Pomanda estimates the enterprise value of JK RESOURCING LIMITED at £34k based on a Turnover of £282.8k and 0.12x industry multiple (adjusted for size and gross margin).
jk resourcing limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of JK RESOURCING LIMITED at £0 based on an EBITDA of £-132.6k and a 2.13x industry multiple (adjusted for size and gross margin).
jk resourcing limitedEstimated Valuation
£42.1k
Pomanda estimates the enterprise value of JK RESOURCING LIMITED at £42.1k based on Net Assets of £33k and 1.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jk Resourcing LimitedOverview
Jk Resourcing Limited is a live company located in london, EC2Y 9DT with a Companies House number of 08161166. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in July 2012, it's largest shareholder is
jay patel
with a 99.9% stake. Jk Resourcing Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£282.8k with
declining
growth in recent years.
Pomanda's financial health check has awarded Jk Resourcing Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £282.8k, make it smaller than the average company (£7.8m)
£282.8k - Jk Resourcing Limited
£7.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -37%, show it is growing at a slower rate (9.9%)
-37% - Jk Resourcing Limited
9.9% - Industry AVG
Production
with a gross margin of 13.3%, this company has a higher cost of product (23.7%)
13.3% - Jk Resourcing Limited
23.7% - Industry AVG
Profitability
an operating margin of -46.9% make it less profitable than the average company (2.8%)
-46.9% - Jk Resourcing Limited
2.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (45)
1 - Jk Resourcing Limited
45 - Industry AVG
Pay Structure
on an average salary of £52.2k, the company has an equivalent pay structure (£52.2k)
£52.2k - Jk Resourcing Limited
£52.2k - Industry AVG
Efficiency
resulting in sales per employee of £282.8k, this is more efficient (£153.4k)
£282.8k - Jk Resourcing Limited
£153.4k - Industry AVG
Debtor Days
it gets paid by customers after 78 days, this is later than average (41 days)
78 days - Jk Resourcing Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 43 days, this is slower than average (8 days)
43 days - Jk Resourcing Limited
8 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Jk Resourcing Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jk Resourcing Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 56.2%, this is a lower level of debt than the average (67%)
56.2% - Jk Resourcing Limited
67% - Industry AVG
JK RESOURCING LIMITED financials
EXPORT
Jk Resourcing Limited's latest turnover from April 2024 is estimated at £282.8 thousand and the company has net assets of £33 thousand. According to their latest financial statements, Jk Resourcing Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Turnover
282,785
665,145
1,005,461
1,116,099
1,337,337
1,292,894
1,411,709
808,242
120,013
107,150
109,504
306,372
Other Income Or Grants
Cost Of Sales
245,232
575,519
869,052
982,384
1,157,350
1,127,340
1,231,873
702,300
103,494
91,684
93,619
259,760
Gross Profit
37,552
89,626
136,409
133,715
179,987
165,554
179,835
105,942
16,519
15,466
15,886
46,612
Admin Expenses
170,157
148,832
114,602
164,262
227,070
87,913
43,072
81,707
31,457
-94,289
27,114
8,583
Operating Profit
-132,605
-59,206
21,807
-30,547
-47,083
77,641
136,763
24,235
-14,938
109,755
-11,228
38,029
Interest Payable
Interest Receivable
3
147
252
140
30
Pre-Tax Profit
-132,605
-59,206
21,807
-30,547
-47,083
77,641
136,763
24,238
-14,791
110,008
-11,088
38,058
Tax
-4,143
-14,752
-25,985
-4,605
-22,001
-8,753
Profit After Tax
-132,605
-59,206
17,664
-30,547
-47,083
62,889
110,778
19,633
-14,791
88,006
-11,088
29,305
Dividends Paid
Retained Profit
-132,605
-59,206
17,664
-30,547
-47,083
62,889
110,778
19,633
-14,791
88,006
-11,088
29,305
Employee Costs
52,207
49,908
47,968
41,885
42,125
44,088
168,651
82,915
40,516
40,086
39,400
38,065
Number Of Employees
1
1
1
1
1
1
4
2
1
1
1
1
EBITDA*
-132,605
-59,206
