Pomanda estimates the enterprise value of FIVEOLA.COM LIMITED at £138.2k based on a Turnover of £179.6k and 0.77x industry multiple (adjusted for size and gross margin).
fiveola.com limitedEstimated Valuation
£9k
Pomanda estimates the enterprise value of FIVEOLA.COM LIMITED at £9k based on an EBITDA of £2.2k and a 4.12x industry multiple (adjusted for size and gross margin).
fiveola.com limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of FIVEOLA.COM LIMITED at £0 based on Net Assets of £-1m and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fiveola.com LimitedOverview
Fiveola.com Limited is a live company located in manchester, M3 3EB with a Companies House number of 08157426. It operates in the web portals sector, SIC Code 63120. Founded in July 2012, it's largest shareholder is
peter walkling
with a 50% stake. Fiveola.com Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£179.6k with
declining
growth in recent years.
Pomanda's financial health check has awarded Fiveola.Com Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £179.6k, make it smaller than the average company (£772.9k)
£179.6k - Fiveola.com Limited
£772.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (10.5%)
-12% - Fiveola.com Limited
10.5% - Industry AVG
Production
with a gross margin of 69.4%, this company has a comparable cost of product (69.4%)
69.4% - Fiveola.com Limited
69.4% - Industry AVG
Profitability
an operating margin of -14.2% make it less profitable than the average company (6.5%)
-14.2% - Fiveola.com Limited
6.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (18)
2 - Fiveola.com Limited
18 - Industry AVG
Pay Structure
on an average salary of £46k, the company has an equivalent pay structure (£46k)
£46k - Fiveola.com Limited
£46k - Industry AVG
Efficiency
resulting in sales per employee of £89.8k, this is less efficient (£109.9k)
£89.8k - Fiveola.com Limited
£109.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Fiveola.com Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 503 days, this is slower than average (72 days)
503 days - Fiveola.com Limited
72 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Fiveola.com Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1 weeks, this is less cash available to meet short term requirements (33 weeks)
1 weeks - Fiveola.com Limited
33 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 609.6%, this is a higher level of debt than the average (69.1%)
609.6% - Fiveola.com Limited
69.1% - Industry AVG
FIVEOLA.COM LIMITED financials
EXPORT
Fiveola.Com Limited's latest turnover from September 2021 is estimated at £179.6 thousand and the company has net assets of -£1 million. According to their latest financial statements, Fiveola.Com Limited has 2 employees and maintains cash reserves of £36 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Jan 2016
Jan 2015
Jul 2013
Turnover
179,563
136,997
361,151
264,703
237,088
268,341
133,704
43,511
Other Income Or Grants
Cost Of Sales
54,947
44,953
129,280
97,309
115,379
126,201
62,746
18,510
Gross Profit
124,616
92,044
231,870
167,394
121,709
142,140
70,958
25,001
Admin Expenses
150,108
162,460
229,726
600,885
323,727
319,894
128,757
115,741
Operating Profit
-25,492
-70,416
2,144
-433,491
-202,018
-177,754
-57,799
-90,740
Interest Payable
9,769
8,628
2,324
2,324
Interest Receivable
48
37
183
143
5
1
2
1
Pre-Tax Profit
-35,213
-79,007
4
-435,671
-202,013
-177,753
-57,797
-90,739
Tax
-1
Profit After Tax
-35,213
-79,007
3
-435,671
-202,013
-177,753
-57,797
-90,739
Dividends Paid
Retained Profit
-35,213
-79,007
3
-435,671
-202,013
-177,753
-57,797
-90,739
Employee Costs
91,998
92,670
97,912
99,220
96,459
96,430
81,339
42,892
Number Of Employees
2
2
2
2
2
2
2
1
EBITDA*
2,194
-70,416
2,144
-418,803
-195,055
-174,704
-53,224
-86,220
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Jan 2016
Jan 2015
Jul 2013
