church terrace management company limited

1

church terrace management company limited Company Information

Share CHURCH TERRACE MANAGEMENT COMPANY LIMITED
Live 
EstablishedMicroDeclining

Company Number

08132119

Website

-

Registered Address

44 lime pit lane, stanley, wakefield, west yorkshire, WF3 4DH

Industry

Management of real estate on a fee or contract basis

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

Adrian Tomlinson12 Years

Hayley Rees12 Years

Shareholders

hayley rees 33.3%

alan jenkins 16.7%

View All

church terrace management company limited Estimated Valuation

£469.3k

Pomanda estimates the enterprise value of CHURCH TERRACE MANAGEMENT COMPANY LIMITED at £469.3k based on a Turnover of £230.5k and 2.04x industry multiple (adjusted for size and gross margin).

church terrace management company limited Estimated Valuation

£10.8k

Pomanda estimates the enterprise value of CHURCH TERRACE MANAGEMENT COMPANY LIMITED at £10.8k based on an EBITDA of £1.5k and a 7.29x industry multiple (adjusted for size and gross margin).

church terrace management company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHURCH TERRACE MANAGEMENT COMPANY LIMITED at £0 based on Net Assets of £-3.5k and 1.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Church Terrace Management Company Limited Overview

Church Terrace Management Company Limited is a live company located in wakefield, WF3 4DH with a Companies House number of 08132119. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in July 2012, it's largest shareholder is hayley rees with a 33.3% stake. Church Terrace Management Company Limited is a established, micro sized company, Pomanda has estimated its turnover at £230.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Church Terrace Management Company Limited Health Check

Pomanda's financial health check has awarded Church Terrace Management Company Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £230.5k, make it smaller than the average company (£1.2m)

£230.5k - Church Terrace Management Company Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (5.1%)

-2% - Church Terrace Management Company Limited

5.1% - Industry AVG

production

Production

with a gross margin of 44.6%, this company has a comparable cost of product (44.6%)

44.6% - Church Terrace Management Company Limited

44.6% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (7.6%)

0% - Church Terrace Management Company Limited

7.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (11)

2 - Church Terrace Management Company Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.2k, the company has an equivalent pay structure (£45.2k)

£45.2k - Church Terrace Management Company Limited

£45.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £115.3k, this is equally as efficient (£115.3k)

£115.3k - Church Terrace Management Company Limited

£115.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Church Terrace Management Company Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Church Terrace Management Company Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Church Terrace Management Company Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (20 weeks)

0 weeks - Church Terrace Management Company Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 117.6%, this is a higher level of debt than the average (81.3%)

117.6% - Church Terrace Management Company Limited

81.3% - Industry AVG

CHURCH TERRACE MANAGEMENT COMPANY LIMITED financials

EXPORTms excel logo

Church Terrace Management Company Limited's latest turnover from December 2023 is estimated at £230.5 thousand and the company has net assets of -£3.5 thousand. According to their latest financial statements, Church Terrace Management Company Limited has 2 employees and maintains cash reserves of £10 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Jul 2013
Turnover230,501204,703188,437248,591113,60107,07611,1585,7381,6731,782
Other Income Or Grants00000000000
Cost Of Sales127,757111,275104,386146,33866,46104,2116,0653,2481,8051,296
Gross Profit102,74493,42784,051102,25347,14002,8655,0942,490-132486
Admin Expenses102,64193,58184,109102,27952,083-10,513-8019296,207-152813
Operating Profit103-154-58-26-4,94310,5133,6664,165-3,71720-327
Interest Payable2,5672,9772,3541,2200000000
Interest Receivable06326042410
Pre-Tax Profit-2,463-3,125-2,410-1,244-4,93710,5143,6704,168-3,71421-327
Tax00000-1,998-697-8330-840
Profit After Tax-2,463-3,125-2,410-1,244-4,9378,5162,9733,334-3,714-63-327
Dividends Paid00000000000
Retained Profit-2,463-3,125-2,410-1,244-4,9378,5162,9733,334-3,714-63-327
Employee Costs90,33388,71484,98279,95441,104036,11337,18536,55934,27233,962
Number Of Employees22221011111
EBITDA*1,4771,6792,3862,234-1,93010,5133,6664,165-3,71720-327

