Pomanda estimates the enterprise value of KUTTER WALTERS LEGAL COSTS LIMITED at £51k based on a Turnover of £76.8k and 0.66x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of KUTTER WALTERS LEGAL COSTS LIMITED at £0 based on an EBITDA of £-87.4k and a 3.84x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of KUTTER WALTERS LEGAL COSTS LIMITED at £6 based on Net Assets of £4 and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kutter Walters Legal Costs LimitedOverview
Kutter Walters Legal Costs Limited is a dissolved company that was located in cardiff, CF10 1EW with a Companies House number of 08155524. It operated in the activities of patent and copyright agents sector, SIC Code 69109. Founded in July 2012, it's largest shareholder was
phoenix legal services limited
with a 100% stake. The last turnover for Kutter Walters Legal Costs Limited was estimated at £76.8k.
Pomanda's financial health check has awarded Kutter Walters Legal Costs Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
2 Regular
7 Weak
Size
annual sales of £76.8k, make it smaller than the average company (£435k)
£76.8k - Kutter Walters Legal Costs Limited
£435k - Industry AVG
Growth
3 year (CAGR) sales growth of -43%, show it is growing at a slower rate (7.8%)
-43% - Kutter Walters Legal Costs Limited
7.8% - Industry AVG
Production
with a gross margin of 67%, this company has a comparable cost of product (67%)
67% - Kutter Walters Legal Costs Limited
67% - Industry AVG
Profitability
an operating margin of -113.8% make it less profitable than the average company (20.7%)
-113.8% - Kutter Walters Legal Costs Limited
20.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Kutter Walters Legal Costs Limited
6 - Industry AVG
Pay Structure
on an average salary of £30.2k, the company has an equivalent pay structure (£30.2k)
£30.2k - Kutter Walters Legal Costs Limited
£30.2k - Industry AVG
Efficiency
resulting in sales per employee of £38.4k, this is less efficient (£76.1k)
£38.4k - Kutter Walters Legal Costs Limited
£76.1k - Industry AVG
Debtor Days
it gets paid by customers after 26 days, this is earlier than average (61 days)
26 days - Kutter Walters Legal Costs Limited
61 days - Industry AVG
Creditor Days
its suppliers are paid after 86 days, this is slower than average (47 days)
86 days - Kutter Walters Legal Costs Limited
47 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Kutter Walters Legal Costs Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 3 weeks, this is less cash available to meet short term requirements (31 weeks)
3 weeks - Kutter Walters Legal Costs Limited
31 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (50.8%)
99.9% - Kutter Walters Legal Costs Limited
50.8% - Industry AVG
KUTTER WALTERS LEGAL COSTS LIMITED financials
EXPORT
Kutter Walters Legal Costs Limited's latest turnover from September 2022 is estimated at £76.8 thousand and the company has net assets of £4. According to their latest financial statements, Kutter Walters Legal Costs Limited has 2 employees and maintains cash reserves of £433 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2022
Sep 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Turnover
76,822
206,643
619,044
423,511
420,876
409,315
196,107
170,960
174,327
160,717
Other Income Or Grants
Cost Of Sales
25,323
68,005
272,014
140,477
146,277
185,575
86,880
73,749
75,084
62,128
Gross Profit
51,500
138,639
347,030
283,034
274,599
223,740
109,227
97,211
99,243
98,589
Admin Expenses
138,902
72,829
315,925
313,661
268,489
211,368
102,893
97,578
98,712
73,092
Operating Profit
-87,402
65,810
31,105
-30,627
6,110
12,372
6,334
-367
531
25,497
Interest Payable
525
837
291
Interest Receivable
773
34
53
160
97
100
59
Pre-Tax Profit
-86,629
65,844
31,105
-30,627
6,110
11,900
5,658
-562
632
25,556
Tax
-12,510
-5,910
-1,161
-2,261
-1,131
-133
-5,878
Profit After Tax
-86,629
53,334
25,195
-30,627
4,949
9,639
4,526
-562
499
19,678
Dividends Paid
Retained Profit
-86,629
53,334
25,195
-30,627
4,949
9,639
4,526
-562
499
19,678
Employee Costs
60,327
56,728
180,287
189,709
87,138
231,314
107,731
