ian boddy ltd
ian boddy ltd Company Information
Company Number
08145024
Next Accounts
Apr 2025
Directors
Shareholders
ian mark boddy
julia kate boddy
Group Structure
View All
Industry
Other photographic activities (not including portrait and other specialist photography and film processing) n.e.c.
Registered Address
23 colyton road, east dulwich, london, SE22 0NP
Website
ianboddy.co.ukian boddy ltd Estimated Valuation
Pomanda estimates the enterprise value of IAN BODDY LTD at £84.1k based on a Turnover of £178k and 0.47x industry multiple (adjusted for size and gross margin).
ian boddy ltd Estimated Valuation
Pomanda estimates the enterprise value of IAN BODDY LTD at £0 based on an EBITDA of £-4.7k and a 2.97x industry multiple (adjusted for size and gross margin).
ian boddy ltd Estimated Valuation
Pomanda estimates the enterprise value of IAN BODDY LTD at £2.6k based on Net Assets of £1.4k and 1.88x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ian Boddy Ltd Overview
Ian Boddy Ltd is a live company located in london, SE22 0NP with a Companies House number of 08145024. It operates in the photographic activities not elsewhere classified sector, SIC Code 74209. Founded in July 2012, it's largest shareholder is ian mark boddy with a 80% stake. Ian Boddy Ltd is a established, micro sized company, Pomanda has estimated its turnover at £178k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ian Boddy Ltd Health Check
Pomanda's financial health check has awarded Ian Boddy Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
5 Weak
Size
annual sales of £178k, make it smaller than the average company (£299.6k)
- Ian Boddy Ltd
£299.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (3.6%)
- Ian Boddy Ltd
3.6% - Industry AVG
Production
with a gross margin of 65.7%, this company has a comparable cost of product (65.7%)
- Ian Boddy Ltd
65.7% - Industry AVG
Profitability
an operating margin of -2.7% make it less profitable than the average company (8.9%)
- Ian Boddy Ltd
8.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Ian Boddy Ltd
5 - Industry AVG
Pay Structure
on an average salary of £37.9k, the company has an equivalent pay structure (£37.9k)
- Ian Boddy Ltd
£37.9k - Industry AVG
Efficiency
resulting in sales per employee of £89k, this is equally as efficient (£89k)
- Ian Boddy Ltd
£89k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Ian Boddy Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Ian Boddy Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ian Boddy Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ian Boddy Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92%, this is a higher level of debt than the average (60.3%)
92% - Ian Boddy Ltd
60.3% - Industry AVG
IAN BODDY LTD financials
Ian Boddy Ltd's latest turnover from July 2023 is estimated at £178 thousand and the company has net assets of £1.4 thousand. According to their latest financial statements, Ian Boddy Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 6,680 | 6,680 | 3,985 | 6,150 | 6,552 | 7,151 | 4,668 | ||||
| Intangible Assets | |||||||||||
| Investments & Other | |||||||||||
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 6,680 | 6,680 | 3,985 | 6,150 | 6,552 | 7,151 | 4,668 | ||||
| Stock & work in progress | |||||||||||
| Trade Debtors | 90,140 | 93,300 | 60,601 | 37,901 | 75,108 | 61,388 | 40,184 | ||||
| Group Debtors | |||||||||||
| Misc Debtors | 17,300 | 8,600 | 12,318 | 59,979 | |||||||
| Cash | 2,177 | 22,004 | 69,907 | 64,568 | 74,706 | 140,751 | 54,379 | 80,390 | 30,339 | ||
| misc current assets | 416 | ||||||||||
| total current assets | 17,300 | 10,777 | 34,322 | 129,886 | 154,708 | 168,006 | 201,352 | 92,280 | 155,498 | 61,804 | 70,523 |
| total assets | 17,300 | 10,777 | 41,002 | 136,566 | 158,693 | 174,156 | 207,904 | 99,431 | 160,166 | 61,804 | 70,523 |
