newent community school and sixth form centre

Live EstablishedMidHealthy

newent community school and sixth form centre Company Information

Share NEWENT COMMUNITY SCHOOL AND SIXTH FORM CENTRE

Company Number

08153177

Shareholders

-

Group Structure

View All

Industry

General secondary education

 

Registered Address

newent community school and sixt, watery lane, newent, gloucestershire, GL18 1QF

newent community school and sixth form centre Estimated Valuation

£6m

Pomanda estimates the enterprise value of NEWENT COMMUNITY SCHOOL AND SIXTH FORM CENTRE at £6m based on a Turnover of £7.2m and 0.83x industry multiple (adjusted for size and gross margin).

newent community school and sixth form centre Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of NEWENT COMMUNITY SCHOOL AND SIXTH FORM CENTRE at £3.8m based on an EBITDA of £779.5k and a 4.94x industry multiple (adjusted for size and gross margin).

newent community school and sixth form centre Estimated Valuation

£48m

Pomanda estimates the enterprise value of NEWENT COMMUNITY SCHOOL AND SIXTH FORM CENTRE at £48m based on Net Assets of £19.2m and 2.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Newent Community School And Sixth Form Centre Overview

Newent Community School And Sixth Form Centre is a live company located in newent, GL18 1QF with a Companies House number of 08153177. It operates in the general secondary education sector, SIC Code 85310. Founded in July 2012, it's largest shareholder is unknown. Newent Community School And Sixth Form Centre is a established, mid sized company, Pomanda has estimated its turnover at £7.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Newent Community School And Sixth Form Centre Health Check

Pomanda's financial health check has awarded Newent Community School And Sixth Form Centre a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £7.2m, make it in line with the average company (£8.7m)

£7.2m - Newent Community School And Sixth Form Centre

£8.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (6.3%)

11% - Newent Community School And Sixth Form Centre

6.3% - Industry AVG

production

Production

with a gross margin of 50.5%, this company has a comparable cost of product (50.5%)

50.5% - Newent Community School And Sixth Form Centre

50.5% - Industry AVG

profitability

Profitability

an operating margin of 3.5% make it less profitable than the average company (6%)

3.5% - Newent Community School And Sixth Form Centre

6% - Industry AVG

employees

Employees

with 163 employees, this is similar to the industry average (147)

163 - Newent Community School And Sixth Form Centre

147 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.4k, the company has a lower pay structure (£41.6k)

£31.4k - Newent Community School And Sixth Form Centre

£41.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44.2k, this is less efficient (£58.6k)

£44.2k - Newent Community School And Sixth Form Centre

£58.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (0 days)

0 days - Newent Community School And Sixth Form Centre

0 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Newent Community School And Sixth Form Centre

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Newent Community School And Sixth Form Centre

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 237 weeks, this is more cash available to meet short term requirements (102 weeks)

237 weeks - Newent Community School And Sixth Form Centre

102 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.3%, this is a lower level of debt than the average (8.3%)

4.3% - Newent Community School And Sixth Form Centre

8.3% - Industry AVG

NEWENT COMMUNITY SCHOOL AND SIXTH FORM CENTRE financials

EXPORTms excel logo

Newent Community School And Sixth Form Centre's latest turnover from August 2023 is £7.2 million and the company has net assets of £19.2 million. According to their latest financial statements, Newent Community School And Sixth Form Centre has 163 employees and maintains cash reserves of £1.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Turnover7,203,9276,245,2205,618,2955,289,6534,951,9455,151,4106,129,7096,136,8216,264,4267,286,70328,263,419
Other Income Or Grants
Cost Of Sales3,566,0023,231,7942,957,6412,804,9812,549,4962,638,5623,107,1093,155,6083,311,0933,902,25813,954,662
Gross Profit3,637,9253,013,4262,660,6542,484,6722,402,4492,512,8483,022,6002,981,2142,953,3333,384,44514,308,757
Admin Expenses3,384,7773,225,3172,992,1822,905,2373,143,1513,506,1342,612,9243,210,1013,454,5793,055,353-11,147,546
Operating Profit253,148-211,891-331,528-420,565-740,702-993,286409,676-228,887-501,246329,09225,456,303
Interest Payable
Interest Receivable
Pre-Tax Profit247,746-196,947-331,700-423,823-743,391-989,169333,966-226,645-496,651263,00019,602,464
Tax
Profit After Tax247,746-196,947-331,700-423,823-743,391-989,169333,966-226,645-496,651263,00019,602,464
Dividends Paid
Retained Profit247,746-196,947-331,700-423,823-743,391-989,169333,966-226,645-496,651263,00019,602,464
Employee Costs5,120,8764,898,8334,583,0964,317,8184,048,8094,442,9904,262,5354,676,3874,933,7245,146,6275,247,289
Number Of Employees163171181174175191183174185127136
EBITDA*779,513339,770215,037125,339-206,660-496,899894,786321,99032,083838,89525,958,228

