foilage property limited

Live EstablishedMicroDeclining

foilage property limited Company Information

Share FOILAGE PROPERTY LIMITED

Company Number

08140187

Shareholders

amandeep singh josan

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

11 lee grove, chigwell, essex, IG7 6AD

Website

-

foilage property limited Estimated Valuation

£368.4k

Pomanda estimates the enterprise value of FOILAGE PROPERTY LIMITED at £368.4k based on a Turnover of £154k and 2.39x industry multiple (adjusted for size and gross margin).

foilage property limited Estimated Valuation

£397.2k

Pomanda estimates the enterprise value of FOILAGE PROPERTY LIMITED at £397.2k based on an EBITDA of £84.9k and a 4.68x industry multiple (adjusted for size and gross margin).

foilage property limited Estimated Valuation

£753.1k

Pomanda estimates the enterprise value of FOILAGE PROPERTY LIMITED at £753.1k based on Net Assets of £431.3k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Foilage Property Limited Overview

Foilage Property Limited is a live company located in essex, IG7 6AD with a Companies House number of 08140187. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2012, it's largest shareholder is amandeep singh josan with a 100% stake. Foilage Property Limited is a established, micro sized company, Pomanda has estimated its turnover at £154k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Foilage Property Limited Health Check

Pomanda's financial health check has awarded Foilage Property Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £154k, make it smaller than the average company (£988k)

£154k - Foilage Property Limited

£988k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (5.7%)

-15% - Foilage Property Limited

5.7% - Industry AVG

production

Production

with a gross margin of 30.2%, this company has a higher cost of product (72.1%)

30.2% - Foilage Property Limited

72.1% - Industry AVG

profitability

Profitability

an operating margin of 55.2% make it more profitable than the average company (28.3%)

55.2% - Foilage Property Limited

28.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Foilage Property Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)

£33.8k - Foilage Property Limited

£33.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77k, this is less efficient (£193.4k)

£77k - Foilage Property Limited

£193.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is earlier than average (31 days)

20 days - Foilage Property Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1180 days, this is slower than average (35 days)

1180 days - Foilage Property Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Foilage Property Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Foilage Property Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45%, this is a lower level of debt than the average (68.9%)

45% - Foilage Property Limited

68.9% - Industry AVG

FOILAGE PROPERTY LIMITED financials

EXPORTms excel logo

Foilage Property Limited's latest turnover from July 2024 is estimated at £154 thousand and the company has net assets of £431.3 thousand. According to their latest financial statements, Foilage Property Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013
Turnover153,978262,448451,290254,612514,700384,953275,786204,903152,12383,58693,79978,326
Other Income Or Grants
Cost Of Sales107,482186,113325,145186,789366,369274,173192,455138,378103,12559,66968,20358,390
Gross Profit46,49776,335126,14567,823148,331110,78083,33166,52548,99923,91825,59619,936
Admin Expenses-38,4348,65057,91714,42186,63352,24462,47816,436-2,182-3,304-3,74442,655
Operating Profit84,93167,68568,22853,40261,69858,53620,85350,08951,18127,22229,340-22,719
Interest Payable
Interest Receivable3611813710211
Pre-Tax Profit84,93167,68568,22853,40261,69858,53620,85350,12651,29927,35929,442-22,708
Tax-21,233-16,921-12,963-10,146-11,723-11,122-3,962-9,524-10,260-5,472-6,183
Profit After Tax63,69850,76455,26543,25649,97547,41416,89140,60241,03921,88723,259-22,708
Dividends Paid
Retained Profit63,69850,76455,26543,25649,97547,41416,89140,60241,03921,88723,259-22,708
Employee Costs67,57162,19560,32555,23755,05056,45553,99851,16252,44126,31825,20024,000
Number Of Employees222222222111
EBITDA*84,93167,68568,22853,40261,69858,53620,85350,08951,34127,43629,625-22,339

