hannick properties ltd

Live EstablishedMicroDeclining

hannick properties ltd Company Information

Share HANNICK PROPERTIES LTD

Company Number

08121616

Shareholders

hannick properties holdings ltd

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

sunnyside farm reading road, padworth common, reading, RG7 4QN

Website

-

hannick properties ltd Estimated Valuation

£441.3k

Pomanda estimates the enterprise value of HANNICK PROPERTIES LTD at £441.3k based on a Turnover of £138.9k and 3.18x industry multiple (adjusted for size and gross margin).

hannick properties ltd Estimated Valuation

£986.5k

Pomanda estimates the enterprise value of HANNICK PROPERTIES LTD at £986.5k based on an EBITDA of £152k and a 6.49x industry multiple (adjusted for size and gross margin).

hannick properties ltd Estimated Valuation

£788k

Pomanda estimates the enterprise value of HANNICK PROPERTIES LTD at £788k based on Net Assets of £474.6k and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hannick Properties Ltd Overview

Hannick Properties Ltd is a live company located in reading, RG7 4QN with a Companies House number of 08121616. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2012, it's largest shareholder is hannick properties holdings ltd with a 100% stake. Hannick Properties Ltd is a established, micro sized company, Pomanda has estimated its turnover at £138.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hannick Properties Ltd Health Check

Pomanda's financial health check has awarded Hannick Properties Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £138.9k, make it smaller than the average company (£879.2k)

£138.9k - Hannick Properties Ltd

£879.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (4.4%)

-1% - Hannick Properties Ltd

4.4% - Industry AVG

production

Production

with a gross margin of 71.6%, this company has a comparable cost of product (71.6%)

71.6% - Hannick Properties Ltd

71.6% - Industry AVG

profitability

Profitability

an operating margin of 89.7% make it more profitable than the average company (26.9%)

89.7% - Hannick Properties Ltd

26.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Hannick Properties Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.7k, the company has an equivalent pay structure (£36.7k)

£36.7k - Hannick Properties Ltd

£36.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £138.9k, this is less efficient (£187.9k)

£138.9k - Hannick Properties Ltd

£187.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is later than average (27 days)

36 days - Hannick Properties Ltd

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (35 days)

10 days - Hannick Properties Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hannick Properties Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 51 weeks, this is more cash available to meet short term requirements (8 weeks)

51 weeks - Hannick Properties Ltd

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.8%, this is a higher level of debt than the average (66.9%)

75.8% - Hannick Properties Ltd

66.9% - Industry AVG

HANNICK PROPERTIES LTD financials

EXPORTms excel logo

Hannick Properties Ltd's latest turnover from May 2024 is estimated at £138.9 thousand and the company has net assets of £474.6 thousand. According to their latest financial statements, Hannick Properties Ltd has 1 employee and maintains cash reserves of £31.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover138,875216,114188,643143,629168,339129,214155,154141,711186,1641,769,680415,97130,943
Other Income Or Grants
Cost Of Sales39,49463,33257,50243,56651,24239,20944,30040,77756,102629,332153,05310,521
Gross Profit99,382152,782131,141100,063117,09790,004110,855100,934130,0621,140,348262,91820,422
Admin Expenses-25,2139,921-28,639-37,186-19,715-28,62420,53337,29182,4661,116,690244,31520,276
Operating Profit124,595142,861159,780137,249136,812118,62890,32263,64347,59623,65818,603146
Interest Payable98,71793,68964,22357,70259,34953,70039,92819,473
Interest Receivable2,0111,75218041413776323635234811
Pre-Tax Profit27,88950,92495,73779,55177,47865,06550,47044,20147,63324,01018,951157
Tax-6,972-12,731-18,190-15,115-14,721-12,362-9,589-8,840-9,526-5,042-4,359-38
Profit After Tax20,91738,19377,54764,43662,75752,70340,88135,36138,10618,96814,592119
Dividends Paid
Retained Profit20,91738,19377,54764,43662,75752,70340,88135,36138,10618,96814,592119
Employee Costs36,73732,93633,44631,23233,33633,18630,72630,28631,967305,46690,70328,454
Number Of Employees1111111111031
EBITDA*152,034143,772161,004138,880138,554120,95193,41967,77252,25225,23718,603146

