jungle parc irchester ltd

2.5

jungle parc irchester ltd Company Information

Share JUNGLE PARC IRCHESTER LTD
Live 
EstablishedMicroHealthy

Company Number

08131413

Registered Address

368 brook street, birkenhead, merseyside, CH41 4LB

Industry

Other amusement and recreation activities

 

Telephone

08448794378

Next Accounts Due

September 2025

Group Structure

View All

Directors

Maria Appino12 Years

Julien Appino12 Years

View All

Shareholders

maria rose appino 33.3%

denis capel 33.3%

View All

jungle parc irchester ltd Estimated Valuation

£349.9k

Pomanda estimates the enterprise value of JUNGLE PARC IRCHESTER LTD at £349.9k based on a Turnover of £376.9k and 0.93x industry multiple (adjusted for size and gross margin).

jungle parc irchester ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of JUNGLE PARC IRCHESTER LTD at £0 based on an EBITDA of £-20.6k and a 3.6x industry multiple (adjusted for size and gross margin).

jungle parc irchester ltd Estimated Valuation

£217.8k

Pomanda estimates the enterprise value of JUNGLE PARC IRCHESTER LTD at £217.8k based on Net Assets of £115.3k and 1.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jungle Parc Irchester Ltd Overview

Jungle Parc Irchester Ltd is a live company located in merseyside, CH41 4LB with a Companies House number of 08131413. It operates in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in July 2012, it's largest shareholder is maria rose appino with a 33.3% stake. Jungle Parc Irchester Ltd is a established, micro sized company, Pomanda has estimated its turnover at £376.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jungle Parc Irchester Ltd Health Check

Pomanda's financial health check has awarded Jungle Parc Irchester Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £376.9k, make it in line with the average company (£423.3k)

£376.9k - Jungle Parc Irchester Ltd

£423.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (10.1%)

10% - Jungle Parc Irchester Ltd

10.1% - Industry AVG

production

Production

with a gross margin of 61.1%, this company has a comparable cost of product (61.1%)

61.1% - Jungle Parc Irchester Ltd

61.1% - Industry AVG

profitability

Profitability

an operating margin of -6.8% make it less profitable than the average company (9.4%)

-6.8% - Jungle Parc Irchester Ltd

9.4% - Industry AVG

employees

Employees

with 10 employees, this is similar to the industry average (11)

10 - Jungle Parc Irchester Ltd

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.5k, the company has an equivalent pay structure (£18.5k)

£18.5k - Jungle Parc Irchester Ltd

£18.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £37.7k, this is less efficient (£53.5k)

£37.7k - Jungle Parc Irchester Ltd

£53.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Jungle Parc Irchester Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (41 days)

19 days - Jungle Parc Irchester Ltd

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jungle Parc Irchester Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 56 weeks, this is less cash available to meet short term requirements (89 weeks)

56 weeks - Jungle Parc Irchester Ltd

89 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.8%, this is a lower level of debt than the average (32.5%)

12.8% - Jungle Parc Irchester Ltd

32.5% - Industry AVG

JUNGLE PARC IRCHESTER LTD financials

EXPORTms excel logo

Jungle Parc Irchester Ltd's latest turnover from December 2023 is estimated at £376.9 thousand and the company has net assets of £115.3 thousand. According to their latest financial statements, Jungle Parc Irchester Ltd has 10 employees and maintains cash reserves of £17.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover376,943264,135219,787282,667353,082464,205456,074571,329537,287682,096509,619
Other Income Or Grants00000000000
Cost Of Sales146,516100,39484,884115,768150,677206,198207,898238,674235,381273,489214,834
Gross Profit230,427163,741134,903166,898202,405258,007248,175332,654301,906408,607294,785
Admin Expenses255,907182,84139,053121,944198,660247,169242,358336,430312,038410,135242,040
Operating Profit-25,480-19,10095,85044,9543,74510,8385,817-3,776-10,132-1,52852,745
Interest Payable0121284469298000000
Interest Receivable1,5082,929216287756282973340
Pre-Tax Profit-23,972-16,29395,78144,5143,52310,8945,844-3,747-10,059-1,49452,745
Tax00-18,198-8,458-669-2,070-1,110000-12,131
Profit After Tax-23,972-16,29377,58336,0562,8548,8244,734-3,747-10,059-1,49440,614
Dividends Paid00000000000
Retained Profit-23,972-16,29377,58336,0562,8548,8244,734-3,747-10,059-1,49440,614
Employee Costs185,181125,081138,564150,723164,277149,239206,81786,450181,612249,111189,419
Number Of Employees1078998125111511
EBITDA*-20,580-16,96798,19747,7156,99314,1059,660-502-3,3103,62559,615

