mckay consulting ltd

4

mckay consulting ltd Company Information

Share MCKAY CONSULTING LTD
Dissolved 

Company Number

08130363

Registered Address

80 ashton road, denton, manchester, M34 3JF

Industry

Management consultancy activities (other than financial management)

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Tom McKay12 Years

Shareholders

tom mckay 100%

mckay consulting ltd Estimated Valuation

£34.2k

Pomanda estimates the enterprise value of MCKAY CONSULTING LTD at £34.2k based on a Turnover of £74.6k and 0.46x industry multiple (adjusted for size and gross margin).

mckay consulting ltd Estimated Valuation

£169.4k

Pomanda estimates the enterprise value of MCKAY CONSULTING LTD at £169.4k based on an EBITDA of £51.6k and a 3.28x industry multiple (adjusted for size and gross margin).

mckay consulting ltd Estimated Valuation

£112.2k

Pomanda estimates the enterprise value of MCKAY CONSULTING LTD at £112.2k based on Net Assets of £42k and 2.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mckay Consulting Ltd Overview

Mckay Consulting Ltd is a dissolved company that was located in manchester, M34 3JF with a Companies House number of 08130363. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in July 2012, it's largest shareholder was tom mckay with a 100% stake. The last turnover for Mckay Consulting Ltd was estimated at £74.6k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mckay Consulting Ltd Health Check

Pomanda's financial health check has awarded Mckay Consulting Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £74.6k, make it smaller than the average company (£208.7k)

£74.6k - Mckay Consulting Ltd

£208.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (1.9%)

21% - Mckay Consulting Ltd

1.9% - Industry AVG

production

Production

with a gross margin of 24.9%, this company has a higher cost of product (55.9%)

24.9% - Mckay Consulting Ltd

55.9% - Industry AVG

profitability

Profitability

an operating margin of 69.3% make it more profitable than the average company (9%)

69.3% - Mckay Consulting Ltd

9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Mckay Consulting Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)

£38.6k - Mckay Consulting Ltd

£38.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £74.6k, this is less efficient (£100.3k)

£74.6k - Mckay Consulting Ltd

£100.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mckay Consulting Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 311 days, this is slower than average (29 days)

311 days - Mckay Consulting Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mckay Consulting Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 97 weeks, this is more cash available to meet short term requirements (34 weeks)

97 weeks - Mckay Consulting Ltd

34 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.2%, this is a similar level of debt than the average (55.5%)

53.2% - Mckay Consulting Ltd

55.5% - Industry AVG

MCKAY CONSULTING LTD financials

EXPORTms excel logo

Mckay Consulting Ltd's latest turnover from April 2021 is estimated at £74.6 thousand and the company has net assets of £42 thousand. According to their latest financial statements, Mckay Consulting Ltd has 1 employee and maintains cash reserves of £89.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2021Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Turnover74,56155,80042,13359,50837,47622,98425,22921,403
Other Income Or Grants00000000
Cost Of Sales56,01741,67530,13541,34926,53716,44017,37014,968
Gross Profit18,54414,12511,99918,15910,9406,5447,8586,434
Admin Expenses-33,10318,73440,508-23,453-1,62510,70813,9496,482
Operating Profit51,647-4,609-28,50941,61212,565-4,164-6,091-48
Interest Payable00000000
Interest Receivable4514246415561887348
Pre-Tax Profit51,691-4,467-28,04541,76812,626-4,076-6,0180
Tax-9,82100-7,936-2,525000
Profit After Tax41,870-4,467-28,04533,83210,101-4,076-6,0180
Dividends Paid00000000
Retained Profit41,870-4,467-28,04533,83210,101-4,076-6,0180
Employee Costs38,63943,38547,15542,04950,75552,44852,73051,340
Number Of Employees11111111
EBITDA*51,647-4,609-28,50941,61212,869-3,860-5,787-48

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2021Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Tangible Assets000003046080
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets000003046080
Stock & work in progress00000000
Trade Debtors020,01014,82012,9605,4002,6955,1450
Group Debtors00000000
Misc Debtors00000000
Cash89,71814,94122,987100,71823,61325,3089,86119,348
misc current assets00000000
total current assets89,71834,95137,807113,67829,01328,00315,00619,348
total assets89,71834,95137,807113,67829,01328,30715,61419,348
Bank overdraft00000000
Bank loan00000000
Trade Creditors 47,74833,52431,91378,70928,90638,30121,53219,248
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities47,74833,52431,91378,70928,90638,30121,53219,248
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities0001,0300000
provisions00000000
total long term liabilities0001,0300000
total liabilities47,74833,52431,91379,73928,90638,30121,53219,248
net assets41,9701,4275,89433,939107-9,994-5,918100
total shareholders funds41,9701,4275,89433,939107-9,994-5,918100
Apr 2021Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Operating Activities
Operating Profit51,647-4,609-28,50941,61212,565-4,164-6,091-48
Depreciation00003043043040
Amortisation00000000
Tax-9,82100-7,936-2,525000
Stock00000000
Debtors05,1901,8607,5602,705-2,4505,1450
Creditors47,7481,611-46,79649,803-9,39516,7692,28419,248
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations89,574-8,188-77,16575,919-1,75615,359-8,64819,200
Investing Activities
capital expenditure000000-9120
Change in Investments00000000
cash flow from investments000000-9120
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00-1,0301,0300000
share issue100000000100
interest4514246415561887348
cash flow from financing145142-5661,185618873148
cash and cash equivalents
cash89,718-8,046-77,73177,105-1,69515,447-9,48719,348
overdraft00000000
change in cash89,718-8,046-77,73177,105-1,69515,447-9,48719,348

mckay consulting ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mckay consulting ltd. Get real-time insights into mckay consulting ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mckay Consulting Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mckay consulting ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in M34 area or any other competitors across 12 key performance metrics.

mckay consulting ltd Ownership

MCKAY CONSULTING LTD group structure

Mckay Consulting Ltd has no subsidiary companies.

Ultimate parent company

MCKAY CONSULTING LTD

08130363

MCKAY CONSULTING LTD Shareholders

tom mckay 100%

mckay consulting ltd directors

Mckay Consulting Ltd currently has 1 director, Mr Tom McKay serving since Jul 2012.

officercountryagestartendrole
Mr Tom McKay37 years Jul 2012- Director

P&L

April 2021

turnover

74.6k

0%

operating profit

51.6k

0%

gross margin

24.9%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2021

net assets

42k

0%

total assets

89.7k

0%

cash

89.7k

0%

net assets

Total assets minus all liabilities

mckay consulting ltd company details

company number

08130363

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

July 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

April 2021

previous names

N/A

accountant

BI ACCOUNTANCY LTD

auditor

-

address

80 ashton road, denton, manchester, M34 3JF

Bank

-

Legal Advisor

-

mckay consulting ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mckay consulting ltd.

charges

mckay consulting ltd Companies House Filings - See Documents

datedescriptionview/download