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets82,6852,7293,6684,8921,821,3691,823,1111,853,6341,856,7311,864,5951,606,495256,810256,810
Intangible Assets
Investments & Other1,816,1411,816,1411,816,1411,816,141
Debtors (Due After 1 year)
Total Fixed Assets1,898,8261,818,8701,819,8091,821,0331,821,3691,823,1111,853,6341,856,7311,864,5951,606,495256,810256,810
Stock & work in progress
Trade Debtors14,03727,76125,22419,17711,93412,07516,23113,1269,7189,4743903,131
Group Debtors
Misc Debtors13,8506,5474,4945,61217,01824,0513,53766,0306,993
Cash31,88144,74233,1302,8845,36323,09413,42817,0358,4466,025134,7794,235
misc current assets
total current assets59,76879,05062,84827,67334,31559,22033,19696,19125,15715,499135,1697,366
total assets1,958,5941,897,9201,882,6571,848,7061,855,6841,882,3311,886,8301,952,9221,889,7521,621,994391,979264,176
Bank overdraft20,49421,87026,94028,51535,66035,660
Bank loan
Trade Creditors 1,1623,9743332,282591,0212,310106,2811,578,315367,2683,851
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities10,61620,26423,79223,40720,06940,708550,5471,210,3161,701,686
total current liabilities32,27246,10851,06554,20420,06940,767587,2281,248,2861,807,9671,578,315367,2683,851
loans853,125859,472876,272903,212960,150985,704569,740587,490
hp & lease commitments
Accruals and Deferred Income
other liabilities591,045538,045539,219553,367601,978645,130571,835250,206
provisions7,572632631
total long term liabilities1,451,7421,398,1491,416,1221,456,5791,562,1281,630,8341,141,575587,490250,206
total liabilities1,484,0141,444,2571,467,1871,510,7831,582,1971,671,6011,728,8031,835,7761,807,9671,578,315367,268254,057
net assets474,580453,663415,470337,923273,487210,730158,027117,14681,78543,67924,71110,119
total shareholders funds474,580453,663415,470337,923273,487210,730158,027117,14681,78543,67924,71110,119
May 2024May 2023May 2022May 2021May 2020May 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit124,595142,861159,780137,249136,812118,62890,32263,64347,59623,65818,603146
Depreciation27,4399111,2241,6311,7422,3233,0974,1294,6561,579
Amortisation
Tax-6,972-12,731-18,190-15,115-14,721-12,362-9,589-8,840-9,526-5,042-4,359-38
Stock
Debtors-6,4214,5904,929-4,163-7,17416,358-59,38862,4457,2379,084-2,7413,131
Creditors-2,8123,641-1,9492,282-59-962-1,289-103,971-1,472,0341,211,047363,4173,851
Accruals and Deferred Income-9,648-3,5283853,338-20,639-509,839-659,769-491,3701,701,686
Deferred Taxes & Provisions6,9401631
Cash flow from operations145,963126,565136,952133,548110,309-418,570-517,840-598,854265,1411,222,158380,402828
Investing Activities
capital expenditure-107,395281,814,84628,2003,735-262,756-1,351,264-256,810
Change in Investments1,816,141
cash flow from investments-107,39528-1,29528,2003,735-262,756-1,351,264-256,810
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-6,347-16,800-26,940-56,938-25,554415,964-17,750587,490
Hire Purchase and Lease Commitments
other long term liabilities53,000-1,174-14,148-48,611-43,15273,295571,835-250,206250,206
share issue10,000
interest-96,706-91,937-64,043-57,698-59,335-53,563-39,852-19,4413635234811
cash flow from financing-50,053-109,911-105,131-163,247-128,041435,696514,233568,04936352-249,858260,217
cash and cash equivalents
cash-12,86111,61230,246-2,479-17,7319,666-3,6078,5892,421-128,754130,5444,235
overdraft-1,376-5,070-1,57528,515-35,66035,660
change in cash-11,48516,68231,821-30,994-17,73145,326-3,607-27,0712,421-128,754130,5444,235

hannick properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hannick properties ltd. Get real-time insights into hannick properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hannick Properties Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hannick properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in RG7 area or any other competitors across 12 key performance metrics.

hannick properties ltd Ownership

HANNICK PROPERTIES LTD group structure

Hannick Properties Ltd has no subsidiary companies.

Ultimate parent company

1 parent

HANNICK PROPERTIES LTD

08121616

HANNICK PROPERTIES LTD Shareholders

hannick properties holdings ltd 100%

hannick properties ltd directors

Hannick Properties Ltd currently has 1 director, Mr Mark Legh-Smith serving since Jun 2012.

officercountryagestartendrole
Mr Mark Legh-SmithUnited Kingdom55 years Jun 2012- Director

P&L

May 2024

turnover

138.9k

-36%

operating profit

124.6k

0%

gross margin

71.6%

+1.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

474.6k

+0.05%

total assets

2m

+0.03%

cash

31.9k

-0.29%

net assets

Total assets minus all liabilities

hannick properties ltd company details

company number

08121616

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2012

age

13

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

osl properties ltd (January 2022)

accountant

MARTIN & COMPANY

auditor

-

address

sunnyside farm reading road, padworth common, reading, RG7 4QN

Bank

-

Legal Advisor

-

hannick properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hannick properties ltd.

hannick properties ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HANNICK PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.

hannick properties ltd Companies House Filings - See Documents

datedescriptionview/download