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Jul 2013
Tangible Assets4,1235,4977,3306,7799,03912,0524,1250000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets4,1235,4977,3306,7799,03912,0524,1250000
Stock & work in progress00045,1170000000
Trade Debtors0000004434434895090
Group Debtors00000000000
Misc Debtors15,54922,24135,24204,9969,89400000
Cash1063241,7181,48612501,5522961,1030
misc current assets0000000536000
total current assets15,55922,24735,56646,8356,48210,0194432,5317851,6120
total assets19,68227,74442,89653,61415,52122,0714,5682,5317851,6120
Bank overdraft8,0008,0008,0004,6670000000
Bank loan00000000000
Trade Creditors 0000001,2812,99501,04260
Group/Directors Accounts2,7036814,0742,000000000
other short term finances00000000000
hp & lease commitments002,0772,2221,9443,33300000
other current liabilities3963501,8781,777739727004,883954261
total current liabilities11,0998,35612,03612,7404,6834,0601,2812,9954,8831,996321
loans11,33319,33427,33335,3330000000
hp & lease commitments00003,3335,27800000
Accruals and Deferred Income000000300300000
other liabilities00000000000
provisions7041,0451,3939971,7172,0087840000
total long term liabilities12,03720,37928,72636,3305,0507,2861,084300000
total liabilities23,13628,73540,76249,0709,73311,3462,3653,2954,8831,996321
net assets-3,454-9912,1344,5445,78810,7252,203-764-4,098-384-321
total shareholders funds-3,454-9912,1344,5445,78810,7252,203-764-4,098-384-321
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Jul 2013
Operating Activities
Operating Profit103-154-58-26-4,94310,5133,6664,165-3,71720-327
Depreciation1,3741,8332,4442,2603,013000000
Amortisation00000000000
Tax00000-1,998-697-8330-840
Stock00-45,11745,1170000000
Debtors-6,692-13,00135,242-4,996-4,8989,4510-46-205090
Creditors00000-1,281-1,7142,995-1,04298260
Accruals and Deferred Income46-1,5281011,038124270-4,5833,929693261
Deferred Taxes & Provisions-341-348396-720-2911,2247840000
Cash flow from operations7,87412,80412,758-37,5692,689-5662,0391,790-8101,102-6
Investing Activities
capital expenditure00-2,99500-7,927-4,1250000
Change in Investments00000000000
cash flow from investments00-2,99500-7,927-4,1250000
Financing Activities
Bank loans00000000000
Group/Directors Accounts2,697-75-3,9932,0742,000000000
Other Short Term Loans 00000000000
Long term loans-8,001-7,999-8,00035,3330000000
Hire Purchase and Lease Commitments0-2,077-145-3,055-3,3348,61100000
other long term liabilities00000000000
share issue000006-60006
interest-2,567-2,971-2,351-1,2186042410
cash flow from financing-7,871-13,122-14,48933,134-1,3288,617-22416
cash and cash equivalents
cash4-318-1,3942321,361125-1,5521,256-8071,1030
overdraft003,3334,6670000000
change in cash4-318-4,727-4,4351,361125-1,5521,256-8071,1030

church terrace management company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for church terrace management company limited. Get real-time insights into church terrace management company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Church Terrace Management Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for church terrace management company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WF3 area or any other competitors across 12 key performance metrics.

church terrace management company limited Ownership

CHURCH TERRACE MANAGEMENT COMPANY LIMITED group structure

Church Terrace Management Company Limited has no subsidiary companies.

Ultimate parent company

CHURCH TERRACE MANAGEMENT COMPANY LIMITED

08132119

CHURCH TERRACE MANAGEMENT COMPANY LIMITED Shareholders

hayley rees 33.33%
alan jenkins 16.67%
adrian tomlinson 16.67%
kirsty allanson 16.67%
jack mason 16.67%

church terrace management company limited directors

Church Terrace Management Company Limited currently has 2 directors. The longest serving directors include Mr Adrian Tomlinson (Jul 2012) and Ms Hayley Rees (Jul 2012).

officercountryagestartendrole
Mr Adrian Tomlinson60 years Jul 2012- Director
Ms Hayley ReesEngland49 years Jul 2012- Director

P&L

December 2023

turnover

230.5k

+13%

operating profit

103.3

0%

gross margin

44.6%

-2.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-3.5k

+2.49%

total assets

19.7k

-0.29%

cash

10

+0.67%

net assets

Total assets minus all liabilities

church terrace management company limited company details

company number

08132119

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

July 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

WOOLLEY & CO - ACCOUNTANTS AND CHARTERED TAX ADVISORS

auditor

-

address

44 lime pit lane, stanley, wakefield, west yorkshire, WF3 4DH

Bank

-

Legal Advisor

-

church terrace management company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to church terrace management company limited.

charges

church terrace management company limited Companies House Filings - See Documents

datedescriptionview/download