sertis solutions ltd

Live EstablishedMicroDeclining

sertis solutions ltd Company Information

Share SERTIS SOLUTIONS LTD

Company Number

08127836

Directors

Edward Alcock

Shareholders

edward alcock

Group Structure

View All

Industry

Activities of business and employers membership organisations

 

Registered Address

4th floor, radius house 51 clarendon road, watford, hertfordshire, WD17 1HP

Website

-

sertis solutions ltd Estimated Valuation

£4.4k

Pomanda estimates the enterprise value of SERTIS SOLUTIONS LTD at £4.4k based on a Turnover of £8.7k and 0.51x industry multiple (adjusted for size and gross margin).

sertis solutions ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SERTIS SOLUTIONS LTD at £0 based on an EBITDA of £-513 and a 2.53x industry multiple (adjusted for size and gross margin).

sertis solutions ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SERTIS SOLUTIONS LTD at £0 based on Net Assets of £-1k and 2.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sertis Solutions Ltd Overview

Sertis Solutions Ltd is a live company located in watford, WD17 1HP with a Companies House number of 08127836. It operates in the activities of business and employers membership organizations sector, SIC Code 94110. Founded in July 2012, it's largest shareholder is edward alcock with a 100% stake. Sertis Solutions Ltd is a established, micro sized company, Pomanda has estimated its turnover at £8.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sertis Solutions Ltd Health Check

Pomanda's financial health check has awarded Sertis Solutions Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £8.7k, make it smaller than the average company (£1.1m)

£8.7k - Sertis Solutions Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -39%, show it is growing at a slower rate (2.1%)

-39% - Sertis Solutions Ltd

2.1% - Industry AVG

production

Production

with a gross margin of 36.7%, this company has a higher cost of product (74.5%)

36.7% - Sertis Solutions Ltd

74.5% - Industry AVG

profitability

Profitability

an operating margin of -5.9% make it less profitable than the average company (1.5%)

-5.9% - Sertis Solutions Ltd

1.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (16)

1 - Sertis Solutions Ltd

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.9k, the company has an equivalent pay structure (£46.9k)

£46.9k - Sertis Solutions Ltd

£46.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £8.7k, this is less efficient (£103.2k)

£8.7k - Sertis Solutions Ltd

£103.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 84 days, this is later than average (38 days)

84 days - Sertis Solutions Ltd

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 199 days, this is slower than average (47 days)

199 days - Sertis Solutions Ltd

47 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sertis Solutions Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sertis Solutions Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 150.2%, this is a higher level of debt than the average (42.2%)

150.2% - Sertis Solutions Ltd

42.2% - Industry AVG

SERTIS SOLUTIONS LTD financials

EXPORTms excel logo

Sertis Solutions Ltd's latest turnover from July 2023 is estimated at £8.7 thousand and the company has net assets of -£1 thousand. According to their latest financial statements, we estimate that Sertis Solutions Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013
Turnover8,68530,08529,19339,06730,88463,54758,14813,5401,22712,140
Other Income Or Grants00000000000
Cost Of Sales5,49717,80916,84822,90418,58836,10533,26712,2618248,418
Gross Profit3,18812,27512,34516,16312,29627,44224,88111,2794033,722
Admin Expenses3,70112,77812,34625,74312,82515,04126,95111,581-6,86615,134-24,302
Operating Profit-513-503-1-9,580-52912,401-2,070-11,5808,145-14,73128,024
Interest Payable00000000000
Interest Receivable24175189605810493
Pre-Tax Profit-511-4990-9,573-47812,409-2,061-11,5208,203-14,62728,117
Tax00000-2,35800-1,6400-6,467
Profit After Tax-511-4990-9,573-47810,051-2,061-11,5206,562-14,62721,650
Dividends Paid00000000000
Retained Profit-511-4990-9,573-47810,051-2,061-11,5206,562-14,62721,650
Employee Costs46,86344,59342,65541,76242,93942,32940,80843,59942,16245,60843,956
Number Of Employees11111111111
EBITDA*-513-503549-9,0312112,401-1,830-11,1178,608-14,50828,024

