when this has completed.

unique inspiration media limited Companies House Filings - See Documents

datedescriptionview/download