robotic installations limited

Live EstablishedSmallHealthy

robotic installations limited Company Information

Share ROBOTIC INSTALLATIONS LIMITED

Company Number

08155270

Shareholders

michael phillip norman

david michael norman

View All

Group Structure

View All

Industry

Installation of industrial machinery and equipment

 

Registered Address

manor court chambers, townsend drive, nuneaton, warwickshire, CV11 6RU

robotic installations limited Estimated Valuation

£366.1k

Pomanda estimates the enterprise value of ROBOTIC INSTALLATIONS LIMITED at £366.1k based on a Turnover of £906.5k and 0.4x industry multiple (adjusted for size and gross margin).

robotic installations limited Estimated Valuation

£276.9k

Pomanda estimates the enterprise value of ROBOTIC INSTALLATIONS LIMITED at £276.9k based on an EBITDA of £76k and a 3.65x industry multiple (adjusted for size and gross margin).

robotic installations limited Estimated Valuation

£447.3k

Pomanda estimates the enterprise value of ROBOTIC INSTALLATIONS LIMITED at £447.3k based on Net Assets of £187.5k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Robotic Installations Limited Overview

Robotic Installations Limited is a live company located in nuneaton, CV11 6RU with a Companies House number of 08155270. It operates in the installation of industrial machinery and equipment sector, SIC Code 33200. Founded in July 2012, it's largest shareholder is michael phillip norman with a 40% stake. Robotic Installations Limited is a established, small sized company, Pomanda has estimated its turnover at £906.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Robotic Installations Limited Health Check

Pomanda's financial health check has awarded Robotic Installations Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £906.5k, make it smaller than the average company (£10.1m)

£906.5k - Robotic Installations Limited

£10.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a similar rate (10.9%)

11% - Robotic Installations Limited

10.9% - Industry AVG

production

Production

with a gross margin of 17.8%, this company has a higher cost of product (28.6%)

17.8% - Robotic Installations Limited

28.6% - Industry AVG

profitability

Profitability

an operating margin of 8.4% make it more profitable than the average company (4.9%)

8.4% - Robotic Installations Limited

4.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (36)

3 - Robotic Installations Limited

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.1k, the company has an equivalent pay structure (£53.1k)

£53.1k - Robotic Installations Limited

£53.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £302.2k, this is more efficient (£204.4k)

£302.2k - Robotic Installations Limited

£204.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 142 days, this is later than average (63 days)

142 days - Robotic Installations Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 88 days, this is slower than average (39 days)

88 days - Robotic Installations Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Robotic Installations Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Robotic Installations Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.2%, this is a lower level of debt than the average (59.1%)

49.2% - Robotic Installations Limited

59.1% - Industry AVG

ROBOTIC INSTALLATIONS LIMITED financials

EXPORTms excel logo

Robotic Installations Limited's latest turnover from March 2024 is estimated at £906.5 thousand and the company has net assets of £187.5 thousand. According to their latest financial statements, Robotic Installations Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover906,472383,051782,154668,352215,523226,216165,655138,710144,588208,488124,62766,399
Other Income Or Grants
Cost Of Sales744,789315,968632,170536,140171,517175,568127,841106,645111,852160,68695,62152,691
Gross Profit161,68367,083149,984132,21244,00650,64837,81432,06632,73647,80129,00713,708
Admin Expenses85,720140,964197,801134,764-55,675-30,318-7,18934,269-18,17031,44542,672-29,018
Operating Profit75,963-73,881-47,817-2,55299,68180,96645,003-2,20350,90616,356-13,66542,726
Interest Payable76186219224111
Interest Receivable1282181,11951021635818613995
Pre-Tax Profit75,963-73,881-47,817-2,42499,82281,89945,294-2,21151,15316,542-13,52642,821
Tax-18,991-18,966-15,561-8,606-10,230-3,474-10,277
Profit After Tax56,972-73,881-47,817-2,42480,85666,33836,688-2,21140,92213,068-13,52632,544
Dividends Paid
Retained Profit56,972-73,881-47,817-2,42480,85666,33836,688-2,21140,92213,068-13,52632,544
Employee Costs159,259152,482147,856139,729185,368172,067126,030125,701128,84142,63842,23441,481
Number Of Employees333344333111
EBITDA*75,963-73,881-47,8173,858106,79887,84647,62164253,86018,808-12,21043,553

