Pomanda estimates the enterprise value of EVERYDAY FOOD & WINE LIMITED at £232.3k based on a Turnover of £882.1k and 0.26x industry multiple (adjusted for size and gross margin).
everyday food & wine limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of EVERYDAY FOOD & WINE LIMITED at £0 based on an EBITDA of £-10.2k and a 2.98x industry multiple (adjusted for size and gross margin).
everyday food & wine limitedEstimated Valuation
£26.6k
Pomanda estimates the enterprise value of EVERYDAY FOOD & WINE LIMITED at £26.6k based on Net Assets of £10.3k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Everyday Food & Wine LimitedOverview
Everyday Food & Wine Limited is a live company located in wembley, HA0 3EL with a Companies House number of 08134765. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in July 2012, it's largest shareholder is
prit singh kumar
with a 100% stake. Everyday Food & Wine Limited is a established,
small sized company, Pomanda has estimated its turnover at
£882.1k with
declining
growth in recent years.
Pomanda's financial health check has awarded Everyday Food & Wine Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £882.1k, make it smaller than the average company (£4.2m)
£882.1k - Everyday Food & Wine Limited
£4.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (6.6%)
0% - Everyday Food & Wine Limited
6.6% - Industry AVG
Production
with a gross margin of 17.1%, this company has a higher cost of product (24.1%)
17.1% - Everyday Food & Wine Limited
24.1% - Industry AVG
Profitability
an operating margin of -1.2% make it less profitable than the average company (3.5%)
-1.2% - Everyday Food & Wine Limited
3.5% - Industry AVG
Employees
with 4 employees, this is below the industry average (49)
4 - Everyday Food & Wine Limited
49 - Industry AVG
Pay Structure
on an average salary of £18k, the company has an equivalent pay structure (£18k)
£18k - Everyday Food & Wine Limited
£18k - Industry AVG
Efficiency
resulting in sales per employee of £220.5k, this is more efficient (£129.4k)
£220.5k - Everyday Food & Wine Limited
£129.4k - Industry AVG
Debtor Days
it gets paid by customers after 48 days, this is later than average (5 days)
48 days - Everyday Food & Wine Limited
5 days - Industry AVG
Creditor Days
its suppliers are paid after 69 days, this is slower than average (30 days)
69 days - Everyday Food & Wine Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Everyday Food & Wine Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Everyday Food & Wine Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.6%, this is a higher level of debt than the average (62.8%)
93.6% - Everyday Food & Wine Limited
62.8% - Industry AVG
EVERYDAY FOOD & WINE LIMITED financials
EXPORT
Everyday Food & Wine Limited's latest turnover from October 2024 is estimated at £882.1 thousand and the company has net assets of £10.3 thousand. According to their latest financial statements, Everyday Food & Wine Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2024
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Turnover
882,145
1,010,653
836,904
892,084
1,274,182
1,168,357
1,209,984
1,861,918
2,501,340
399,903
140,402
143,856
Other Income Or Grants
Cost Of Sales
731,264
841,973
691,134
745,236
1,065,898
969,905
1,005,658
1,545,255
2,084,128
331,999
118,735
120,918
Gross Profit
150,880
168,680
145,770
146,848
208,284
198,452
204,326
316,663
417,212
67,904
21,667
22,938
Admin Expenses
161,112
178,948
151,366
158,609
206,659
182,683
190,115
305,732
406,555
67,680
21,324
16,842
Operating Profit
-10,232
-10,268
-5,596
-11,761
1,625
15,769
14,211
10,931
10,657
224
343
6,096
Interest Payable
Interest Receivable
14
41
21
8
Pre-Tax Profit
-10,232
-10,268
-5,596
-11,761
1,625
15,769
14,211
10,931
10,671
265
365
6,104
Tax
-309
-2,996
-2,700
-2,077
-2,134
-53
-77
-1,404
Profit After Tax
-10,232
-10,268
-5,596
-11,761
1,316
12,773
11,511
8,854
8,537
212
288
4,700
Dividends Paid
Retained Profit
-10,232
-10,268
-5,596
-11,761
1,316
12,773
11,511
8,854
8,537
212
288
4,700
Employee Costs
72,000
67,197
66,370
47,863
90,453
113,840
129,616
174,515
228,361
39,158
13,258
12,835
Number Of Employees
4
4
4
3
6
7
8
11
17
3
1
1
EBITDA*
-10,232
-10,268
-5,596
-11,761
1,625
15,769
14,211
10,931
10,657
10,224
6,990
12,537
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2024
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Tangible Assets
