unique inspiration media limited Company Information
Company Number
08120920
Next Accounts
Dec 2025
Industry
Other publishing activities
Shareholders
tahira bashir
asif bashir
Group Structure
View All
Contact
Registered Address
3 the chapmans, tilehouse street, hitchin, herts, SG5 2TS
Website
www.akuandkamu.tvunique inspiration media limited Estimated Valuation
Pomanda estimates the enterprise value of UNIQUE INSPIRATION MEDIA LIMITED at £42.4k based on a Turnover of £87.4k and 0.48x industry multiple (adjusted for size and gross margin).
unique inspiration media limited Estimated Valuation
Pomanda estimates the enterprise value of UNIQUE INSPIRATION MEDIA LIMITED at £0 based on an EBITDA of £-63 and a 2.73x industry multiple (adjusted for size and gross margin).
unique inspiration media limited Estimated Valuation
Pomanda estimates the enterprise value of UNIQUE INSPIRATION MEDIA LIMITED at £0 based on Net Assets of £-626 and 1.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Unique Inspiration Media Limited Overview
Unique Inspiration Media Limited is a live company located in hitchin, SG5 2TS with a Companies House number of 08120920. It operates in the other publishing activities sector, SIC Code 58190. Founded in June 2012, it's largest shareholder is tahira bashir with a 50% stake. Unique Inspiration Media Limited is a established, micro sized company, Pomanda has estimated its turnover at £87.4k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Unique Inspiration Media Limited Health Check
Pomanda's financial health check has awarded Unique Inspiration Media Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
7 Weak
Size
annual sales of £87.4k, make it smaller than the average company (£1.1m)
- Unique Inspiration Media Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (7%)
- Unique Inspiration Media Limited
7% - Industry AVG
Production
with a gross margin of 34.1%, this company has a higher cost of product (59.2%)
- Unique Inspiration Media Limited
59.2% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (6.4%)
- Unique Inspiration Media Limited
6.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (20)
2 - Unique Inspiration Media Limited
20 - Industry AVG
Pay Structure
on an average salary of £53.2k, the company has an equivalent pay structure (£53.2k)
- Unique Inspiration Media Limited
£53.2k - Industry AVG
Efficiency
resulting in sales per employee of £43.7k, this is less efficient (£115.6k)
- Unique Inspiration Media Limited
£115.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Unique Inspiration Media Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (40 days)
- Unique Inspiration Media Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Unique Inspiration Media Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Unique Inspiration Media Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Unique Inspiration Media Limited
- - Industry AVG
UNIQUE INSPIRATION MEDIA LIMITED financials
Unique Inspiration Media Limited's latest turnover from March 2024 is estimated at £87.4 thousand and the company has net assets of -£626. According to their latest financial statements, Unique Inspiration Media Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 24 | 58 | 0 | 7 | 7 | 5 | 5 | 35 | 95 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 0 | 0 | 24 | 58 | 0 | 7 | 7 | 5 | 5 | 35 | 95 | 0 |
total assets | 0 | 0 | 24 | 58 | 0 | 7 | 7 | 5 | 5 | 35 | 95 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 626 | 563 | 503 | 453 | 412 | 341 | 263 | 189 | 129 | 99 | 99 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 626 | 563 | 503 | 453 | 412 | 341 | 263 | 189 | 129 | 99 | 99 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 626 | 563 | 503 | 453 | 412 | 341 | 263 | 189 | 129 | 99 | 99 | 0 |
net assets | -626 | -563 | -479 | -395 | -412 | -334 | -256 | -184 | -124 | -64 | -4 | 0 |
total shareholders funds | -626 | -563 | -479 | -395 | -412 | -334 | -256 | -184 | -124 | -64 | -4 | 0 |
Mar 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | 63 | 60 | 50 | 41 | 71 | 78 | 74 | 60 | 30 | 0 | 99 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 0 | -24 | -34 | 58 | -7 | 0 | 2 | 0 | -30 | -60 | 95 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | -24 | -34 | 58 | -7 | 0 | 2 | 0 | -30 | -60 | 95 | 0 |
unique inspiration media limited Credit Report and Business Information
Unique Inspiration Media Limited Competitor Analysis
Perform a competitor analysis for unique inspiration media limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SG5 area or any other competitors across 12 key performance metrics.
unique inspiration media limited Ownership
UNIQUE INSPIRATION MEDIA LIMITED group structure
Unique Inspiration Media Limited has no subsidiary companies.
Ultimate parent company
UNIQUE INSPIRATION MEDIA LIMITED
08120920
unique inspiration media limited directors
Unique Inspiration Media Limited currently has 2 directors. The longest serving directors include Mr Asif Bashir (Jun 2012) and Mrs Tahira Bashir (Jun 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Asif Bashir | United Kingdom | 51 years | Jun 2012 | - | Director |
Mrs Tahira Bashir | United Kingdom | 52 years | Jun 2021 | - | Director |
P&L
March 2024turnover
87.4k
-6%
operating profit
-63
0%
gross margin
34.2%
+2.35%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-626
+0.11%
total assets
0
0%
cash
0
0%
net assets
Total assets minus all liabilities
unique inspiration media limited company details
company number
08120920
Type
Private limited with Share Capital
industry
58190 - Other publishing activities
incorporation date
June 2012
age
12
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2024
previous names
aku & kamu limited (September 2019)
accountant
MARK BURROWS LIMITED
auditor
-
address
3 the chapmans, tilehouse street, hitchin, herts, SG5 2TS
Bank
-
Legal Advisor
-
unique inspiration media limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to unique inspiration media limited.
unique inspiration media limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for UNIQUE INSPIRATION MEDIA LIMITED. This can take several minutes, an email will notify you when this has completed.
unique inspiration media limited Companies House Filings - See Documents
date | description | view/download |
---|