Pomanda estimates the enterprise value of INK AESTHETICS LIMITED at £6.6k based on a Turnover of £13.1k and 0.51x industry multiple (adjusted for size and gross margin).
ink aesthetics limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of INK AESTHETICS LIMITED at £0 based on an EBITDA of £-2.3k and a 4.03x industry multiple (adjusted for size and gross margin).
ink aesthetics limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of INK AESTHETICS LIMITED at £0 based on Net Assets of £-1.7k and 3.83x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ink Aesthetics LimitedOverview
Ink Aesthetics Limited is a live company located in london, N3 1QF with a Companies House number of 08138598. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in July 2012, it's largest shareholder is
ink aesthetics
with a 100% stake. Ink Aesthetics Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£13.1k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Ink Aesthetics Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £13.1k, make it smaller than the average company (£88.3k)
£13.1k - Ink Aesthetics Limited
£88.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a slower rate (22.3%)
13% - Ink Aesthetics Limited
22.3% - Industry AVG
Production
with a gross margin of 44.1%, this company has a higher cost of product (71%)
44.1% - Ink Aesthetics Limited
71% - Industry AVG
Profitability
an operating margin of -17.6% make it less profitable than the average company (7.9%)
-17.6% - Ink Aesthetics Limited
7.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Ink Aesthetics Limited
3 - Industry AVG
Pay Structure
on an average salary of £14.3k, the company has an equivalent pay structure (£14.3k)
£14.3k - Ink Aesthetics Limited
£14.3k - Industry AVG
Efficiency
resulting in sales per employee of £13.1k, this is less efficient (£40.5k)
£13.1k - Ink Aesthetics Limited
£40.5k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (29 days)
5 days - Ink Aesthetics Limited
29 days - Industry AVG
Creditor Days
its suppliers are paid after 92 days, this is slower than average (58 days)
92 days - Ink Aesthetics Limited
58 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ink Aesthetics Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ink Aesthetics Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 995.7%, this is a higher level of debt than the average (84.5%)
995.7% - Ink Aesthetics Limited
84.5% - Industry AVG
INK AESTHETICS LIMITED financials
EXPORT
Ink Aesthetics Limited's latest turnover from July 2024 is estimated at £13.1 thousand and the company has net assets of -£1.7 thousand. According to their latest financial statements, Ink Aesthetics Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Turnover
13,095
20,890
16,121
8,961
24,833
57,352
30,382
34,698
15,794
4,690
Other Income Or Grants
Cost Of Sales
7,318
10,329
8,891
4,867
12,366
27,400
15,464
17,028
7,926
2,264
Gross Profit
5,777
10,562
7,230
4,094
12,466
29,952
14,918
17,670
7,868
2,426
Admin Expenses
8,082
10,082
1,873
7,176
14,382
29,554
14,634
17,361
7,906
2,245
Operating Profit
-2,305
480
5,357
-3,082
-1,916
398
284
309
-38
181
Interest Payable
Interest Receivable
7
14
Pre-Tax Profit
-2,305
480
5,357
-3,082
-1,916
398
284
316
-24
181
Tax
-120
-1,018
-76
-54
-60
-36
Profit After Tax
-2,305
360
4,339
-3,082
-1,916
322
230
256
-24
145
Dividends Paid
Retained Profit
-2,305
360
4,339
-3,082
-1,916
322
230
256
-24
145
Employee Costs
14,317
14,901
14,198
13,123
12,772
13,283
14,650
14,916
17,301
19,206
Number Of Employees
1
1
1
1
1
1
1
1
1
1
EBITDA*
-2,305
480
5,357
-3,082
-1,916
398
284
309
-38
181
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Tangible Assets
325
650
975
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
325
650
975
Stock & work in progress
Trade Debtors
187
5,239
4,531
312
6,244
17,739
8,516
9,271
2,000
Group Debtors
Misc Debtors
6,933
Cash
5,542
96
misc current assets
total current assets
187
5,239
4,531
312
6,244
17,739
8,516
9,271
7,542
7,029
total assets
187
5,239
4,856
962
7,219
17,739
8,516
9,271
7,542
7,029
Bank overdraft
Bank loan
Trade Creditors
1,862
4,609
4,586
5,031
8,206
16,810
7,909
8,894
7,321
6,784
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,862
4,609
4,586
5,031
8,206
16,810
7,909
8,894
7,321
6,784
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1,862
4,609
4,586
5,031
8,206
16,810
7,909
8,894
7,321
6,784
net assets
-1,675
630
270
-4,069
-987
929
607
377
221
245
total shareholders funds
-1,675
630
270
-4,069
-987
929
607
377
221
245
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Operating Activities
Operating Profit
-2,305
480
5,357
-3,082
-1,916
398
284
309
-38
181
Depreciation
Amortisation
Tax
-120
-1,018
-76
-54
-60
-36
Stock
Debtors
-5,052
708
4,219
-5,932
-11,495
9,223
-755
7,271
-4,933
6,933
Creditors
-2,747
23
-445
-3,175
-8,604
8,901
-985
1,573
537
6,784
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-325
-325
-325
975
-5,449
5,432
-4
Investing Activities
capital expenditure
325
325
325
-975
Change in Investments
cash flow from investments
325
325
325
-975
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
7
14
cash flow from financing
-93
14
100
cash and cash equivalents
cash
-5,542
5,446
96
overdraft
change in cash
-5,542
5,446
96
ink aesthetics limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ink aesthetics limited. Get real-time insights into ink aesthetics limited's credit score, group structure and payment trends.
Perform a competitor analysis for ink aesthetics limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.
ink aesthetics limited Ownership
INK AESTHETICS LIMITED group structure
Ink Aesthetics Limited has no subsidiary companies.
Ultimate parent company
INK AESTHETICS LIMITED
08138598
INK AESTHETICS LIMITED Shareholders
The sole shareholder of Ink Aesthetics Limited is Ink Aesthetics.
ink aesthetics
100%
ink aesthetics limited directors
Ink Aesthetics Limited currently has 1 director, Miss Nicole Albarelli serving since Jul 2012.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ink aesthetics limited.
ink aesthetics limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INK AESTHETICS LIMITED. This can take several minutes, an email will notify you when this has completed.
ink aesthetics limitedCompanies House Filings - See Documents
