online fox ltd
online fox ltd Company Information
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
115 craven park road, south tottenham, london, N15 6BL
Website
foxonlinesolutions.co.ukonline fox ltd Estimated Valuation
Pomanda estimates the enterprise value of ONLINE FOX LTD at £66.6k based on a Turnover of £123.3k and 0.54x industry multiple (adjusted for size and gross margin).
online fox ltd Estimated Valuation
Pomanda estimates the enterprise value of ONLINE FOX LTD at £44.8k based on an EBITDA of £11.3k and a 3.95x industry multiple (adjusted for size and gross margin).
online fox ltd Estimated Valuation
Pomanda estimates the enterprise value of ONLINE FOX LTD at £49.5k based on Net Assets of £23.2k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Online Fox Ltd Overview
Online Fox Ltd is a live company located in london, N15 6BL with a Companies House number of 08162591. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2012, it's largest shareholder is eloser weiser with a 100% stake. Online Fox Ltd is a established, micro sized company, Pomanda has estimated its turnover at £123.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Online Fox Ltd Health Check
Pomanda's financial health check has awarded Online Fox Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £123.3k, make it smaller than the average company (£3.8m)
- Online Fox Ltd
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (5%)
- Online Fox Ltd
5% - Industry AVG
Production
with a gross margin of 37.7%, this company has a comparable cost of product (37.7%)
- Online Fox Ltd
37.7% - Industry AVG
Profitability
an operating margin of 9.2% make it more profitable than the average company (6.1%)
- Online Fox Ltd
6.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
1 - Online Fox Ltd
23 - Industry AVG
Pay Structure
on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)
- Online Fox Ltd
£48.2k - Industry AVG
Efficiency
resulting in sales per employee of £123.3k, this is less efficient (£153k)
- Online Fox Ltd
£153k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Online Fox Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Online Fox Ltd
- - Industry AVG
Stock Days
it holds stock equivalent to 4 days, this is less than average (34 days)
- Online Fox Ltd
34 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 90 weeks, this is more cash available to meet short term requirements (25 weeks)
90 weeks - Online Fox Ltd
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 56.5%, this is a similar level of debt than the average (61.7%)
56.5% - Online Fox Ltd
61.7% - Industry AVG
ONLINE FOX LTD financials
Online Fox Ltd's latest turnover from July 2023 is estimated at £123.3 thousand and the company has net assets of £23.2 thousand. According to their latest financial statements, Online Fox Ltd has 1 employee and maintains cash reserves of £52.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 1 | 1 | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 160 | 188 | 222 | 261 | 390 | 582 | |||||
| Intangible Assets | |||||||||||
| Investments & Other | |||||||||||
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 160 | 188 | 222 | 261 | 390 | 582 | |||||
| Stock & work in progress | 940 | 7,574 | 7,991 | 1,757 | 1,055 | 14,867 | |||||
| Trade Debtors | 7,380 | 18,210 | 32,430 | ||||||||
| Group Debtors | |||||||||||
| Misc Debtors | 1,950 | ||||||||||
| Cash | 52,215 | 32,302 | 47,746 | 61,937 | 8,125 | 7,326 | 120 | 327 | 327 | 474 | |
| misc current assets | |||||||||||
| total current assets | 53,155 | 47,256 | 55,737 | 81,904 | 41,610 | 24,143 | 120 | 327 | 327 | 474 | |
| total assets | 53,315 | 47,444 | 55,959 | 82,165 | 42,000 | 24,725 | 120 | 327 | 327 | 474 | |
| Bank overdraft | 18,120 | 20,926 | |||||||||
| Bank loan | |||||||||||
| Trade Creditors | 4,582 | 3,282 | |||||||||
| Group/Directors Accounts | |||||||||||
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | 11,994 | 11,768 | 36,284 | 51,678 | 41,082 | 25,733 | 4,882 | 4,582 | |||
| total current liabilities | 30,114 | 32,694 | 36,284 | 51,678 | 41,082 | 25,733 | 4,882 | 4,582 | 4,582 | 3,282 | |
| loans | |||||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | |||||||||||
| other liabilities | |||||||||||
| provisions | |||||||||||
| total long term liabilities | |||||||||||
| total liabilities | 30,114 | 32,694 | 36,284 | 51,678 | 41,082 | 25,733 | 4,882 | 4,582 | 4,582 | 3,282 | |
| net assets | 23,201 | 14,750 | 19,675 | 30,487 | 918 | -1,008 | -4,762 | -4,255 | -4,255 | -2,808 | |
| total shareholders funds | 23,201 | 14,750 | 19,675 | 30,487 | 918 | -1,008 | -4,762 | -4,255 | -4,255 | -2,808 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 28 | 34 | 39 | 127 | 192 | 287 | |||||
| Amortisation | |||||||||||
| Tax | |||||||||||
| Stock | -6,634 | -417 | 6,234 | 702 | -13,812 | 14,867 | |||||
| Debtors | -7,380 | 7,380 | -18,210 | -14,220 | 30,480 | 1,950 | |||||
| Creditors | -4,582 | 1,300 | 3,282 | ||||||||
| Accruals and Deferred Income | 226 | -24,516 | -15,394 | 10,596 | 15,349 | 20,851 | 300 | 4,582 | |||
| Deferred Taxes & Provisions | |||||||||||
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | |||||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | |||||||||||
| Other Short Term Loans | |||||||||||
| Long term loans | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | |||||||||||
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 19,913 | -15,444 | -14,191 | 53,812 | 799 | 7,206 | -207 | 327 | -327 | -147 | 474 |
| overdraft | -2,806 | 20,926 | |||||||||
| change in cash | 22,719 | -36,370 | -14,191 | 53,812 | 799 | 7,206 | -207 | 327 | -327 | -147 | 474 |
online fox ltd Credit Report and Business Information
Online Fox Ltd Competitor Analysis
Perform a competitor analysis for online fox ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in N15 area or any other competitors across 12 key performance metrics.
online fox ltd Ownership
ONLINE FOX LTD group structure
Online Fox Ltd has no subsidiary companies.
Ultimate parent company
ONLINE FOX LTD
08162591
online fox ltd directors
Online Fox Ltd currently has 1 director, Mr Eloser Weiser serving since Jul 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Eloser Weiser | England | 71 years | Jul 2012 | - | Director |
P&L
July 2023turnover
123.3k
+104%
operating profit
11.3k
0%
gross margin
37.8%
-0.78%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
23.2k
+0.57%
total assets
53.3k
+0.12%
cash
52.2k
+0.62%
net assets
Total assets minus all liabilities
online fox ltd company details
company number
08162591
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
July 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
N/A
accountant
VENITT AND GREAVES
auditor
-
address
115 craven park road, south tottenham, london, N15 6BL
Bank
-
Legal Advisor
-
online fox ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to online fox ltd.
online fox ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ONLINE FOX LTD. This can take several minutes, an email will notify you when this has completed.
online fox ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