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013
Tangible Assets00000002407034460
Intangible Assets0005501,099000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets0005501,099002407034460
Stock & work in progress00000000000
Trade Debtors2,0011,8881,8884,45869417,734002441972,160
Group Debtors00000000000
Misc Debtors00003308041,7741,5823,8853,2730
Cash08257170612,6241,0592,0425,44118,6014,43837,147
misc current assets00000000000
total current assets2,0011,9702,4595,16413,64819,5973,8167,02322,7307,90839,307
total assets2,0011,9702,4595,71414,74719,5973,8167,26323,4338,35439,307
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 3,0052,4632,4535,7085,1689,540019,8461,32914,629
Group/Directors Accounts00000000003,026
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities0000003,8105,195000
total current liabilities3,0052,4632,4535,7085,1689,5403,8105,1969,8461,32917,655
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities3,0052,4632,4535,7085,1689,5403,8105,1969,8461,32917,655
net assets-1,004-493669,57910,05762,06713,5877,02521,652
total shareholders funds-1,004-493669,57910,05762,06713,5877,02521,652
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013
Operating Activities
Operating Profit-513-503-1-9,580-52912,401-2,070-11,5808,145-14,73128,024
Depreciation0055054955002404634632230
Amortisation00000000000
Tax00000-2,35800-1,6400-6,467
Stock00000000000
Debtors1130-2,5703,434-17,51416,764192-2,5476591,3102,160
Creditors54210-3,255540-4,3729,540-1-9,8458,517-13,30014,629
Accruals and Deferred Income00000-3,810-1,3855,195000
Deferred Taxes & Provisions00000000000
Cash flow from operations-84-493-136-11,92513,163-991-3,408-13,22014,826-29,11834,026
Investing Activities
capital expenditure0000-1,649000-720-6690
Change in Investments00000000000
cash flow from investments0000-1,649000-720-6690
Financing Activities
Bank loans00000000000
Group/Directors Accounts000000000-3,0263,026
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue00000000002
interest24175189605810493
cash flow from financing241751896058-2,9223,121
cash and cash equivalents
cash-82-489-135-11,91811,565-983-3,399-13,16014,163-32,70937,147
overdraft00000000000
change in cash-82-489-135-11,91811,565-983-3,399-13,16014,163-32,70937,147

sertis solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sertis solutions ltd. Get real-time insights into sertis solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sertis Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sertis solutions ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in WD17 area or any other competitors across 12 key performance metrics.

sertis solutions ltd Ownership

SERTIS SOLUTIONS LTD group structure

Sertis Solutions Ltd has no subsidiary companies.

Ultimate parent company

SERTIS SOLUTIONS LTD

08127836

SERTIS SOLUTIONS LTD Shareholders

edward alcock 100%

sertis solutions ltd directors

Sertis Solutions Ltd currently has 1 director, Mr Edward Alcock serving since Jul 2012.

officercountryagestartendrole
Mr Edward AlcockEnglandUnknown Jul 2012- Director

P&L

July 2023

turnover

8.7k

-71%

operating profit

-513.1

0%

gross margin

36.8%

-10.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-1k

+1.04%

total assets

2k

+0.02%

cash

0

-1%

net assets

Total assets minus all liabilities

sertis solutions ltd company details

company number

08127836

Type

Private limited with Share Capital

industry

94110 - Activities of business and employers membership organisations

incorporation date

July 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

July 2023

previous names

N/A

accountant

JSA SERVICES LIMITED

auditor

-

address

4th floor, radius house 51 clarendon road, watford, hertfordshire, WD17 1HP

Bank

-

Legal Advisor

-

sertis solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sertis solutions ltd.

sertis solutions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SERTIS SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.

sertis solutions ltd Companies House Filings - See Documents

datedescriptionview/download