100,469
98,505
89,728
Number Of Employees
2
2
6
6
3
7
3
3
3
3
EBITDA*
-87,402
65,810
31,105
-30,627
6,110
12,372
8,410
1,394
1,644
25,621
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2022
Sep 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Tangible Assets
7,675
9,029
7,434
1,555
2,458
3,499
5,114
4,839
926
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
7,675
9,029
7,434
1,555
2,458
3,499
5,114
4,839
926
Stock & work in progress
Trade Debtors
5,565
58,199
112,405
78,232
85,088
74,286
31,489
30,052
24,109
20,204
Group Debtors
Misc Debtors
Cash
433
68,314
42,120
22,027
16,610
23,499
misc current assets
total current assets
5,998
126,513
112,405
78,232
85,088
74,286
73,609
52,079
40,719
43,703
total assets
5,998
134,188
121,434
85,666
86,643
76,744
77,108
57,193
45,558
44,629
Bank overdraft
Bank loan
Trade Creditors
5,994
47,555
30,781
22,856
47,914
42,964
36,176
28,609
25,379
24,949
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
5,994
47,555
30,781
22,856
47,914
42,964
36,176
28,609
25,379
24,949
loans
16,789
8,967
hp & lease commitments
Accruals and Deferred Income
other liabilities
42,446
46,050
provisions
14,910
total long term liabilities
57,356
54,708
16,789
8,967
total liabilities
5,994
47,555
88,137
77,564
47,914
42,964
52,965
37,576
25,379
24,949
net assets
4
86,633
33,297
8,102
38,729
33,780
24,143
19,617
20,179
19,680
total shareholders funds
4
86,633
33,297
8,102
38,729
33,780
24,143
19,617
20,179
19,680
Sep 2022
Sep 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Operating Activities
Operating Profit
-87,402
65,810
31,105
-30,627
6,110
12,372
6,334
-367
531
25,497
Depreciation
2,076
1,761
1,113
124
Amortisation
Tax
-12,510
-5,910
-1,161
-2,261
-1,131
-133
-5,878
Stock
Debtors
-52,634
-54,206
34,174
-6,857
10,802
42,797
1,437
5,943
3,905
20,204
Creditors
-41,561
16,774
7,925
-25,058
4,950
6,788
7,567
3,230
430
24,949
Accruals and Deferred Income
Deferred Taxes & Provisions
-14,910
14,910
Cash flow from operations
-76,329
109,370
13,856
-48,828
-903
-25,898
13,409
-1,319
-1,964
24,488
Investing Activities
capital expenditure
7,675
1,354
-1,595
-5,879
903
1,041
-461
-2,036
-5,026
-1,050
Change in Investments
cash flow from investments
7,675
1,354
-1,595
-5,879
903
1,041
-461
-2,036
-5,026
-1,050
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-16,789
7,822
8,967
Hire Purchase and Lease Commitments
other long term liabilities
-42,446
-3,604
46,050
share issue
2
-2
2
interest
773
34
-472
-677
-194
100
59
cash flow from financing
773
-42,410
-3,604
46,050
-17,263
7,145
8,773
100
61
cash and cash equivalents
cash
-67,881
68,314
-42,120
20,093
5,417
-6,889
23,499
overdraft
change in cash
-67,881
68,314
-42,120
20,093
5,417
-6,889
23,499
kutter walters legal costs limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kutter walters legal costs limited. Get real-time insights into kutter walters legal costs limited's credit score, group structure and payment trends.
Perform a competitor analysis for kutter walters legal costs limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in CF10 area or any other competitors across 12 key performance metrics.
kutter walters legal costs limited Ownership
KUTTER WALTERS LEGAL COSTS LIMITED group structure
Kutter Walters Legal Costs Limited has no subsidiary companies.
Ultimate parent company
KUTTER WALTERS LEGAL COSTS LIMITED
08155524
KUTTER WALTERS LEGAL COSTS LIMITED Shareholders
The sole shareholder of Kutter Walters Legal Costs Limited is Phoenix Legal Services Limited.
phoenix legal services limited
100%
kutter walters legal costs limited directors
Kutter Walters Legal Costs Limited currently has 2 directors.
The longest serving directors include
Mrs Deborah Averill (Jun 2021) and
Mr Stephen Averill (Jun 2021).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kutter walters legal costs limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KUTTER WALTERS LEGAL COSTS LIMITED. This can take several minutes, an email will notify you when this has completed.
kutter walters legal costs limitedCompanies House Filings - See Documents