44,011
53,884
64,344
75,512
69,011
77,995
80,516
89,060
97,877
19,765
15,162
14,000
Intangible Assets
90,000
52,000
56,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
44,011
53,884
64,344
75,512
69,011
77,995
80,516
89,060
97,877
109,765
67,162
70,000
Stock & work in progress
45,556
10,687
10,325
Trade Debtors
117,930
155,100
161,194
172,265
193,990
168,928
159,246
136,686
121,402
15,309
7,455
7,808
Group Debtors
Misc Debtors
1,689
Cash
11,050
5,287
3,292
misc current assets
1,571
1,571
1,571
total current assets
117,930
155,100
162,883
172,265
193,990
168,928
160,817
138,257
122,973
71,915
23,429
21,425
total assets
161,941
208,984
227,227
247,777
263,001
246,923
241,333
227,317
220,850
181,680
90,591
91,425
Bank overdraft
Bank loan
Trade Creditors
139,074
165,178
162,539
171,347
214,810
200,048
207,231
204,726
198,075
43,245
11,014
11,565
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
139,074
165,178
162,539
171,347
214,810
200,048
207,231
204,726
198,075
43,245
11,014
11,565
loans
hp & lease commitments
Accruals and Deferred Income
1,958
1,400
1,269
other liabilities
10,575
21,840
32,585
40,000
9,038
133,135
74,489
75,060
provisions
total long term liabilities
12,533
23,240
33,854
40,000
9,038
133,135
74,489
75,060
total liabilities
151,607
188,418
196,393
211,347
214,810
200,048
207,231
204,726
207,113
176,380
85,503
86,625
net assets
10,334
20,566
30,834
36,430
48,191
46,875
34,102
22,591
13,737
5,300
5,088
4,800
total shareholders funds
10,334
20,566
30,834
36,430
48,191
46,875
34,102
22,591
13,737
5,300
5,088
4,800
Oct 2024
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Operating Activities
Operating Profit
-10,232
-10,268
-5,596
-11,761
1,625
15,769
14,211
10,931
10,657
224
343
6,096
Depreciation
3,000
2,647
2,441
Amortisation
7,000
4,000
4,000
Tax
-309
-2,996
-2,700
-2,077
-2,134
-53
-77
-1,404
Stock
-45,556
34,869
362
10,325
Debtors
-37,170
-7,783
-9,382
-21,725
25,062
9,682
22,560
15,284
106,093
7,854
-353
7,808
Creditors
-26,104
2,639
-8,808
-43,463
14,762
-7,183
2,505
6,651
154,830
32,231
-551
11,565
Accruals and Deferred Income
558
131
1,269
Deferred Taxes & Provisions
Cash flow from operations
1,392
285
-3,753
-33,499
-8,984
-4,092
-8,544
221
102,816
-321
6,353
4,565
Investing Activities
capital expenditure
9,873
10,460
11,168
-6,501
8,984
2,521
8,544
8,817
11,888
-52,603
-3,809
-76,441
Change in Investments
cash flow from investments
9,873
10,460
11,168
-6,501
8,984
2,521
8,544
8,817
11,888
-52,603
-3,809
-76,441
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-11,265
-10,745
-7,415
40,000
-9,038
-124,097
58,646
-571
75,060
share issue
-100
100
interest
14
41
21
8
cash flow from financing
-11,265
-10,745
-7,415
40,000
-9,038
-124,183
58,687
-550
75,168
cash and cash equivalents
cash
-11,050
5,763
1,995
3,292
overdraft
change in cash
-11,050
5,763
1,995
3,292
everyday food & wine limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for everyday food & wine limited. Get real-time insights into everyday food & wine limited's credit score, group structure and payment trends.
Perform a competitor analysis for everyday food & wine limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in HA0 area or any other competitors across 12 key performance metrics.
everyday food & wine limited Ownership
EVERYDAY FOOD & WINE LIMITED group structure
Everyday Food & Wine Limited has no subsidiary companies.
Ultimate parent company
EVERYDAY FOOD & WINE LIMITED
08134765
EVERYDAY FOOD & WINE LIMITED Shareholders
The sole shareholder of Everyday Food & Wine Limited is Prit Singh Kumar.
prit singh kumar
100%
everyday food & wine limited directors
Everyday Food & Wine Limited currently has 1 director, Mr Prit Kumar serving since Jul 2012.
47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating
incorporation date
July 2012
age
13
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
October 2024
previous names
N/A
accountant
-
auditor
-
address
818 harrow road, wembley, HA0 3EL
Bank
-
Legal Advisor
-
everyday food & wine limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to everyday food & wine limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EVERYDAY FOOD & WINE LIMITED. This can take several minutes, an email will notify you when this has completed.
everyday food & wine limitedCompanies House Filings - See Documents