21,807
-30,547
-47,083
77,641
136,763
24,235
-14,035
110,880
-9,625
38,647
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Tangible Assets
14,123
14,337
60,848
61,237
1,473
2,742
3,456
2,960
2,602
3,187
4,312
1,255
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
14,123
14,337
60,848
61,237
1,473
2,742
3,456
2,960
2,602
3,187
4,312
1,255
Stock & work in progress
Trade Debtors
61,178
202,600
292,008
296,928
369,325
382,104
323,505
173,370
26,743
29,052
6,552
56,143
Group Debtors
31,500
23,941
Misc Debtors
49,743
31,125
Cash
2,314
56,644
44,327
11,857
misc current assets
total current assets
61,178
202,600
292,008
296,928
369,325
382,104
323,505
173,370
110,300
140,762
50,879
68,000
total assets
75,301
216,937
352,856
358,165
370,798
384,846
326,961
176,330
112,902
143,949
55,191
69,255
Bank overdraft
Bank loan
Trade Creditors
29,254
30,623
97,342
110,570
83,149
100,114
105,118
65,265
713
36,110
39,698
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
20,949
36,375
total current liabilities
29,254
30,623
97,342
110,570
83,149
100,114
105,118
65,265
20,949
37,088
36,110
39,698
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
13,092
20,754
30,748
40,493
50,000
provisions
520
637
863
251
total long term liabilities
13,092
20,754
30,748
40,493
50,000
520
637
863
251
total liabilities
42,346
51,377
128,090
151,063
133,149
100,114
105,118
65,265
21,469
37,725
36,973
39,949
net assets
32,955
165,560
224,766
207,102
237,649
284,732
221,843
111,065
91,433
106,224
18,218
29,306
total shareholders funds
32,955
165,560
224,766
207,102
237,649
284,732
221,843
111,065
91,433
106,224
18,218
29,306
Apr 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Operating Activities
Operating Profit
-132,605
-59,206
21,807
-30,547
-47,083
77,641
136,763
24,235
-14,938
109,755
-11,228
38,029
Depreciation
903
1,125
1,603
618
Amortisation
Tax
-4,143
-14,752
-25,985
-4,605
-22,001
-8,753
Stock
Debtors
-141,422
-89,408
-4,920
-72,397
-12,779
58,599
150,135
65,384
23,868
77,566
-49,591
56,143
Creditors
-1,369
-66,719
-13,228
27,421
-16,965
-5,004
39,853
65,265
-713
-35,397
-3,588
39,698
Accruals and Deferred Income
-20,949
-15,426
36,375
Deferred Taxes & Provisions
-520
-117
-226
612
251
Cash flow from operations
7,448
-36,517
9,356
69,271
-51,269
-714
496
-1,958
-54,159
12,065
36,990
13,700
Investing Activities
capital expenditure
214
46,511
389
-59,764
1,269
714
-496
-358
-318
-4,660
-1,873
Change in Investments
cash flow from investments
214
46,511
389
-59,764
1,269
714
-496
-358
-318
-4,660
-1,873
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-7,662
-9,994
-9,745
-9,507
50,000
share issue
-1
1
interest
3
147
252
140
30
cash flow from financing
-7,662
-9,994
-9,745
-9,507
50,000
2
147
252
140
31
cash and cash equivalents
cash
-2,314
-54,330
12,317
32,470
11,857
overdraft
change in cash
-2,314
-54,330
12,317
32,470
11,857
jk resourcing limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jk resourcing limited. Get real-time insights into jk resourcing limited's credit score, group structure and payment trends.
Perform a competitor analysis for jk resourcing limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EC2Y area or any other competitors across 12 key performance metrics.
jk resourcing limited Ownership
JK RESOURCING LIMITED group structure
Jk Resourcing Limited has no subsidiary companies.
Ultimate parent company
JK RESOURCING LIMITED
08161166
JK RESOURCING LIMITED Shareholders
The largest shareholders in Jk Resourcing Limited include Jay Patel and Bharti Patel.
jay patel
99.9%
bharti patel
0.1%
jk resourcing limited directors
Jk Resourcing Limited currently has 1 director, Mr Jay Patel serving since Feb 2015.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jk resourcing limited.
jk resourcing limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JK RESOURCING LIMITED. This can take several minutes, an email will notify you when this has completed.
jk resourcing limitedCompanies House Filings - See Documents