Tangible Assets
5,755
3,498
5,338
7,836
10,733
10,027
4,274
6,412
Intangible Assets
87,219
85,831
74,730
51,048
3,360
5,797
7,422
9,633
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
92,974
89,329
80,068
58,884
14,093
15,824
11,696
16,045
Stock & work in progress
Trade Debtors
16,700
4,384
227
Group Debtors
100
Misc Debtors
71,143
40,415
6,557
50,305
17,984
Cash
36,004
60,185
14,200
34,587
3,600
789
250
403
misc current assets
total current assets
107,247
100,600
30,900
41,144
53,905
18,773
4,634
630
total assets
200,221
189,929
110,968
100,028
67,998
34,597
16,330
16,675
Bank overdraft
5,319
13,832
Bank loan
Trade Creditors
75,725
4,718
337,817
29,700
41,142
132,196
74,744
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
861,503
887,391
874,987
464,691
270,419
total current liabilities
942,547
892,109
337,817
918,519
505,833
270,419
132,196
74,744
loans
32,067
282,900
55,015
hp & lease commitments
Accruals and Deferred Income
other liabilities
245,900
679,224
32,570
32,570
32,570
32,570
32,570
provisions
total long term liabilities
277,967
282,900
679,224
87,585
32,570
32,570
32,570
32,570
total liabilities
1,220,514
1,175,009
1,017,041
1,006,104
538,403
302,989
164,766
107,314
net assets
-1,020,293
-985,080
-906,073
-906,076
-470,405
-268,392
-148,436
-90,639
total shareholders funds
-1,020,293
-985,080
-906,073
-906,076
-470,405
-268,392
-148,436
-90,639
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Jan 2016
Jan 2015
Jul 2013
Operating Activities
Operating Profit
-25,492
-70,416
2,144
-433,491
-202,018
-177,754
-57,799
-90,740
Depreciation
2,481
4,998
4,526
1,425
2,138
2,137
Amortisation
25,205
9,690
2,437
1,625
2,437
2,383
Tax
-1
Stock
Debtors
30,828
23,715
10,143
-43,748
32,321
17,757
4,157
227
Creditors
71,007
-333,099
308,117
-11,442
41,142
-74,744
57,452
74,744
Accruals and Deferred Income
-25,888
887,391
-874,987
410,296
194,272
270,419
Deferred Taxes & Provisions
Cash flow from operations
16,485
460,161
-574,870
23,799
8,038
3,214
71
-11,703
Investing Activities
capital expenditure
-31,331
-9,261
-21,184
-59,479
-5,232
-2,829
-226
-20,565
Change in Investments
cash flow from investments
-31,331
-9,261
-21,184
-59,479
-5,232
-2,829
-226
-20,565
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-250,833
282,900
-55,015
55,015
Hire Purchase and Lease Commitments
other long term liabilities
245,900
-679,224
646,654
32,570
share issue
100
interest
-9,721
-8,591
-2,141
-2,181
5
1
2
1
cash flow from financing
-14,654
-404,915
589,498
52,834
5
1
2
32,671
cash and cash equivalents
cash
-24,181
45,985
-20,387
30,987
2,811
386
-153
403
overdraft
5,319
-13,832
13,832
change in cash
-29,500
45,985
-6,555
17,155
2,811
386
-153
403
fiveola.com limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fiveola.com limited. Get real-time insights into fiveola.com limited's credit score, group structure and payment trends.
Perform a competitor analysis for fiveola.com limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in M 3 area or any other competitors across 12 key performance metrics.
fiveola.com limited Ownership
FIVEOLA.COM LIMITED group structure
Fiveola.Com Limited has no subsidiary companies.
Ultimate parent company
FIVEOLA.COM LIMITED
08157426
FIVEOLA.COM LIMITED Shareholders
The largest shareholders in Fiveola.Com Limited include Peter Walkling and Fenella Walkling.
peter walkling
50%
fenella walkling
50%
fiveola.com limited directors
Fiveola.Com Limited currently has 3 directors.
The longest serving directors include
Mrs Fenella Walkling (Jul 2012) and
Mr Peter Walkling (Jul 2012).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fiveola.com limited.
fiveola.com limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FIVEOLA.COM LIMITED. This can take several minutes, an email will notify you when this has completed.
fiveola.com limitedCompanies House Filings - See Documents
