gibmoor holdings limited

Live EstablishedMicroRapid

gibmoor holdings limited Company Information

Share GIBMOOR HOLDINGS LIMITED

Company Number

08122312

Directors

Susan Gibson

Andrew Gibson

View All

Shareholders

g a & s holdings ltd

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

unit 20 oakhill trading estate, devonshire road, worsley, lancashire, M28 3PT

gibmoor holdings limited Estimated Valuation

£351.7k

Pomanda estimates the enterprise value of GIBMOOR HOLDINGS LIMITED at £351.7k based on a Turnover of £329.2k and 1.07x industry multiple (adjusted for size and gross margin).

gibmoor holdings limited Estimated Valuation

£621k

Pomanda estimates the enterprise value of GIBMOOR HOLDINGS LIMITED at £621k based on an EBITDA of £139.1k and a 4.46x industry multiple (adjusted for size and gross margin).

gibmoor holdings limited Estimated Valuation

£338.8k

Pomanda estimates the enterprise value of GIBMOOR HOLDINGS LIMITED at £338.8k based on Net Assets of £259.6k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gibmoor Holdings Limited Overview

Gibmoor Holdings Limited is a live company located in worsley, M28 3PT with a Companies House number of 08122312. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in June 2012, it's largest shareholder is g a & s holdings ltd with a 100% stake. Gibmoor Holdings Limited is a established, micro sized company, Pomanda has estimated its turnover at £329.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gibmoor Holdings Limited Health Check

Pomanda's financial health check has awarded Gibmoor Holdings Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £329.2k, make it smaller than the average company (£19.6m)

£329.2k - Gibmoor Holdings Limited

£19.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (12.1%)

43% - Gibmoor Holdings Limited

12.1% - Industry AVG

production

Production

with a gross margin of 34.7%, this company has a comparable cost of product (34.7%)

34.7% - Gibmoor Holdings Limited

34.7% - Industry AVG

profitability

Profitability

an operating margin of -5.7% make it less profitable than the average company (4.6%)

-5.7% - Gibmoor Holdings Limited

4.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (106)

3 - Gibmoor Holdings Limited

106 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.9k, the company has an equivalent pay structure (£44.9k)

£44.9k - Gibmoor Holdings Limited

£44.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £109.7k, this is less efficient (£194k)

£109.7k - Gibmoor Holdings Limited

£194k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Gibmoor Holdings Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (43 days)

1 days - Gibmoor Holdings Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gibmoor Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 152 weeks, this is more cash available to meet short term requirements (13 weeks)

152 weeks - Gibmoor Holdings Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.6%, this is a lower level of debt than the average (68.4%)

55.6% - Gibmoor Holdings Limited

68.4% - Industry AVG

GIBMOOR HOLDINGS LIMITED financials

EXPORTms excel logo

Gibmoor Holdings Limited's latest turnover from April 2024 is estimated at £329.2 thousand and the company has net assets of £259.6 thousand. According to their latest financial statements, Gibmoor Holdings Limited has 3 employees and maintains cash reserves of £167.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Turnover329,249548,301349,553113,30624,97816,48813,931354,69337,308113,412
Other Income Or Grants
Cost Of Sales214,990357,034227,78275,75716,43010,9659,324240,66825,57078,326
Gross Profit114,259191,267121,77137,5498,5485,5234,607114,02511,73935,085
Admin Expenses133,032277,623139,484-40,576-10563,180-51,661-142,410-31,60040,565-39,152-142,510
Operating Profit-18,773-86,356-17,71378,1258,653-57,65756,268142,41031,60073,46050,891177,595
Interest Payable25,91616,7412,4693,1287,2317,9448,2804,313
Interest Receivable7,7195,5101,3071821281,02268721835342031989
Pre-Tax Profit-36,970-97,588-18,87578,3078,780-56,63556,954139,50024,72365,93642,930173,371
Tax-14,878-1,668-10,821-26,505-4,944-13,187-9,015-39,875
Profit After Tax-36,970-97,588-18,87563,4297,112-56,63546,133112,99519,77852,74933,915133,496
Dividends Paid
Retained Profit-36,970-97,588-18,87563,4297,112-56,63546,133112,99519,77852,74933,915133,496
Employee Costs134,837126,616118,02337,78636,79536,05234,55898,08032,28131,983
Number Of Employees3331111311
EBITDA*139,08782,30297,990140,92659,448-10,13394,327175,88765,07590,80465,968191,338

