cad transport ltd

cad transport ltd Company Information

Share CAD TRANSPORT LTD
Live 
EstablishedMicroDeclining

Company Number

08154390

Industry

Freight transport by road

 

Shareholders

ciprian cojocea

Group Structure

View All

Contact

Registered Address

57a broadway, leigh-on-sea, essex, SS9 1PE

cad transport ltd Estimated Valuation

£101.9k

Pomanda estimates the enterprise value of CAD TRANSPORT LTD at £101.9k based on a Turnover of £189.8k and 0.54x industry multiple (adjusted for size and gross margin).

cad transport ltd Estimated Valuation

£102.6k

Pomanda estimates the enterprise value of CAD TRANSPORT LTD at £102.6k based on an EBITDA of £27.5k and a 3.73x industry multiple (adjusted for size and gross margin).

cad transport ltd Estimated Valuation

£21k

Pomanda estimates the enterprise value of CAD TRANSPORT LTD at £21k based on Net Assets of £8.3k and 2.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cad Transport Ltd Overview

Cad Transport Ltd is a live company located in essex, SS9 1PE with a Companies House number of 08154390. It operates in the freight transport by road sector, SIC Code 49410. Founded in July 2012, it's largest shareholder is ciprian cojocea with a 100% stake. Cad Transport Ltd is a established, micro sized company, Pomanda has estimated its turnover at £189.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cad Transport Ltd Health Check

Pomanda's financial health check has awarded Cad Transport Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £189.8k, make it smaller than the average company (£8.4m)

£189.8k - Cad Transport Ltd

£8.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (8.4%)

-22% - Cad Transport Ltd

8.4% - Industry AVG

production

Production

with a gross margin of 22.2%, this company has a comparable cost of product (22.2%)

22.2% - Cad Transport Ltd

22.2% - Industry AVG

profitability

Profitability

an operating margin of 7.2% make it more profitable than the average company (5.7%)

7.2% - Cad Transport Ltd

5.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (56)

3 - Cad Transport Ltd

56 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.5k, the company has an equivalent pay structure (£39.5k)

£39.5k - Cad Transport Ltd

£39.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £63.3k, this is less efficient (£130.4k)

£63.3k - Cad Transport Ltd

£130.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 18 days, this is earlier than average (53 days)

18 days - Cad Transport Ltd

53 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Cad Transport Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cad Transport Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (14 weeks)

4 weeks - Cad Transport Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.4%, this is a higher level of debt than the average (61.7%)

92.4% - Cad Transport Ltd

61.7% - Industry AVG

CAD TRANSPORT LTD financials

EXPORTms excel logo

Cad Transport Ltd's latest turnover from July 2023 is estimated at £189.8 thousand and the company has net assets of £8.3 thousand. According to their latest financial statements, Cad Transport Ltd has 3 employees and maintains cash reserves of £7.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013
Turnover189,81692,874120,622394,458374,214166,300169,833229,004251,284301,290348,790
Other Income Or Grants00000000000
Cost Of Sales147,63773,12395,919316,906301,529133,988135,762182,366203,625245,040285,544
Gross Profit42,17919,75124,70377,55272,68532,31134,07146,63947,65956,25063,246
Admin Expenses28,47713,29020,85665,63290,10443,82315,34241,78947,14557,40761,718
Operating Profit13,7026,4613,84711,920-17,419-11,51218,7294,850514-1,1571,528
Interest Payable3,5016,1984,04900000000
Interest Receivable27891117301972227153
Pre-Tax Profit10,479354-19111,927-17,389-11,49318,7364,873541-1,1421,531
Tax-2,620-670-2,26600-3,560-974-1080-352
Profit After Tax7,859287-1919,661-17,389-11,49315,1763,898433-1,1421,179
Dividends Paid00000000000
Retained Profit7,859287-1919,661-17,389-11,49315,1763,898433-1,1421,179
Employee Costs118,42775,300103,650102,80167,72665,66495,93594,39293,39389,620119,049
Number Of Employees32332233334
EBITDA*27,49024,80328,44144,22223,0815,69927,64116,73316,07119,54329,128

