a. skinner ltd
a. skinner ltd Company Information
Group Structure
View All
Industry
Development of building projects
Registered Address
1st floor prospect house, rouen road, norwich, norfolk, NR1 1RE
Website
maskinnerltd.co.uka. skinner ltd Estimated Valuation
Pomanda estimates the enterprise value of A. SKINNER LTD at £98.6k based on a Turnover of £307.7k and 0.32x industry multiple (adjusted for size and gross margin).
a. skinner ltd Estimated Valuation
Pomanda estimates the enterprise value of A. SKINNER LTD at £561.2k based on an EBITDA of £221.6k and a 2.53x industry multiple (adjusted for size and gross margin).
a. skinner ltd Estimated Valuation
Pomanda estimates the enterprise value of A. SKINNER LTD at £624.7k based on Net Assets of £442.1k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A. Skinner Ltd Overview
A. Skinner Ltd is a live company located in norwich, NR1 1RE with a Companies House number of 08146332. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2012, it's largest shareholder is andrew robert skinner with a 100% stake. A. Skinner Ltd is a established, micro sized company, Pomanda has estimated its turnover at £307.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
A. Skinner Ltd Health Check
Pomanda's financial health check has awarded A. Skinner Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £307.7k, make it smaller than the average company (£2.3m)
- A. Skinner Ltd
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (6%)
- A. Skinner Ltd
6% - Industry AVG
Production
with a gross margin of 9.1%, this company has a higher cost of product (26.3%)
- A. Skinner Ltd
26.3% - Industry AVG
Profitability
an operating margin of 64.5% make it more profitable than the average company (7.5%)
- A. Skinner Ltd
7.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - A. Skinner Ltd
6 - Industry AVG
Pay Structure
on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)
- A. Skinner Ltd
£48.3k - Industry AVG
Efficiency
resulting in sales per employee of £307.7k, this is equally as efficient (£277.7k)
- A. Skinner Ltd
£277.7k - Industry AVG
Debtor Days
it gets paid by customers after 106 days, this is later than average (27 days)
- A. Skinner Ltd
27 days - Industry AVG
Creditor Days
its suppliers are paid after 96 days, this is slower than average (31 days)
- A. Skinner Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- A. Skinner Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 212 weeks, this is more cash available to meet short term requirements (11 weeks)
212 weeks - A. Skinner Ltd
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14.3%, this is a lower level of debt than the average (73.8%)
14.3% - A. Skinner Ltd
73.8% - Industry AVG
A. SKINNER LTD financials
A. Skinner Ltd's latest turnover from March 2024 is estimated at £307.7 thousand and the company has net assets of £442.1 thousand. According to their latest financial statements, A. Skinner Ltd has 1 employee and maintains cash reserves of £302.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 123,608 | 58,056 | 32,078 | 39,295 | 50,950 | 41,272 | 27,351 | 32,475 | 29,551 | 24,003 | 18,242 | 5,533 |
| Intangible Assets | ||||||||||||
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 123,608 | 58,056 | 32,078 | 39,295 | 50,950 | 41,272 | 27,351 | 32,475 | 29,551 | 24,003 | 18,242 | 5,533 |
| Stock & work in progress | ||||||||||||
| Trade Debtors | 89,942 | 54,909 | 219,048 | 304,644 | 359,313 | 131,581 | 112,972 | 47,135 | 101,942 | 148,978 | 3,477 | |
| Group Debtors | ||||||||||||
| Misc Debtors | ||||||||||||
| Cash | 302,403 | 204,747 | 128,667 | 141,868 | ||||||||
| misc current assets | ||||||||||||
| total current assets | 392,345 | 259,656 | 219,048 | 304,644 | 359,313 | 131,581 | 112,972 | 47,135 | 101,942 | 148,978 | 132,144 | 141,868 |
| total assets | 515,953 | 317,712 | 251,126 | 343,939 | 410,263 | 172,853 | 140,323 | 79,610 | 131,493 | 172,981 | 150,386 | 147,401 |
| Bank overdraft | ||||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 73,867 | 34,489 | 1,651 | 7,837 | 58,608 | 31,556 | 13,722 | 2,926 | 1,850 | 30,300 | 20,413 | 44,866 |
| Group/Directors Accounts | ||||||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | ||||||||||||
| total current liabilities | 73,867 | 34,489 | 1,651 | 7,837 | 58,608 | 31,556 | 13,722 | 2,926 | 1,850 | 30,300 | 20,413 | 44,866 |
| loans | ||||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | ||||||||||||
| provisions | ||||||||||||
| total long term liabilities | ||||||||||||
| total liabilities | 73,867 | 34,489 | 1,651 | 7,837 | 58,608 | 31,556 | 13,722 | 2,926 | 1,850 | 30,300 | 20,413 | 44,866 |
| net assets | 442,086 | 283,223 | 249,475 | 336,102 | 351,655 | 141,297 | 126,601 | 76,684 | 129,643 | 142,681 | 129,973 | 102,535 |
| total shareholders funds | 442,086 | 283,223 | 249,475 | 336,102 | 351,655 | 141,297 | 126,601 | 76,684 | 129,643 | 142,681 | 129,973 | 102,535 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 23,068 | 5,965 | 1,186 | |||||||||
| Amortisation | ||||||||||||
| Tax | ||||||||||||
| Stock | ||||||||||||
| Debtors | 35,033 | -164,139 | -85,596 | -54,669 | 227,732 | 18,609 | 65,837 | -54,807 | -47,036 | 145,501 | 3,477 | |
| Creditors | 39,378 | 32,838 | -6,186 | -50,771 | 27,052 | 17,834 | 10,796 | 1,076 | -28,450 | 9,887 | -24,453 | 44,866 |
| Accruals and Deferred Income | ||||||||||||
| Deferred Taxes & Provisions | ||||||||||||
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | ||||||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | ||||||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | ||||||||||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 97,656 | 204,747 | -128,667 | -13,201 | 141,868 | |||||||
| overdraft | ||||||||||||
| change in cash | 97,656 | 204,747 | -128,667 | -13,201 | 141,868 |
a. skinner ltd Credit Report and Business Information
A. Skinner Ltd Competitor Analysis
Perform a competitor analysis for a. skinner ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in NR1 area or any other competitors across 12 key performance metrics.
a. skinner ltd Ownership
A. SKINNER LTD group structure
A. Skinner Ltd has no subsidiary companies.
Ultimate parent company
A. SKINNER LTD
08146332
a. skinner ltd directors
A. Skinner Ltd currently has 1 director, Mr Andrew Skinner serving since Jul 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Skinner | England | 66 years | Jul 2012 | - | Director |
P&L
March 2024turnover
307.7k
+75%
operating profit
198.5k
0%
gross margin
9.1%
-2.9%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
442.1k
+0.56%
total assets
516k
+0.62%
cash
302.4k
+0.48%
net assets
Total assets minus all liabilities
a. skinner ltd company details
company number
08146332
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
July 2012
age
13
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
1st floor prospect house, rouen road, norwich, norfolk, NR1 1RE
Bank
-
Legal Advisor
-
a. skinner ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a. skinner ltd.
a. skinner ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for A. SKINNER LTD. This can take several minutes, an email will notify you when this has completed.
a. skinner ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
