Smw Bookkeeping Services Ltd

POWER SEARCH PRICING

SOLUTIONS

smw bookkeeping services ltd Company Information

Live

EstablishedMicroHigh

Company Number

08128987

Website

Registered Address

unit 1 73 hanworth road, hounslow, TW3 1TT

Industry

Bookkeeping activities

Telephone

Next Accounts Due

April 2025

Group Structure

View All

Directors

Shaftab Khalid2 Years

Shareholders

saad mohammad waqas 100%

smw bookkeeping services ltd Estimated Valuation

£102.2k

Pomanda estimates the enterprise value of SMW BOOKKEEPING SERVICES LTD at £102.2k based on Net Assets of £23.4k and 4.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Smw Bookkeeping Services Ltd is a live company located in hounslow, TW3 1TT with a Companies House number of 08128987. It operates in the bookkeeping activities sector, SIC Code 69202. Founded in July 2012, it's largest shareholder is saad mohammad waqas with a 100% stake. Smw Bookkeeping Services Ltd is a established, micro sized company, Pomanda has estimated its turnover at £133.4k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Smw Bookkeeping Services Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

2 Regular

2 Weak

Size

annual sales of £133.4k, make it larger than the average company (£79.9k)

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (4.8%)

EXPORT

Smw Bookkeeping Services Ltd's latest turnover from July 2023 is estimated at £133.4 thousand and the company has net assets of £23.4 thousand. According to their latest financial statements, Smw Bookkeeping Services Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013
Turnover	133,393	92,155	60,202	78,941	28,393	15,886	21,334	26,682	29,550	26,493	26,841
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	79,126	54,894	30,002	32,968	9,805	5,068	7,578	11,395	9,747	12,209	9,560
Gross Profit	54,267	37,261	30,200	45,973	18,588	10,818	13,756	15,287	19,803	14,284	17,281
Admin Expenses	34,903	30,847	28,074	42,619	17,231	10,835	12,660	13,248	20,644	17,868	17,243
Operating Profit	19,364	6,414	2,126	3,354	1,357	-17	1,096	2,039	-841	-3,584	38
Interest Payable	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	0	1	1
Pre-Tax Profit	19,364	6,414	2,126	3,354	1,357	-17	1,096	2,039	-841	-3,583	39
Tax	-4,841	-1,219	-404	-637	-258	0	-208	-408	0	0	-9
Profit After Tax	14,523	5,195	1,722	2,717	1,099	-17	888	1,631	-841	-3,583	30
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	14,523	5,195	1,722	2,717	1,099	-17	888	1,631	-841	-3,583	30
Employee Costs	41,547	64,654	14,619	30,464	27,328	19,631	23,023	23,368	18,196	22,405	28,328
Number Of Employees	3	4	1	2	2	1	1	1	1	1	1
EBITDA*	19,364	6,414	2,126	3,354	1,357	-17	1,096	2,039	-841	-3,294	328

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013
Tangible Assets	1,941	528	300	886	958	1,430	2,216	2,401	2,463	1,200	590
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,941	528	300	886	958	1,430	2,216	2,401	2,463	1,200	590
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	56,949	46,102	33,855	41,925	6,472	5,740	5,844	6,293	7,067	6,230	6,500
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	0	152	225
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	56,949	46,102	33,855	41,925	6,472	5,740	5,844	6,293	7,067	6,382	6,725
total assets	58,890	46,630	34,155	42,811	7,430	7,170	8,060	8,694	9,530	7,582	7,315
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	3,076	1,307	5,768	15,887	8,223	9,062	9,935	11,457	13,924	11,134	7,284
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	3,076	1,307	5,768	15,887	8,223	9,062	9,935	11,457	13,924	11,134	7,284
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	32,450	36,482	24,741	25,000	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	32,450	36,482	24,741	25,000	0	0	0	0	0	0	0
total liabilities	35,526	37,789	30,509	40,887	8,223	9,062	9,935	11,457	13,924	11,134	7,284
net assets	23,364	8,841	3,646	1,924	-793	-1,892	-1,875	-2,763	-4,394	-3,552	31
total shareholders funds	23,364	8,841	3,646	1,924	-793	-1,892	-1,875	-2,763	-4,394	-3,552	31

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013
Operating Activities
Operating Profit	19,364	6,414	2,126	3,354	1,357	-17	1,096	2,039	-841	-3,584	38
Depreciation	0	0	0	0	0	0	0	0	0	290	290
Amortisation	0	0	0	0	0	0	0	0	0	0	0
Tax	-4,841	-1,219	-404	-637	-258	0	-208	-408	0	0	-9
Stock	0	0	0	0	0	0	0	0	0	0	0
Debtors	10,847	12,247	-8,070	35,453	732	-104	-449	-774	837	-270	6,500
Creditors	1,769	-4,461	-10,119	7,664	-839	-873	-1,522	-2,467	2,790	3,850	7,284
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	5,445	-11,513	-327	-25,072	-472	-786	-185	-62	1,112	826	1,103
Investing Activities
capital expenditure	-1,413	-228	586	72	472	786	185	62	-1,263	-900	-880
Change in Investments	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-1,413	-228	586	72	472	786	185	62	-1,263	-900	-880
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-4,032	11,741	-259	25,000	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	-1	0	1
interest	0	0	0	0	0	0	0	0	0	1	1
cash flow from financing	-4,032	11,741	-259	25,000	0	0	0	0	-1	1	2
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	-152	-73	225
overdraft	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	0	-152	-73	225

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for smw bookkeeping services ltd. Get real-time insights into smw bookkeeping services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for smw bookkeeping services ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TW3 area or any other competitors across 12 key performance metrics.

SMW BOOKKEEPING SERVICES LTD group structure

Smw Bookkeeping Services Ltd has no subsidiary companies.

Ultimate parent company

SMW BOOKKEEPING SERVICES LTD

08128987

SMW BOOKKEEPING SERVICES LTD Shareholders

saad mohammad waqas

100%

Smw Bookkeeping Services Ltd currently has 1 director, Mr Shaftab Khalid serving since Feb 2022.

officer	country	age	start	end	role
Mr Shaftab Khalid	England	42 years	Feb 2022	-	Director

P&L

July 2023

turnover

133.4k

+45%

operating profit

19.4k

gross margin

40.7%

+0.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

23.4k

+1.64%

total assets

58.9k

+0.26%

cash

net assets

Total assets minus all liabilities

Similar Companies

cat accounts ltd

semco financial services ltd

1.5

db & company limited

kbms associates ltd

direct accounting services limited

2.5

company number

08128987

Type

Private limited with Share Capital

industry

69202 - Bookkeeping activities

incorporation date

July 2012

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

July 2023

address

unit 1 73 hanworth road, hounslow, TW3 1TT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to smw bookkeeping services ltd.

smw bookkeeping services ltd Company Information

smw bookkeeping services ltd Estimated Valuation

smw bookkeeping services ltd Estimated Valuation

smw bookkeeping services ltd Estimated Valuation

Smw Bookkeeping Services Ltd Overview

Smw Bookkeeping Services Ltd Health Check

SMW BOOKKEEPING SERVICES LTD financials

smw bookkeeping services ltd Credit Report and Business Information

Smw Bookkeeping Services Ltd Competitor Analysis

smw bookkeeping services ltd Ownership

smw bookkeeping services ltd directors

smw bookkeeping services ltd company details

smw bookkeeping services ltd Charges & Mortgages

smw bookkeeping services ltd Companies House Filings - See Documents