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013
Tangible Assets41,85055,63873,98096,947121,50151,63026,73735,64946,67362,10082,800
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets41,85055,63873,98096,947121,50151,63026,73735,64946,67362,10082,800
Stock & work in progress00000000000
Trade Debtors9,4949,49410,54465,89957,18614,4999,7809,09510,56611,5619,209
Group Debtors00000000000
Misc Debtors49,85149,85149,72700000000
Cash7,1213,99610,62911,4323,3894,6593,0462,7136,2704,6701,158
misc current assets00000000000
total current assets66,46663,34170,90077,33160,57519,15812,82611,80816,83616,23110,367
total assets108,316118,979144,880174,278182,07670,78839,56347,45763,50978,33193,167
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 02239,67860,99125,92620,01843,08863,03878,29391,987
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities74,59780,33711,97800000000
total current liabilities74,59780,33911,98039,67860,99125,92620,01843,08863,03878,29391,987
loans25,44038,220132,76700000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities000132,768119,46827,00000000
provisions0001,50810,9549,81000000
total long term liabilities25,44038,220132,767134,276130,42236,81000000
total liabilities100,037118,559144,747173,954191,41362,73620,01843,08863,03878,29391,987
net assets8,279420133324-9,3378,05219,5454,369471381,180
total shareholders funds8,279420133324-9,3378,05219,5454,369471381,180
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013
Operating Activities
Operating Profit13,7026,4613,84711,920-17,419-11,51218,7294,850514-1,1571,528
Depreciation13,78818,34224,59432,30240,50017,2118,91211,88315,55720,70027,600
Amortisation00000000000
Tax-2,620-670-2,26600-3,560-974-1080-352
Stock00000000000
Debtors0-926-5,6288,71342,6874,719685-1,471-9952,3529,209
Creditors-20-39,676-21,31335,0655,908-23,070-19,950-15,255-13,69491,987
Accruals and Deferred Income-5,74068,35911,97800000000
Deferred Taxes & Provisions00-1,508-9,4461,1449,81000000
Cash flow from operations19,12894,0214,8632,48416,60316,698326-2,7201,7033,497111,554
Investing Activities
capital expenditure00-1,627-7,748-110,371-42,1040-859-1300-110,400
Change in Investments00000000000
cash flow from investments00-1,627-7,748-110,371-42,1040-859-1300-110,400
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans-12,780-94,547132,76700000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00-132,76813,30092,46827,00000000
share issue00000000001
interest-3,223-6,107-4,0387301972227153
cash flow from financing-16,003-100,654-4,03913,30792,49827,01972227154
cash and cash equivalents
cash3,125-6,633-8038,043-1,2701,613333-3,5571,6003,5121,158
overdraft00000000000
change in cash3,125-6,633-8038,043-1,2701,613333-3,5571,6003,5121,158

cad transport ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cad transport ltd. Get real-time insights into cad transport ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cad Transport Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cad transport ltd by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in SS9 area or any other competitors across 12 key performance metrics.

cad transport ltd Ownership

CAD TRANSPORT LTD group structure

Cad Transport Ltd has no subsidiary companies.

Ultimate parent company

CAD TRANSPORT LTD

08154390

CAD TRANSPORT LTD Shareholders

ciprian cojocea 100%

cad transport ltd directors

Cad Transport Ltd currently has 1 director, Mr Ciprian Cojocea serving since Jul 2012.

officercountryagestartendrole
Mr Ciprian CojoceaUnited Kingdom45 years Jul 2012- Director

P&L

July 2023

turnover

189.8k

+104%

operating profit

13.7k

0%

gross margin

22.3%

+4.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

8.3k

+18.71%

total assets

108.3k

-0.09%

cash

7.1k

+0.78%

net assets

Total assets minus all liabilities

cad transport ltd company details

company number

08154390

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

incorporation date

July 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

CLEAR BOOK ACCOUNTANTS

auditor

-

address

57a broadway, leigh-on-sea, essex, SS9 1PE

Bank

-

Legal Advisor

-

cad transport ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cad transport ltd.

cad transport ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAD TRANSPORT LTD. This can take several minutes, an email will notify you when this has completed.

cad transport ltd Companies House Filings - See Documents

datedescriptionview/download