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Tangible Assets416,499574,359743,017495,790221,791256,233249,762264,910298,387326,362252,706261,114
Intangible Assets
Investments & Other100100100100100100100100100100100100
Debtors (Due After 1 year)
Total Fixed Assets416,599574,459743,117495,890221,891256,333249,862265,010298,487326,462252,806261,214
Stock & work in progress
Trade Debtors26,7245,1303312793764,26537018,866
Group Debtors
Misc Debtors548284369
Cash167,519126,542132,744215,778148,444106,944165,516109,16365,04776,17091,98235,786
misc current assets
total current assets167,519127,090159,468220,908148,775107,223165,553109,44765,416140,43592,35254,652
total assets584,118701,549902,585716,798370,666363,556415,415374,457363,903466,897345,158315,866
Bank overdraft44,71544,71412,258
Bank loan
Trade Creditors 1,102115,21542,04710,9007,1416,37630,74415,71713,005
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities11,2917,83010,9319,506
total current liabilities57,10852,544115,21542,04710,9007,1416,37610,93121,76430,74415,71713,005
loans162,496208,80673,14387,841122,379122,047132,722
hp & lease commitments
Accruals and Deferred Income
other liabilities178,857196,71476,58738,81636,543
provisions104,875143,590141,17364,96510,12313,8849,87310,49314,26016,9271,067
total long term liabilities267,371352,396393,173261,67910,12313,8849,87310,493102,101215,893161,930169,265
total liabilities324,479404,940508,388303,72621,02321,02516,24921,424123,865246,637177,647182,270
net assets259,639296,609394,197413,072349,643342,531399,166353,033240,038220,260167,511133,596
total shareholders funds259,639296,609394,197413,072349,643342,531399,166353,033240,038220,260167,511133,596
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Operating Activities
Operating Profit-18,773-86,356-17,71378,1258,653-57,65756,268142,41031,60073,46050,891177,595
Depreciation157,860168,658115,70362,80150,79547,52438,05933,47733,47517,34415,07713,743
Amortisation
Tax-14,878-1,668-10,821-26,505-4,944-13,187-9,015-39,875
Stock
Debtors-548-26,17621,5944,79952242-247-85-63,89663,895-18,49618,866
Creditors1,102-115,21573,16831,1473,7597656,376-30,74415,0272,71213,005
Accruals and Deferred Income3,4617,830-10,9311,4259,506
Deferred Taxes & Provisions-38,7152,41776,20854,842-3,7614,011-620-3,767-2,66715,8601,067
Cash flow from operations105,4833,510225,772207,23857,726-5,59978,578147,125100,12244,60979,228145,602
Investing Activities
capital expenditure-362,930-336,800-16,353-53,995-22,911-5,500-91,000-6,669-274,857
Change in Investments100
cash flow from investments-362,930-336,800-16,353-53,995-22,911-5,500-91,000-6,669-274,957
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-46,310135,66373,143-87,841-34,538332-10,675132,722
Hire Purchase and Lease Commitments
other long term liabilities-178,857-17,857196,714-76,58737,7712,27336,543
share issue100
interest-18,197-11,231-1,1621821281,022687-2,910-6,878-7,524-7,961-4,224
cash flow from financing-64,507-54,42554,124196,8961281,022687-90,751-118,00330,579-16,363165,141
cash and cash equivalents
cash40,977-6,202-83,03467,33441,500-58,57256,35344,116-11,123-15,81256,19635,786
overdraft144,714-12,25812,258
change in cash40,976-50,916-83,03467,33441,500-58,57256,35356,374-23,381-15,81256,19635,786

gibmoor holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gibmoor holdings limited. Get real-time insights into gibmoor holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gibmoor Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gibmoor holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in M28 area or any other competitors across 12 key performance metrics.

gibmoor holdings limited Ownership

GIBMOOR HOLDINGS LIMITED group structure

Gibmoor Holdings Limited has 1 subsidiary company.

Ultimate parent company

2 parents

GIBMOOR HOLDINGS LIMITED

08122312

1 subsidiary

GIBMOOR HOLDINGS LIMITED Shareholders

g a & s holdings ltd 100%

gibmoor holdings limited directors

Gibmoor Holdings Limited currently has 3 directors. The longest serving directors include Mrs Susan Gibson (Jun 2012) and Mr Andrew Gibson (Feb 2015).

officercountryagestartendrole
Mrs Susan GibsonEngland68 years Jun 2012- Director
Mr Andrew GibsonEngland41 years Feb 2015- Director
Mr Christopher GibsonEngland44 years Apr 2016- Director

P&L

April 2024

turnover

329.2k

-40%

operating profit

-18.8k

0%

gross margin

34.8%

-0.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

259.6k

-0.12%

total assets

584.1k

-0.17%

cash

167.5k

+0.32%

net assets

Total assets minus all liabilities

gibmoor holdings limited company details

company number

08122312

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

June 2012

age

13

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

DONNELLYBENTLEY LIMITED

auditor

-

address

unit 20 oakhill trading estate, devonshire road, worsley, lancashire, M28 3PT

Bank

-

Legal Advisor

-

gibmoor holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to gibmoor holdings limited. Currently there are 2 open charges and 0 have been satisfied in the past.

gibmoor holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GIBMOOR HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

gibmoor holdings limited Companies House Filings - See Documents

datedescriptionview/download