fd asset management ltd.

3.5

fd asset management ltd. Company Information

Share FD ASSET MANAGEMENT LTD.
Live 
EstablishedMicroHealthy

Company Number

08128351

Website

-

Registered Address

39a-41 north end road, london, W14 8SZ

Industry

Management of real estate on a fee or contract basis

 

Telephone

02073706636

Next Accounts Due

April 2025

Group Structure

View All

Directors

Kalliopi-Alia Leoussis11 Years

Shareholders

kalliopi-alia leoussis 100%

fd asset management ltd. Estimated Valuation

£194.6k

Pomanda estimates the enterprise value of FD ASSET MANAGEMENT LTD. at £194.6k based on a Turnover of £152.2k and 1.28x industry multiple (adjusted for size and gross margin).

fd asset management ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of FD ASSET MANAGEMENT LTD. at £0 based on an EBITDA of £-67.9k and a 4.61x industry multiple (adjusted for size and gross margin).

fd asset management ltd. Estimated Valuation

£773.7k

Pomanda estimates the enterprise value of FD ASSET MANAGEMENT LTD. at £773.7k based on Net Assets of £432k and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fd Asset Management Ltd. Overview

Fd Asset Management Ltd. is a live company located in london, W14 8SZ with a Companies House number of 08128351. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in July 2012, it's largest shareholder is kalliopi-alia leoussis with a 100% stake. Fd Asset Management Ltd. is a established, micro sized company, Pomanda has estimated its turnover at £152.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fd Asset Management Ltd. Health Check

Pomanda's financial health check has awarded Fd Asset Management Ltd. a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £152.2k, make it smaller than the average company (£1.1m)

£152.2k - Fd Asset Management Ltd.

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (4%)

10% - Fd Asset Management Ltd.

4% - Industry AVG

production

Production

with a gross margin of 42.5%, this company has a comparable cost of product (42.5%)

42.5% - Fd Asset Management Ltd.

42.5% - Industry AVG

profitability

Profitability

an operating margin of -44.7% make it less profitable than the average company (8.1%)

-44.7% - Fd Asset Management Ltd.

8.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (10)

3 - Fd Asset Management Ltd.

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.2k, the company has an equivalent pay structure (£43.2k)

£43.2k - Fd Asset Management Ltd.

£43.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50.7k, this is less efficient (£104.9k)

£50.7k - Fd Asset Management Ltd.

£104.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Fd Asset Management Ltd.

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (31 days)

22 days - Fd Asset Management Ltd.

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fd Asset Management Ltd.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 94 weeks, this is more cash available to meet short term requirements (22 weeks)

94 weeks - Fd Asset Management Ltd.

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.7%, this is a lower level of debt than the average (80.7%)

17.7% - Fd Asset Management Ltd.

80.7% - Industry AVG

FD ASSET MANAGEMENT LTD. financials

EXPORTms excel logo

Fd Asset Management Ltd.'s latest turnover from July 2023 is estimated at £152.2 thousand and the company has net assets of £432 thousand. According to their latest financial statements, Fd Asset Management Ltd. has 3 employees and maintains cash reserves of £168.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013
Turnover152,15278,86467,268115,539789,127529,006672,606374,614666,088840,917657,041
Other Income Or Grants00000000000
Cost Of Sales87,49741,42735,85665,288404,264276,111350,629187,702372,302467,575374,927
Gross Profit64,65537,43731,41250,250384,863252,895321,976186,912293,786373,342282,114
Admin Expenses132,61233,877-61,72318,364322,906214,163326,91430,991171,507292,446262,203
Operating Profit-67,9573,56093,13531,88661,95738,732-4,938155,921122,27980,89619,911
Interest Payable0000676500000
Interest Receivable7,9822,1271681351,6481,9081,1172,0181,226772451
Pre-Tax Profit-59,9755,68893,30432,02163,53840,575-3,821157,939123,50581,66820,362
Tax0-1,081-17,728-6,084-12,072-7,7090-31,588-24,701-17,150-4,683
Profit After Tax-59,9754,60775,57625,93751,46632,866-3,821126,35198,80464,51815,679
Dividends Paid00000000000
Retained Profit-59,9754,60775,57625,93751,46632,866-3,821126,35198,80464,51815,679
Employee Costs129,546122,761115,535110,183541,352171,972237,479144,974205,086242,201204,228
Number Of Employees333315574676
EBITDA*-67,9303,59193,17232,65862,70739,482-4,180156,931123,52082,31520,711

