greenaway residential limited
greenaway residential limited Company Information
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
109 high street, crawley, west sussex, RH10 1DD
Website
www.greenawayresidential.comgreenaway residential limited Estimated Valuation
Pomanda estimates the enterprise value of GREENAWAY RESIDENTIAL LIMITED at £2.4m based on a Turnover of £713.1k and 3.3x industry multiple (adjusted for size and gross margin).
greenaway residential limited Estimated Valuation
Pomanda estimates the enterprise value of GREENAWAY RESIDENTIAL LIMITED at £0 based on an EBITDA of £-1.3k and a 6.63x industry multiple (adjusted for size and gross margin).
greenaway residential limited Estimated Valuation
Pomanda estimates the enterprise value of GREENAWAY RESIDENTIAL LIMITED at £361.9k based on Net Assets of £205.2k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Greenaway Residential Limited Overview
Greenaway Residential Limited is a live company located in west sussex, RH10 1DD with a Companies House number of 08143502. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2012, it's largest shareholder is darren greenaway with a 100% stake. Greenaway Residential Limited is a established, small sized company, Pomanda has estimated its turnover at £713.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Greenaway Residential Limited Health Check
Pomanda's financial health check has awarded Greenaway Residential Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
3 Weak
Size
annual sales of £713.1k, make it in line with the average company (£833k)
- Greenaway Residential Limited
£833k - Industry AVG
Growth
3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (2.6%)
- Greenaway Residential Limited
2.6% - Industry AVG
Production
with a gross margin of 72.7%, this company has a comparable cost of product (72.7%)
- Greenaway Residential Limited
72.7% - Industry AVG
Profitability
an operating margin of -0.5% make it less profitable than the average company (26.4%)
- Greenaway Residential Limited
26.4% - Industry AVG
Employees
with 8 employees, this is above the industry average (4)
8 - Greenaway Residential Limited
4 - Industry AVG
Pay Structure
on an average salary of £31k, the company has an equivalent pay structure (£31k)
- Greenaway Residential Limited
£31k - Industry AVG
Efficiency
resulting in sales per employee of £89.1k, this is less efficient (£178.2k)
- Greenaway Residential Limited
£178.2k - Industry AVG
Debtor Days
it gets paid by customers after 27 days, this is near the average (32 days)
- Greenaway Residential Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 52 days, this is slower than average (35 days)
- Greenaway Residential Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Greenaway Residential Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 116 weeks, this is more cash available to meet short term requirements (13 weeks)
116 weeks - Greenaway Residential Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 30.3%, this is a lower level of debt than the average (67.8%)
30.3% - Greenaway Residential Limited
67.8% - Industry AVG
GREENAWAY RESIDENTIAL LIMITED financials
Greenaway Residential Limited's latest turnover from August 2023 is estimated at £713.1 thousand and the company has net assets of £205.2 thousand. According to their latest financial statements, Greenaway Residential Limited has 8 employees and maintains cash reserves of £131.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 8 | 8 | 11 | 11 | 11 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 56,629 | 43,793 | 45,538 | 54,947 | 69,748 | 85,485 | 14,230 | 24,564 | 24,839 | 29,650 | |
| Intangible Assets | 8,333 | 2,500 | 5,000 | 7,500 | |||||||
| Investments & Other | 199,900 | ||||||||||
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 64,962 | 43,793 | 45,538 | 54,947 | 69,748 | 85,485 | 14,230 | 27,064 | 29,839 | 37,150 | 199,900 |
| Stock & work in progress | |||||||||||
| Trade Debtors | 53,282 | 32,479 | 211,802 | 100,022 | 40,424 | 39,653 | 122,974 | 17,600 | 76,500 | 26,491 | |
| Group Debtors | 180,000 | ||||||||||
| Misc Debtors | 44,934 | 18,950 | 12,625 | ||||||||