| Bank overdraft | 15,224 | ||||||||||
| Bank loan | |||||||||||
| Trade Creditors | 31,505 | 46,707 | 25,398 | 18,680 | |||||||
| Group/Directors Accounts | 282 | 976 | 1,943 | 974 | |||||||
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | 689 | 3,875 | 750 | 1,000 | 22,930 | 23,733 | 55,455 | ||||
| total current liabilities | 15,913 | 3,875 | 1,032 | 1,000 | 23,906 | 25,676 | 56,429 | 31,505 | 46,707 | 25,398 | 18,680 |
| loans | 50,000 | ||||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | |||||||||||
| other liabilities | 1 | 1 | 9,172 | ||||||||
| provisions | |||||||||||
| total long term liabilities | 1 | 1 | 50,000 | 9,172 | |||||||
| total liabilities | 15,914 | 3,876 | 1,032 | 51,000 | 23,906 | 25,676 | 56,429 | 31,505 | 46,707 | 25,398 | 27,852 |
| net assets | 1,386 | 6,901 | 39,970 | 85,566 | 134,787 | 148,480 | 151,475 | 67,926 | 113,459 | 36,406 | 42,671 |
| total shareholders funds | 1,386 | 6,901 | 39,970 | 85,566 | 134,787 | 148,480 | 151,475 | 67,926 | 113,459 | 36,406 | 42,671 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 2,919 | 5,762 | 5,093 | 6,560 | 4,742 | ||||||
| Amortisation | |||||||||||
| Tax | |||||||||||
| Stock | |||||||||||
| Debtors | 8,700 | -3,718 | -47,661 | -30,161 | -3,160 | 32,699 | 22,700 | -37,207 | 13,720 | 21,204 | 40,184 |
| Creditors | -31,505 | -15,202 | 21,309 | 6,718 | 18,680 | ||||||
| Accruals and Deferred Income | -3,186 | 3,125 | -250 | -21,930 | -803 | -31,722 | 55,455 | ||||
| Deferred Taxes & Provisions | |||||||||||
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | |||||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | -282 | 282 | -976 | -967 | 969 | 974 | |||||
| Other Short Term Loans | |||||||||||
| Long term loans | -50,000 | 50,000 | |||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | 1 | -9,172 | 9,172 | ||||||||
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | -2,177 | -19,827 | -47,903 | 5,339 | -10,138 | -66,045 | 86,372 | -26,011 | 80,390 | -30,339 | 30,339 |
| overdraft | 15,224 | ||||||||||
| change in cash | -17,401 | -19,827 | -47,903 | 5,339 | -10,138 | -66,045 | 86,372 | -26,011 | 80,390 | -30,339 | 30,339 |
ian boddy ltd Credit Report and Business Information
Ian Boddy Ltd Competitor Analysis
Perform a competitor analysis for ian boddy ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SE22 area or any other competitors across 12 key performance metrics.
ian boddy ltd Ownership
IAN BODDY LTD group structure
Ian Boddy Ltd has no subsidiary companies.
Ultimate parent company
IAN BODDY LTD
08145024
ian boddy ltd directors
Ian Boddy Ltd currently has 1 director, Mr Ian Boddy serving since Jul 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ian Boddy | United Kingdom | 56 years | Jul 2012 | - | Director |
P&L
July 2023turnover
178k
-15%
operating profit
-4.7k
0%
gross margin
65.8%
-0.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
1.4k
-0.8%
total assets
17.3k
+0.61%
cash
0
-1%
net assets
Total assets minus all liabilities
ian boddy ltd company details
company number
08145024
Type
Private limited with Share Capital
industry
74209 - Other photographic activities (not including portrait and other specialist photography and film processing) n.e.c.
incorporation date
July 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
N/A
accountant
BRIAN PINDER AYRES LIMITED
auditor
-
address
23 colyton road, east dulwich, london, SE22 0NP
Bank
-
Legal Advisor
-
ian boddy ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ian boddy ltd.
ian boddy ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for IAN BODDY LTD. This can take several minutes, an email will notify you when this has completed.
ian boddy ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