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013
Tangible Assets15217921017731,5232,2733,0313,7244,2602,398
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets15217921017731,5232,2733,0313,7244,2602,398
Stock & work in progress00000000000
Trade Debtors01,190327032,5841,790050,61612,53981,12024,140
Group Debtors356,178396,178391,178378,010377,830201,14400000
Misc Debtors015,28701,5800000000
Cash168,801150,468189,906146,899124,014315,509447,676445,539361,735128,520180,362
misc current assets00000000000
total current assets524,979563,123581,411526,489534,428518,443447,676496,155374,274209,640204,502
total assets525,131563,302581,621526,490535,201519,966449,949499,186377,998213,900206,900
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 5,2854,8292,000162116,943156,602118,91933,137198,996133,702191,220
Group/Directors Accounts3414,6241,722594594594594190000
other short term finances000001,98800000
hp & lease commitments00000000000
other current liabilities87,76551,72490,473113,67031,79126,37528,895160,497000
total current liabilities93,08471,17794,195114,426149,328185,559148,408193,824198,996133,702191,220
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions29132402540000000
total long term liabilities29132402540000000
total liabilities93,11371,30994,235114,680149,328185,559148,408193,824198,996133,702191,220
net assets432,018491,993487,386411,810385,873334,407301,541305,362179,00280,19815,680
total shareholders funds432,018491,993487,386411,810385,873334,407301,541305,362179,00280,19815,680
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013
Operating Activities
Operating Profit-67,9573,56093,13531,88661,95738,732-4,938155,921122,27980,89619,911
Depreciation2731377727507507581,0101,2411,419800
Amortisation00000000000
Tax0-1,081-17,728-6,084-12,072-7,7090-31,588-24,701-17,150-4,683
Stock00000000000
Debtors-56,47721,15011,915-30,824207,480202,934-50,61638,077-68,58156,98024,140
Creditors4562,8291,838-116,781-39,65937,68385,782-165,85965,294-57,518191,220
Accruals and Deferred Income36,041-38,749-23,19781,8795,416-2,520-131,602160,497000
Deferred Taxes & Provisions-10392-2142540000000
Cash flow from operations24,941-54,46841,95622,750-191,088-135,99861681,904232,694-49,333183,108
Investing Activities
capital expenditure00-2460000-317-705-3,281-3,198
Change in Investments00000000000
cash flow from investments00-2460000-317-705-3,281-3,198
Financing Activities
Bank loans00000000000
Group/Directors Accounts-14,59012,9021,128000404190000
Other Short Term Loans 0000-1,9881,98800000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue00000009001
interest7,9822,1271681351,5811,8431,1172,0181,226772451
cash flow from financing-6,60815,0291,296135-4073,8311,5212,2171,226772452
cash and cash equivalents
cash18,333-39,43843,00722,885-191,495-132,1672,13783,804233,215-51,842180,362
overdraft00000000000
change in cash18,333-39,43843,00722,885-191,495-132,1672,13783,804233,215-51,842180,362

fd asset management ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fd asset management ltd.. Get real-time insights into fd asset management ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fd Asset Management Ltd. Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for fd asset management ltd. by selecting its closest rivals and benchmarking them against 12 key performance metrics.

fd asset management ltd. Ownership

FD ASSET MANAGEMENT LTD. group structure

Fd Asset Management Ltd. has no subsidiary companies.

Ultimate parent company

FD ASSET MANAGEMENT LTD.

08128351

FD ASSET MANAGEMENT LTD. Shareholders

kalliopi-alia leoussis 100%

fd asset management ltd. directors

Fd Asset Management Ltd. currently has 1 director, Mrs Kalliopi-Alia Leoussis serving since Jul 2012.

officercountryagestartendrole
Mrs Kalliopi-Alia LeoussisEngland43 years Jul 2012- Director

P&L

July 2023

turnover

152.2k

+93%

operating profit

-68k

0%

gross margin

42.5%

-10.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

432k

-0.12%

total assets

525.1k

-0.07%

cash

168.8k

+0.12%

net assets

Total assets minus all liabilities

fd asset management ltd. company details

company number

08128351

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

July 2012

age

12

accounts

Total Exemption Full

ultimate parent company

None

previous names

find digs management limited (April 2013)

incorporated

UK

address

39a-41 north end road, london, W14 8SZ

last accounts submitted

July 2023

fd asset management ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fd asset management ltd..

charges

fd asset management ltd. Companies House Filings - See Documents

datedescriptionview/download