| Cash | 131,257 | 80,904 | 130,267 | 39,687 | 2,468 | 100 | |||||
| misc current assets | 6,699 | 27,055 | |||||||||
| total current assets | 229,473 | 312,333 | 211,802 | 100,022 | 53,049 | 46,352 | 150,029 | 147,867 | 116,187 | 28,959 | 100 |
| total assets | 294,435 | 356,126 | 257,340 | 154,969 | 122,797 | 131,837 | 164,259 | 174,931 | 146,026 | 66,109 | 200,000 |
| Bank overdraft | 1,956 | ||||||||||
| Bank loan | |||||||||||
| Trade Creditors | 27,796 | 16,818 | 77,067 | 87,169 | 77,012 | 45,565 | 58,053 | 123,872 | 144,922 | 71,616 | |
| Group/Directors Accounts | 3,280 | 43,798 | |||||||||
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | 27,323 | 46,529 | |||||||||
| total current liabilities | 58,399 | 109,101 | 77,067 | 87,169 | 77,012 | 45,565 | 58,053 | 123,872 | 144,922 | 71,616 | |
| loans | 27,979 | 37,032 | |||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | |||||||||||
| other liabilities | 2,898 | 2,898 | 48,126 | ||||||||
| provisions | |||||||||||
| total long term liabilities | 30,877 | 39,930 | 48,126 | ||||||||
| total liabilities | 89,276 | 149,031 | 125,193 | 87,169 | 77,012 | 45,565 | 58,053 | 123,872 | 144,922 | 71,616 | |
| net assets | 205,159 | 207,095 | 132,147 | 67,800 | 45,785 | 86,272 | 106,206 | 51,059 | 1,104 | -5,507 | 200,000 |
| total shareholders funds | 205,159 | 207,095 | 132,147 | 67,800 | 45,785 | 86,272 | 106,206 | 51,059 | 1,104 | -5,507 | 200,000 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 2,392 | 4,643 | 2,500 | 8,503 | 7,645 | ||||||
| Amortisation | 2,500 | ||||||||||
| Tax | |||||||||||
| Stock | |||||||||||
| Debtors | -133,213 | 19,627 | 111,780 | 46,973 | 13,396 | -83,321 | 105,374 | -58,900 | 50,009 | 26,491 | |
| Creditors | 10,978 | -60,249 | -10,102 | 10,157 | 31,447 | -12,488 | -65,819 | -21,050 | 73,306 | 71,616 | |
| Accruals and Deferred Income | -19,206 | 46,529 | |||||||||
| Deferred Taxes & Provisions | |||||||||||
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | -199,900 | 199,900 | |||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | -40,518 | 43,798 | |||||||||
| Other Short Term Loans | |||||||||||
| Long term loans | -9,053 | 37,032 | |||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | -45,228 | 48,126 | |||||||||
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 50,353 | 80,904 | -130,267 | 90,580 | 37,219 | 2,368 | 100 | ||||
| overdraft | -1,956 | 1,956 | |||||||||
| change in cash | 52,309 | 78,948 | -130,267 | 90,580 | 37,219 | 2,368 | 100 |
greenaway residential limited Credit Report and Business Information
Greenaway Residential Limited Competitor Analysis
Perform a competitor analysis for greenaway residential limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in RH10 area or any other competitors across 12 key performance metrics.
greenaway residential limited Ownership
GREENAWAY RESIDENTIAL LIMITED group structure
Greenaway Residential Limited has no subsidiary companies.
Ultimate parent company
GREENAWAY RESIDENTIAL LIMITED
08143502
greenaway residential limited directors
Greenaway Residential Limited currently has 1 director, Mr Darren Greenaway serving since Jul 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Darren Greenaway | England | 54 years | Jul 2012 | - | Director |
P&L
August 2023turnover
713.1k
+33%
operating profit
-3.7k
0%
gross margin
72.8%
+0.77%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
205.2k
-0.01%
total assets
294.4k
-0.17%
cash
131.3k
+0.62%
net assets
Total assets minus all liabilities
greenaway residential limited company details
company number
08143502
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
July 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
109 high street, crawley, west sussex, RH10 1DD
Bank
-
Legal Advisor
-
greenaway residential limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to greenaway residential limited.
greenaway residential limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GREENAWAY RESIDENTIAL LIMITED. This can take several minutes, an email will notify you when this has completed.
greenaway residential limited Companies House Filings - See Documents
| date | description | view/download |
|---|
