b3 property limited
b3 property limited Company Information
Company Number
08147025
Next Accounts
Sep 2025
Shareholders
manoj bhardwaj
alexandre jorge rosa reis
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
acorn house 33 churchfield road, london, W3 6AY
Website
-b3 property limited Estimated Valuation
Pomanda estimates the enterprise value of B3 PROPERTY LIMITED at £877.2k based on a Turnover of £417.6k and 2.1x industry multiple (adjusted for size and gross margin).
b3 property limited Estimated Valuation
Pomanda estimates the enterprise value of B3 PROPERTY LIMITED at £11.1k based on an EBITDA of £2.5k and a 4.5x industry multiple (adjusted for size and gross margin).
b3 property limited Estimated Valuation
Pomanda estimates the enterprise value of B3 PROPERTY LIMITED at £4.5k based on Net Assets of £2.9k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
B3 Property Limited Overview
B3 Property Limited is a live company located in london, W3 6AY with a Companies House number of 08147025. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2012, it's largest shareholder is manoj bhardwaj with a 50% stake. B3 Property Limited is a established, micro sized company, Pomanda has estimated its turnover at £417.6k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
B3 Property Limited Health Check
Pomanda's financial health check has awarded B3 Property Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £417.6k, make it smaller than the average company (£919.3k)
- B3 Property Limited
£919.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (2.8%)
- B3 Property Limited
2.8% - Industry AVG
Production
with a gross margin of 27.2%, this company has a higher cost of product (70.5%)
- B3 Property Limited
70.5% - Industry AVG
Profitability
an operating margin of 0.6% make it less profitable than the average company (24%)
- B3 Property Limited
24% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- B3 Property Limited
4 - Industry AVG
Pay Structure
on an average salary of £38k, the company has an equivalent pay structure (£38k)
- B3 Property Limited
£38k - Industry AVG
Efficiency
resulting in sales per employee of £417.6k, this is more efficient (£185k)
- B3 Property Limited
£185k - Industry AVG
Debtor Days
it gets paid by customers after 97 days, this is later than average (25 days)
- B3 Property Limited
25 days - Industry AVG
Creditor Days
its suppliers are paid after 79 days, this is slower than average (33 days)
- B3 Property Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- B3 Property Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - B3 Property Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.4%, this is a higher level of debt than the average (64.3%)
97.4% - B3 Property Limited
64.3% - Industry AVG
B3 PROPERTY LIMITED financials
B3 Property Limited's latest turnover from December 2023 is estimated at £417.6 thousand and the company has net assets of £2.9 thousand. According to their latest financial statements, we estimate that B3 Property Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Jul 2015 | Jul 2014 | Jul 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | |||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Jul 2015 | Jul 2014 | Jul 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||
| Intangible Assets | |||||||||||
| Investments & Other | |||||||||||
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | |||||||||||
| Stock & work in progress | 201,500 | 144,500 | |||||||||
| Trade Debtors | 111,480 | 107,897 | 110,178 | 96,666 | 77,366 | 73,862 | 62,445 | 177,368 | |||
| Group Debtors | |||||||||||
| Misc Debtors | 99,826 | 532 | 20,002 | ||||||||
| Cash | 67,667 | 3,034 | 812 | ||||||||
| misc current assets | |||||||||||
| total current assets | 111,480 | 107,897 | 110,178 | 96,666 | 77,366 | 73,862 | 62,445 | 167,493 | 205,066 | 322,680 | 20,002 |
| total assets | 111,480 | 107,897 | 110,178 | 96,666 | 77,366 | 73,862 | 62,445 | 167,493 | 205,066 | 322,680 | 20,002 |
| Bank overdraft | |||||||||||
| Bank loan | |||||||||||
| Trade Creditors | 66,221 | 58,771 | 53,720 | 42,622 | 70,346 | 63,850 | 54,607 | 15,671 | 16,059 | 363,163 | 20,215 |
| Group/Directors Accounts | |||||||||||
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | 143,612 | 214,446 | |||||||||
| total current liabilities | 66,221 | 58,771 | 53,720 | 42,622 | 70,346 | 63,850 | 54,607 | 159,283 | 230,505 | 363,163 | 20,215 |
| loans | |||||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | |||||||||||
| other liabilities | 42,408 | 48,130 | 50,000 | 50,000 | |||||||
| provisions | |||||||||||
| total long term liabilities | 42,408 | 48,130 | 50,000 | 50,000 | |||||||
| total liabilities | 108,629 | 106,901 | 103,720 | 92,622 | 70,346 | 63,850 | 54,607 | 159,283 | 230,505 | 363,163 | 20,215 |
| net assets | 2,851 | 996 | 6,458 | 4,044 | 7,020 | 10,012 | 7,838 | 8,210 | -25,439 | -40,483 | -213 |
| total shareholders funds | 2,851 | 996 | 6,458 | 4,044 | 7,020 | 10,012 | 7,838 | 8,210 | -25,439 | -40,483 | -213 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Jul 2015 | Jul 2014 | Jul 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | |||||||||||
| Amortisation | |||||||||||
| Tax | |||||||||||
| Stock | -201,500 | 57,000 | 144,500 | ||||||||
| Debtors | 3,583 | -2,281 | 13,512 | 19,300 | 3,504 | 11,417 | -37,381 | 99,294 | -176,836 | 157,366 | 20,002 |
| Creditors | 7,450 | 5,051 | 11,098 | -27,724 | 6,496 | 9,243 | 38,936 | -388 | -347,104 | 342,948 | 20,215 |
| Accruals and Deferred Income | -143,612 | -70,834 | 214,446 | ||||||||
| Deferred Taxes & Provisions | |||||||||||
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | |||||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | |||||||||||
| Other Short Term Loans | |||||||||||
| Long term loans | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | -5,722 | -1,870 | 50,000 | ||||||||
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | -67,667 | 64,633 | 2,222 | 812 | |||||||
| overdraft | |||||||||||
| change in cash | -67,667 | 64,633 | 2,222 | 812 |
b3 property limited Credit Report and Business Information
B3 Property Limited Competitor Analysis
Perform a competitor analysis for b3 property limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W 3 area or any other competitors across 12 key performance metrics.
b3 property limited Ownership
B3 PROPERTY LIMITED group structure
B3 Property Limited has no subsidiary companies.
Ultimate parent company
B3 PROPERTY LIMITED
08147025
b3 property limited directors
B3 Property Limited currently has 2 directors. The longest serving directors include Mr Manoj Bhardwaj (Jul 2012) and Mr Alexandre Reis (Jul 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Manoj Bhardwaj | England | 58 years | Jul 2012 | - | Director |
| Mr Alexandre Reis | United Kingdom | 44 years | Jul 2013 | - | Director |
P&L
December 2023turnover
417.6k
+7%
operating profit
2.5k
0%
gross margin
27.2%
-1.46%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2.9k
+1.86%
total assets
111.5k
+0.03%
cash
0
0%
net assets
Total assets minus all liabilities
b3 property limited company details
company number
08147025
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
July 2012
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
acorn house 33 churchfield road, london, W3 6AY
Bank
-
Legal Advisor
-
b3 property limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to b3 property limited.
b3 property limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for B3 PROPERTY LIMITED. This can take several minutes, an email will notify you when this has completed.
b3 property limited Companies House Filings - See Documents
| date | description | view/download |
|---|