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets29,70512,08413,29815,64518,40618,51221,77918,55620,46615,45720,610
Intangible Assets4,7490000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets34,45412,08413,29815,64518,40618,51221,77918,55620,46615,45720,610
Stock & work in progress00000000000
Trade Debtors000000039,22425,01941,46930,157
Group Debtors00000000000
Misc Debtors79,75692,06776,60172,02871,30257,80500000
Cash17,93742,384124,95947,7368,79711,6883,2017,91915,47313,643150
misc current assets00000000000
total current assets97,693134,451201,560119,76480,09969,49357,89847,14340,49255,11230,307
total assets132,147146,535214,858135,40998,50588,00579,67765,69960,95870,56950,917
Bank overdraft00000000000
Bank loan002,5484,3684,200000000
Trade Creditors 8,0002,0101,9201,6231,44001,10036,52427,65428,2086,031
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities8,5913,00752,34846,32942,86645,46500000
total current liabilities16,5915,01756,81652,32048,50645,46545,12336,52427,65428,2086,031
loans0002,1844,626000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions3062,2962,5272,9733,4973,5184,3563,7114,0933,0914,122
total long term liabilities3062,2962,5275,1578,1233,5184,3563,7114,0933,0914,122
total liabilities16,8977,31359,34357,47756,62948,98349,47940,23531,74731,29910,153
net assets115,250139,222155,51577,93241,87639,02230,19825,46429,21139,27040,764
total shareholders funds115,250139,222155,51577,93241,87639,02230,19825,46429,21139,27040,764
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit-25,480-19,10095,85044,9543,74510,8385,817-3,776-10,132-1,52852,745
Depreciation4,7642,1332,3472,7613,2483,2673,8433,2746,8225,1536,870
Amortisation1360000000000
Tax00-18,198-8,458-669-2,070-1,110000-12,131
Stock00000000000
Debtors-12,31115,4664,57372613,4973,10815,47314,205-16,45011,31230,157
Creditors5,990902971831,440-1,100-35,4248,870-55422,1776,031
Accruals and Deferred Income5,584-49,3416,0193,463-2,59945,46500000
Deferred Taxes & Provisions-1,990-231-446-524-21-838645-3821,002-1,0314,122
Cash flow from operations1,315-81,91581,29641,653-8,35352,454-41,702-6,21913,58813,45927,480
Investing Activities
capital expenditure-27,270-91900-3,1420-7,066-1,364-11,8310-27,480
Change in Investments00000000000
cash flow from investments-27,270-91900-3,1420-7,066-1,364-11,8310-27,480
Financing Activities
Bank loans0-2,548-1,8201684,200000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00-2,184-2,4424,626000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0000000000150
interest1,5082,808-68-441-22156282973340
cash flow from financing1,508260-4,072-2,7158,6055628297334150
cash and cash equivalents
cash-24,447-82,57577,22338,939-2,8918,487-4,718-7,5541,83013,493150
overdraft00000000000
change in cash-24,447-82,57577,22338,939-2,8918,487-4,718-7,5541,83013,493150

jungle parc irchester ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jungle parc irchester ltd. Get real-time insights into jungle parc irchester ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jungle Parc Irchester Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jungle parc irchester ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in CH41 area or any other competitors across 12 key performance metrics.

jungle parc irchester ltd Ownership

JUNGLE PARC IRCHESTER LTD group structure

Jungle Parc Irchester Ltd has no subsidiary companies.

Ultimate parent company

JUNGLE PARC IRCHESTER LTD

08131413

JUNGLE PARC IRCHESTER LTD Shareholders

maria rose appino 33.33%
denis capel 33.33%
julien pierre albin appino 33.33%

jungle parc irchester ltd directors

Jungle Parc Irchester Ltd currently has 3 directors. The longest serving directors include Mrs Maria Appino (Jul 2012) and Mr Julien Appino (Jul 2012).

officercountryagestartendrole
Mrs Maria AppinoUnited Kingdom43 years Jul 2012- Director
Mr Julien AppinoUnited Kingdom51 years Jul 2012- Director
Mr Denis CapelUnited Kingdom53 years Jul 2012- Director

P&L

December 2023

turnover

376.9k

+43%

operating profit

-25.5k

0%

gross margin

61.2%

-1.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

115.3k

-0.17%

total assets

132.1k

-0.1%

cash

17.9k

-0.58%

net assets

Total assets minus all liabilities

jungle parc irchester ltd company details

company number

08131413

Type

Private limited with Share Capital

industry

93290 - Other amusement and recreation activities

incorporation date

July 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

368 brook street, birkenhead, merseyside, CH41 4LB

Bank

-

Legal Advisor

-

jungle parc irchester ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jungle parc irchester ltd.

charges

jungle parc irchester ltd Companies House Filings - See Documents

datedescriptionview/download