Beers Contemporary Limited

POWER SEARCH PRICING

SOLUTIONS

beers contemporary limited Company Information

Live

EstablishedSmallHealthy

Company Number

08124295

Website

www.beerslambert.com

Registered Address

51 little britain, london, EC1A 7BH

Industry

Other personal service activities n.e.c.

Telephone

02075029078

Next Accounts Due

March 2025

Group Structure

View All

Directors

Andrew Salgado12 Years

Kurt Beers12 Years

Shareholders

kurt beers 50%

andrew johann salgado 50%

beers contemporary limited Estimated Valuation

£393.7k

Pomanda estimates the enterprise value of BEERS CONTEMPORARY LIMITED at £393.7k based on a Turnover of £600.9k and 0.66x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Beers Contemporary Limited is a live company located in london, EC1A 7BH with a Companies House number of 08124295. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in June 2012, it's largest shareholder is kurt beers with a 50% stake. Beers Contemporary Limited is a established, small sized company, Pomanda has estimated its turnover at £600.9k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Beers Contemporary Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

3 Strong

3 Regular

5 Weak

Size

annual sales of £600.9k, make it smaller than the average company (£857.2k)

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (5.6%)

EXPORT

Beers Contemporary Limited's latest turnover from June 2023 is estimated at £600.9 thousand and the company has net assets of £170.2 thousand. According to their latest financial statements, Beers Contemporary Limited has 4 employees and maintains cash reserves of £105 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013
Turnover	600,918	358,183	426,586	439,655	329,831	369,321	289,584	313,241	1,573,827	440,458	265,005
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	351,488	211,986	257,953	266,650	197,347	223,567	171,039	182,865	941,637	264,855	152,548
Gross Profit	249,430	146,197	168,633	173,005	132,484	145,754	118,545	130,375	632,190	175,603	112,456
Admin Expenses	317,409	115,115	-68,421	143,689	105,031	63,450	186,371	165,557	606,814	162,477	125,555
Operating Profit	-67,979	31,082	237,054	29,316	27,453	82,304	-67,826	-35,182	25,376	13,126	-13,099
Interest Payable	9,413	5,057	2,288	0	0	0	0	0	0	0	0
Interest Receivable	7,315	1,731	46	1	44	96	35	129	126	2	1
Pre-Tax Profit	-70,077	27,757	234,812	29,317	27,498	82,400	-67,791	-35,053	25,503	13,128	-13,098
Tax	0	-5,274	-44,614	-5,570	-5,225	-15,656	0	0	-5,100	-2,757	0
Profit After Tax	-70,077	22,483	190,198	23,747	22,273	66,744	-67,791	-35,053	20,402	10,371	-13,098
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-70,077	22,483	190,198	23,747	22,273	66,744	-67,791	-35,053	20,402	10,371	-13,098
Employee Costs	119,902	114,844	110,901	79,319	80,805	103,083	99,119	106,780	528,338	158,426	104,814
Number Of Employees	4	4	4	3	3	4	4	4	20	6	4
EBITDA*	-29,240	69,210	256,599	29,725	28,320	83,764	-64,900	-33,007	27,149	14,899	-11,541

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013
Tangible Assets	59,048	94,936	130,186	2,686	863	1,729	2,842	2,793	3,760	5,534	6,234
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	59,048	94,936	130,186	2,686	863	1,729	2,842	2,793	3,760	5,534	6,234
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	95,223	45,147	61,343	69,349	50,869	37,775	0	0	163,806	45,547	24,313
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	38,297	50,074	100,671	48,116	39,975	12,680	12,921	267,521	0	0	0
Cash	105,033	187,551	89,434	2,807	16	11,800	26,520	1,523	50,050	405	421
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	238,553	282,772	251,448	120,272	90,860	62,255	39,441	269,044	213,856	45,952	24,734
total assets	297,601	377,708	381,634	122,958	91,723	63,984	42,283	271,837	217,616	51,486	30,968
Bank overdraft	27,339	22,870	12,500	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	11,264	34,830	23,035	20,739	15,307	0	0	0	199,940	54,212	44,065
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	9,490	38,103	65,805	42,195	30,969	82,408	127,451	289,214	0	0	0
total current liabilities	48,093	95,803	101,340	62,934	46,276	82,408	127,451	289,214	199,940	54,212	44,065
loans	79,308	41,628	62,500	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	32,428	41,598	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	79,308	41,628	62,500	32,428	41,598	0	0	0	0	0	0
total liabilities	127,401	137,431	163,840	95,362	87,874	82,408	127,451	289,214	199,940	54,212	44,065
net assets	170,200	240,277	217,794	27,596	3,849	-18,424	-85,168	-17,377	17,676	-2,726	-13,097
total shareholders funds	170,200	240,277	217,794	27,596	3,849	-18,424	-85,168	-17,377	17,676	-2,726	-13,097

