pruk limited
pruk limited Company Information
Group Structure
View All
Industry
Public relations and communication activities
Registered Address
20 station road, london, W7 3JE
Website
http://www.pr-uk.compruk limited Estimated Valuation
Pomanda estimates the enterprise value of PRUK LIMITED at £246.9k based on a Turnover of £781k and 0.32x industry multiple (adjusted for size and gross margin).
pruk limited Estimated Valuation
Pomanda estimates the enterprise value of PRUK LIMITED at £0 based on an EBITDA of £-28.6k and a 2.49x industry multiple (adjusted for size and gross margin).
pruk limited Estimated Valuation
Pomanda estimates the enterprise value of PRUK LIMITED at £491.6k based on Net Assets of £222.9k and 2.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pruk Limited Overview
Pruk Limited is a live company located in london, W7 3JE with a Companies House number of 08160336. It operates in the public relations and communications activities sector, SIC Code 70210. Founded in July 2012, it's largest shareholder is sundeep suri with a 100% stake. Pruk Limited is a established, small sized company, Pomanda has estimated its turnover at £781k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pruk Limited Health Check
Pomanda's financial health check has awarded Pruk Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £781k, make it smaller than the average company (£3m)
- Pruk Limited
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (9.3%)
- Pruk Limited
9.3% - Industry AVG
Production
with a gross margin of 39.3%, this company has a higher cost of product (69.9%)
- Pruk Limited
69.9% - Industry AVG
Profitability
an operating margin of -3.7% make it less profitable than the average company (8.3%)
- Pruk Limited
8.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (21)
1 - Pruk Limited
21 - Industry AVG
Pay Structure
on an average salary of £63.6k, the company has an equivalent pay structure (£63.6k)
- Pruk Limited
£63.6k - Industry AVG
Efficiency
resulting in sales per employee of £781k, this is more efficient (£130.5k)
- Pruk Limited
£130.5k - Industry AVG
Debtor Days
it gets paid by customers after 164 days, this is later than average (64 days)
- Pruk Limited
64 days - Industry AVG
Creditor Days
its suppliers are paid after 44 days, this is slower than average (35 days)
- Pruk Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pruk Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pruk Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 46.7%, this is a lower level of debt than the average (64.5%)
46.7% - Pruk Limited
64.5% - Industry AVG
PRUK LIMITED financials
Pruk Limited's latest turnover from January 2024 is estimated at £781 thousand and the company has net assets of £222.9 thousand. According to their latest financial statements, Pruk Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jul 2014 | Jul 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jul 2014 | Jul 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,601 | 3,610 | 4,720 | 3,821 | 2,646 | 2,396 | 1,804 | 1,408 | 4,213 | 976 | |
| Intangible Assets | |||||||||||
| Investments & Other | |||||||||||
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 1,601 | 3,610 | 4,720 | 3,821 | 2,646 | 2,396 | 1,804 | 1,408 | 4,213 | 976 | |
| Stock & work in progress | |||||||||||
| Trade Debtors | 351,193 | 565,216 | 574,867 | 532,744 | 301,301 | 161,033 | 67,339 | 8,554 | 27,524 | 84,953 | 24 |
| Group Debtors | |||||||||||
| Misc Debtors | 65,097 | 65,097 | 3,144 | 7,088 | |||||||
| Cash | 52,145 | 58,559 | 101,164 | 22,075 | 11,897 | ||||||
| misc current assets | |||||||||||
| total current assets | 416,290 | 630,313 | 574,867 | 532,744 | 301,301 | 161,033 | 122,628 | 74,201 | 128,688 | 107,028 | 11,921 |
| total assets | 417,891 | 633,923 | 579,587 | 536,565 | 303,947 | 163,429 | 124,432 | 75,609 | 132,901 | 108,004 | 11,921 |