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013
Tangible Assets775,398775,414775,436775,464775,502775,553775,621775,710775,831357,276357,490357,775
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets775,398775,414775,436775,464775,502775,553775,621775,710775,831357,276357,490357,775
Stock & work in progress
Trade Debtors8,57058,822120,90848,556115,75366,32742,28123,32629231,156142
Group Debtors
Misc Debtors
Cash29,14618,02636,6204,227
misc current assets
total current assets8,57058,822120,90848,556115,75366,32742,28123,32629,17518,04937,7764,369
total assets783,968834,236896,344824,020891,255841,880817,902799,036805,006375,325395,266362,144
Bank overdraft
Bank loan
Trade Creditors 347,627351,784464,655447,596558,087558,687582,123580,148626,620237,978231,668223,163
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities347,627351,784464,655447,596558,087558,687582,123580,148626,620237,978231,668223,163
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities4,999114,808114,809114,809114,809114,809114,809114,809114,809114,809162,947161,589
provisions
total long term liabilities4,999114,808114,809114,809114,809114,809114,809114,809114,809114,809162,947161,589
total liabilities352,626466,592579,464562,405672,896673,496696,932694,957741,429352,787394,615384,752
net assets431,342367,644316,880261,615218,359168,384120,970104,07963,57722,538651-22,608
total shareholders funds431,342367,644316,880261,615218,359168,384120,970104,07963,57722,538651-22,608
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013
Operating Activities
Operating Profit84,93167,68568,22853,40261,69858,53620,85350,08951,18127,22229,340-22,719
Depreciation160214285380
Amortisation
Tax-21,233-16,921-12,963-10,146-11,723-11,122-3,962-9,524-10,260-5,472-6,183
Stock
Debtors-50,252-62,08672,352-67,19749,42624,04618,95523,2976-1,1331,014142
Creditors-4,157-112,87117,059-110,491-600-23,4361,975-46,472388,6426,3108,505223,163
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations109,793-21-28-38-51-68-89-29,204429,71729,40730,933200,682
Investing Activities
capital expenditure16222838516889121-418,715-358,155
Change in Investments
cash flow from investments16222838516889121-418,715-358,155
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-109,809-1-48,1381,358161,589
share issue-100100
interest3611813710211
cash flow from financing-109,809-1-64118-48,0011,460161,700
cash and cash equivalents
cash-29,14611,120-18,59432,3934,227
overdraft
change in cash-29,14611,120-18,59432,3934,227

foilage property limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for foilage property limited. Get real-time insights into foilage property limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Foilage Property Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for foilage property limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in IG7 area or any other competitors across 12 key performance metrics.

foilage property limited Ownership

FOILAGE PROPERTY LIMITED group structure

Foilage Property Limited has no subsidiary companies.

Ultimate parent company

FOILAGE PROPERTY LIMITED

08140187

FOILAGE PROPERTY LIMITED Shareholders

amandeep singh josan 100%

foilage property limited directors

Foilage Property Limited currently has 2 directors. The longest serving directors include Mrs Amarjot Gill (Jul 2012) and Mr Amandeep Josan (Jul 2012).

officercountryagestartendrole
Mrs Amarjot GillUnited Kingdom54 years Jul 2012- Director
Mr Amandeep JosanEngland46 years Jul 2012- Director

P&L

July 2024

turnover

154k

-41%

operating profit

84.9k

0%

gross margin

30.2%

+3.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

431.3k

+0.17%

total assets

784k

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

foilage property limited company details

company number

08140187

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2024

previous names

N/A

accountant

-

auditor

-

address

11 lee grove, chigwell, essex, IG7 6AD

Bank

-

Legal Advisor

-

foilage property limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to foilage property limited.

foilage property limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FOILAGE PROPERTY LIMITED. This can take several minutes, an email will notify you when this has completed.

foilage property limited Companies House Filings - See Documents

datedescriptionview/download