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Tangible Assets18,105,71118,434,76918,883,83719,268,20319,732,17220,074,51619,575,22319,949,47919,912,56119,972,05320,150,622
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets18,105,71118,434,76918,883,83719,268,20319,732,17220,074,51619,575,22319,949,47919,912,56119,972,05320,150,622
Stock & work in progress
Trade Debtors2,84022,352260,30937,58650,66255,35420,57725,562127,10656,09290,101
Group Debtors
Misc Debtors195,232102,246153,376111,787179,668605,073271,937179,611485,182509,094
Cash1,717,1361,223,040484,801334,932257,917439,8411,195,974905,959887,356950,629577,103
misc current assets
total current assets1,915,2081,347,638745,110525,894420,366674,8631,821,6241,203,4581,194,0731,491,9031,176,298
total assets20,020,91919,782,40719,628,94719,794,09720,152,53820,749,37921,396,84721,152,93721,106,63421,463,95621,326,920
Bank overdraft
Bank loan
Trade Creditors 70,680347,89616,59634,83079,522104,210168,252110,20453,633134,192
Group/Directors Accounts
other short term finances19,09377,92419,924
hp & lease commitments
other current liabilities376,069339,623319,657324,703292,121164,503328,517193,617188,859266,264
total current liabilities376,069410,303347,896355,346437,457391,567268,713496,769303,821242,492400,456
loans19,50739,847
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities480,000681,0003,510,0002,758,0002,566,5071,722,8472,004,0002,283,0001,789,0001,754,0001,324,000
total liabilities856,0691,091,3033,857,8963,113,3463,003,9642,114,4142,272,7132,779,7692,092,8211,996,4921,724,456
net assets19,164,85018,691,10415,771,05116,680,75117,148,57418,634,96519,124,13418,373,16819,013,81319,467,46419,602,464
total shareholders funds19,164,85018,691,10415,771,05116,680,75117,148,57418,634,96519,124,13418,373,16819,013,81319,467,46419,602,464
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Operating Activities
Operating Profit253,148-211,891-331,528-420,565-740,702-993,286409,676-228,887-501,246329,09225,456,303
Depreciation526,365551,661546,565545,904534,042496,387485,110550,877533,329509,803486,105
Amortisation15,820
Tax
Stock
Debtors73,474-135,71169,34728,513-72,573-390,628328,151-9,218-234,557-57,921599,195
Creditors-70,680-277,216331,300-18,234-44,692-24,688-64,04258,04856,571-80,559134,192
Accruals and Deferred Income36,446339,623-319,657-5,04632,582127,618-164,014134,9004,758-77,405266,264
Deferred Taxes & Provisions
Cash flow from operations671,805537,888157,33373,546-146,197-3,341338,579524,156327,969738,85225,759,489
Investing Activities
capital expenditure-365,903-28,655-341,447-229,00664,111267,286
Change in Investments
cash flow from investments-365,903-28,655-341,447-229,00664,111267,286
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -19,093-58,83158,00019,924
Long term loans-19,507-20,34039,847
Hire Purchase and Lease Commitments
other long term liabilities
share issue226,0003,117,000-578,000-44,000-743,000500,000417,000-414,00043,000-398,000
interest
cash flow from financing226,0003,117,000-597,093-122,338-705,340559,771417,000-414,00043,000-398,000
cash and cash equivalents
cash494,096738,239149,86977,015-181,924-756,133290,01518,603-63,273373,526577,103
overdraft
change in cash494,096738,239149,86977,015-181,924-756,133290,01518,603-63,273373,526577,103

newent community school and sixth form centre Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for newent community school and sixth form centre. Get real-time insights into newent community school and sixth form centre's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Newent Community School And Sixth Form Centre Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for newent community school and sixth form centre by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in GL18 area or any other competitors across 12 key performance metrics.

newent community school and sixth form centre Ownership

NEWENT COMMUNITY SCHOOL AND SIXTH FORM CENTRE group structure

Newent Community School And Sixth Form Centre has no subsidiary companies.

Ultimate parent company

NEWENT COMMUNITY SCHOOL AND SIXTH FORM CENTRE

08153177

NEWENT COMMUNITY SCHOOL AND SIXTH FORM CENTRE Shareholders

--

newent community school and sixth form centre directors

Newent Community School And Sixth Form Centre currently has 10 directors. The longest serving directors include Mr Christopher Germaine (Jul 2012) and Ms Nicola Gee (Dec 2020).

officercountryagestartendrole
Mr Christopher GermaineUnited Kingdom53 years Jul 2012- Director
Ms Nicola Gee54 years Dec 2020- Director
Mr James Joyce76 years Dec 2020- Director
Mr Gareth Wood53 years May 2022- Director
Mrs Dawn Burke50 years May 2022- Director
Mr Robert Weston76 years Apr 2023- Director
Ms Catherine Dufour57 years Sep 2023- Director
Mrs Sandra Hayes59 years Jan 2024- Director
Mrs Emma Steward35 years Sep 2024- Director
Mr Stephen JeffreeEngland64 years Dec 2024- Director

P&L

August 2023

turnover

7.2m

+15%

operating profit

253.1k

0%

gross margin

50.5%

+4.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

19.2m

+0.03%

total assets

20m

+0.01%

cash

1.7m

+0.4%

net assets

Total assets minus all liabilities

newent community school and sixth form centre company details

company number

08153177

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

85310 - General secondary education

incorporation date

July 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

AZETS AUDIT SERVICES

address

newent community school and sixt, watery lane, newent, gloucestershire, GL18 1QF

Bank

LLOYDS TSB BANK PLC

Legal Advisor

BROWNE JACOBSON LLP

newent community school and sixth form centre Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to newent community school and sixth form centre.

newent community school and sixth form centre Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEWENT COMMUNITY SCHOOL AND SIXTH FORM CENTRE. This can take several minutes, an email will notify you when this has completed.

newent community school and sixth form centre Companies House Filings - See Documents

datedescriptionview/download