| Bank overdraft | |||||||||||
| Bank loan | |||||||||||
| Trade Creditors | 57,908 | 238,417 | 246,296 | 292,167 | 95,922 | 46,903 | 2,173 | 1,136 | 5,004 | 60,697 | 2,643 |
| Group/Directors Accounts | |||||||||||
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | 68,650 | 43,293 | 66,525 | ||||||||
| total current liabilities | 57,908 | 238,417 | 246,296 | 292,167 | 95,922 | 46,903 | 70,823 | 44,429 | 71,529 | 60,697 | 2,643 |
| loans | |||||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | 630 | 1,950 | |||||||||
| other liabilities | 136,408 | 142,008 | 138,408 | 96,408 | 101,408 | 61,408 | 30,260 | 10,260 | |||
| provisions | 307 | 276 | |||||||||
| total long term liabilities | 137,038 | 143,958 | 138,408 | 96,408 | 101,408 | 61,408 | 307 | 276 | 30,260 | 10,260 | |
| total liabilities | 194,946 | 382,375 | 384,704 | 388,575 | 197,330 | 108,311 | 71,130 | 44,705 | 71,529 | 90,957 | 12,903 |
| net assets | 222,945 | 251,548 | 194,883 | 147,990 | 106,617 | 55,118 | 53,302 | 30,904 | 61,372 | 17,047 | -982 |
| total shareholders funds | 222,945 | 251,548 | 194,883 | 147,990 | 106,617 | 55,118 | 53,302 | 30,904 | 61,372 | 17,047 | -982 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jul 2014 | Jul 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 601 | 469 | 469 | 326 | |||||||
| Amortisation | |||||||||||
| Tax | |||||||||||
| Stock | |||||||||||
| Debtors | -214,023 | 55,446 | 42,123 | 231,443 | 140,268 | 90,550 | 54,841 | -11,882 | 27,524 | 84,929 | 24 |
| Creditors | -180,509 | -7,879 | -45,871 | 196,245 | 49,019 | 44,730 | 1,037 | -3,868 | 5,004 | 58,054 | 2,643 |
| Accruals and Deferred Income | -1,320 | 1,950 | -68,650 | 25,357 | -23,232 | 66,525 | |||||
| Deferred Taxes & Provisions | -307 | 31 | 276 | ||||||||
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | |||||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | |||||||||||
| Other Short Term Loans | |||||||||||
| Long term loans | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | -5,600 | 3,600 | 42,000 | -5,000 | 40,000 | 61,408 | 20,000 | 10,260 | |||
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | -52,145 | -6,414 | -42,605 | 101,164 | 10,178 | 11,897 | |||||
| overdraft | |||||||||||
| change in cash | -52,145 | -6,414 | -42,605 | 101,164 | 10,178 | 11,897 |
pruk limited Credit Report and Business Information
Pruk Limited Competitor Analysis
Perform a competitor analysis for pruk limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in W 7 area or any other competitors across 12 key performance metrics.
pruk limited Ownership
PRUK LIMITED group structure
Pruk Limited has no subsidiary companies.
Ultimate parent company
PRUK LIMITED
08160336
pruk limited directors
Pruk Limited currently has 1 director, Mr Sundeep Suri serving since Jul 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Sundeep Suri | England | 47 years | Jul 2012 | - | Director |
P&L
January 2024turnover
781k
-30%
operating profit
-28.6k
0%
gross margin
39.3%
-7.31%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
222.9k
-0.11%
total assets
417.9k
-0.34%
cash
0
0%
net assets
Total assets minus all liabilities
pruk limited company details
company number
08160336
Type
Private limited with Share Capital
industry
70210 - Public relations and communication activities
incorporation date
July 2012
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
20 station road, london, W7 3JE
Bank
-
Legal Advisor
-
pruk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pruk limited.
pruk limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PRUK LIMITED. This can take several minutes, an email will notify you when this has completed.
pruk limited Companies House Filings - See Documents
| date | description | view/download |
|---|