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013
Operating Activities
Operating Profit	-67,979	31,082	237,054	29,316	27,453	82,304	-67,826	-35,182	25,376	13,126	-13,099
Depreciation	38,739	38,128	19,545	409	867	1,460	2,926	2,175	1,773	1,773	1,558
Amortisation	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-5,274	-44,614	-5,570	-5,225	-15,656	0	0	-5,100	-2,757	0
Stock	0	0	0	0	0	0	0	0	0	0	0
Debtors	38,299	-66,793	44,549	26,621	40,389	37,534	-254,600	103,715	118,259	21,234	24,313
Creditors	-23,566	11,795	2,296	5,432	15,307	0	0	-199,940	145,728	10,147	44,065
Accruals and Deferred Income	-28,613	-27,702	23,610	11,226	-51,439	-45,043	-161,763	289,214	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-119,718	114,822	193,342	14,192	-53,426	-14,469	27,937	-47,448	49,518	1,055	8,211
Investing Activities
capital expenditure	-2,851	-2,878	-147,045	-2,232	-1	-347	-2,975	-1,208	1	-1,073	-7,792
Change in Investments	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-2,851	-2,878	-147,045	-2,232	-1	-347	-2,975	-1,208	1	-1,073	-7,792
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	37,680	-20,872	62,500	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	-32,428	-9,170	41,598	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	1
interest	-2,098	-3,326	-2,242	1	44	96	35	129	126	2	1
cash flow from financing	35,582	-24,198	27,830	-9,169	41,642	96	35	129	126	2	2
cash and cash equivalents
cash	-82,518	98,117	86,627	2,791	-11,784	-14,720	24,997	-48,527	49,645	-16	421
overdraft	4,469	10,370	12,500	0	0	0	0	0	0	0	0
change in cash	-86,987	87,747	74,127	2,791	-11,784	-14,720	24,997	-48,527	49,645	-16	421

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for beers contemporary limited. Get real-time insights into beers contemporary limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for beers contemporary limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in EC1A area or any other competitors across 12 key performance metrics.

BEERS CONTEMPORARY LIMITED group structure

Beers Contemporary Limited has no subsidiary companies.

Ultimate parent company

BEERS CONTEMPORARY LIMITED

08124295

BEERS CONTEMPORARY LIMITED Shareholders

kurt beers	50%
andrew johann salgado	50%

Beers Contemporary Limited currently has 2 directors. The longest serving directors include Mr Andrew Salgado (Jun 2012) and Mr Kurt Beers (Jun 2012).

officer	country	age	start	end	role
Mr Andrew Salgado	England	41 years	Jun 2012	-	Director
Mr Kurt Beers	England	47 years	Jun 2012	-	Director

P&L

June 2023

turnover

600.9k

+68%

operating profit

-68k

gross margin

41.6%

+1.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

170.2k

-0.29%

total assets

297.6k

-0.21%

cash

105k

-0.44%

net assets

Total assets minus all liabilities

Similar Companies

edge360 limited

narrativ ltd

inlinx limited

1.5

penn tree services limited

0.5

rp7 limited

company number

08124295

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

June 2012

ultimate parent company

None

previous names

beers.lambert contemporary art limited (October 2013)

address

51 little britain, london, EC1A 7BH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to beers contemporary limited.

beers contemporary limited Company Information

beers contemporary limited Estimated Valuation

beers contemporary limited Estimated Valuation

beers contemporary limited Estimated Valuation

Beers Contemporary Limited Overview

Beers Contemporary Limited Health Check

BEERS CONTEMPORARY LIMITED financials

beers contemporary limited Credit Report and Business Information

Beers Contemporary Limited Competitor Analysis

beers contemporary limited Ownership

beers contemporary limited directors

beers contemporary limited company details

beers contemporary limited Charges & Mortgages

beers contemporary limited Companies House Filings - See Documents