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets16,35120,13525,10429,72530,97827,88113,04113,82114,11110,5286,2344,689
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets16,35120,13525,10429,72530,97827,88113,04113,82114,11110,5286,2344,689
Stock & work in progress5,0003,0005,0005,0005,0005,0006,000500
Trade Debtors352,706138,499301,293291,65252,52559,20548,53423,73419,87645,67131,27116,172
Group Debtors
Misc Debtors94265442016,89518,520
Cash255,433180,443117,85886,16286,35956,83517,50938,023
misc current assets
total current assets352,706138,499301,293291,652313,900243,302171,812131,791129,755107,50654,78054,695
total assets369,057158,634326,397321,377344,878271,183184,853145,612143,866118,03461,01459,384
Bank overdraft
Bank loan
Trade Creditors 181,52828,077121,95967,43719,58125,9349,45123,53917,20683,83240,73925,892
Group/Directors Accounts4,56210,27234,15630,03218,339
other short term finances2,5003,0003,7503,420
hp & lease commitments3,07010,570
other current liabilities52,33535,10328,27314,72029,061
total current liabilities181,52828,077121,95967,43779,54884,37974,88072,04168,02683,83240,73925,892
loans
hp & lease commitments4,7557,674
Accruals and Deferred Income
other liabilities1,685
provisions5,8865,2972,4782,7642,8222,1061,247938
total long term liabilities1,68510,64112,9712,4782,7642,8222,1061,247938
total liabilities181,52828,077121,95969,12290,18997,35077,35874,80570,84885,93841,98626,830
net assets187,529130,557204,438252,255254,689173,833107,49570,80773,01832,09619,02832,554
total shareholders funds187,529130,557204,438252,255254,689173,833107,49570,80773,01832,09619,02832,554
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit75,963-73,881-47,817-2,55299,68180,96645,003-2,20350,90616,356-13,66542,726
Depreciation6,4107,1176,8802,6182,8452,9542,4521,455827
Amortisation
Tax-18,991-18,966-15,561-8,606-10,230-3,474-10,277
Stock-5,0002,000-2,000-1,0005,500500
Debtors214,207-162,7949,641238,185-6,39210,9058,3252,233-7,27514,40015,09916,172
Creditors153,451-93,88254,52247,856-6,35316,483-14,0886,333-66,62643,09314,84725,892
Accruals and Deferred Income-52,33517,2326,83013,553-14,34129,061
Deferred Taxes & Provisions-5,8865892,819-286-58716859309938
Cash flow from operations-3,784-4,969-2,936-239,692103,69289,51229,869-9,65714,05645,886-17,65343,434
Investing Activities
capital expenditure3,7844,9694,621-5,157-10,214-21,720-1,838-2,555-6,537-6,746-3,000-5,516
Change in Investments
cash flow from investments3,7844,9694,621-5,157-10,214-21,720-1,838-2,555-6,537-6,746-3,000-5,516
Financing Activities
Bank loans
Group/Directors Accounts-4,562-5,710-23,8844,12411,69318,339
Other Short Term Loans -2,500-500-7503303,420
Long term loans
Hire Purchase and Lease Commitments-7,825-10,41918,244
other long term liabilities-1,6851,685
share issue-1010
interest128142933291-824718613995
cash flow from financing-1,685-10,584-18,487-5,2073,66512,01522,006186139105
cash and cash equivalents
cash-255,43374,99062,58531,696-19729,52439,326-20,51438,023
overdraft
change in cash-255,43374,99062,58531,696-19729,52439,326-20,51438,023

robotic installations limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for robotic installations limited. Get real-time insights into robotic installations limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Robotic Installations Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for robotic installations limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in CV11 area or any other competitors across 12 key performance metrics.

robotic installations limited Ownership

ROBOTIC INSTALLATIONS LIMITED group structure

Robotic Installations Limited has no subsidiary companies.

Ultimate parent company

ROBOTIC INSTALLATIONS LIMITED

08155270

ROBOTIC INSTALLATIONS LIMITED Shareholders

michael phillip norman 40%
david michael norman 40%
joanne claire tweed 10%
valerie kay norman 10%

robotic installations limited directors

Robotic Installations Limited currently has 4 directors. The longest serving directors include Mr David Norman (Jul 2012) and Mr Michael Norman (Jul 2012).

officercountryagestartendrole
Mr David NormanUnited Kingdom53 years Jul 2012- Director
Mr Michael Norman80 years Jul 2012- Director
Mrs Valerie Norman79 years Jul 2012- Director
Mrs Joanne TweedEngland48 years Jul 2018- Director

P&L

March 2024

turnover

906.5k

+137%

operating profit

76k

0%

gross margin

17.9%

+1.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

187.5k

+0.44%

total assets

369.1k

+1.33%

cash

0

0%

net assets

Total assets minus all liabilities

robotic installations limited company details

company number

08155270

Type

Private limited with Share Capital

industry

33200 - Installation of industrial machinery and equipment

incorporation date

July 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

SFB GROUP LIMITED

auditor

-

address

manor court chambers, townsend drive, nuneaton, warwickshire, CV11 6RU

Bank

-

Legal Advisor

-

robotic installations limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to robotic installations limited.

robotic installations limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROBOTIC INSTALLATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

robotic installations limited Companies House Filings - See Documents

datedescriptionview/download