ca belle limited Company Information
Company Number
08163891
Website
belleglos.comRegistered Address
glenways gathurst road, orrell, wigan, greater manchester, WN5 0LN
Industry
First-degree level higher education
Telephone
-
Next Accounts Due
May 2025
Group Structure
View All
Shareholders
catherine ann gregory 60%
neil gregory 40%
ca belle limited Estimated Valuation
Pomanda estimates the enterprise value of CA BELLE LIMITED at £40.9k based on a Turnover of £85k and 0.48x industry multiple (adjusted for size and gross margin).
ca belle limited Estimated Valuation
Pomanda estimates the enterprise value of CA BELLE LIMITED at £14.5k based on an EBITDA of £6.5k and a 2.25x industry multiple (adjusted for size and gross margin).
ca belle limited Estimated Valuation
Pomanda estimates the enterprise value of CA BELLE LIMITED at £25.1k based on Net Assets of £12.2k and 2.06x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ca Belle Limited Overview
Ca Belle Limited is a live company located in wigan, WN5 0LN with a Companies House number of 08163891. It operates in the first-degree level higher education sector, SIC Code 85421. Founded in August 2012, it's largest shareholder is catherine ann gregory with a 60% stake. Ca Belle Limited is a established, micro sized company, Pomanda has estimated its turnover at £85k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ca Belle Limited Health Check
Pomanda's financial health check has awarded Ca Belle Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £85k, make it smaller than the average company (£2.9m)
- Ca Belle Limited
£2.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (4.3%)
- Ca Belle Limited
4.3% - Industry AVG
Production
with a gross margin of 13.8%, this company has a higher cost of product (49.4%)
- Ca Belle Limited
49.4% - Industry AVG
Profitability
an operating margin of 7.6% make it as profitable than the average company (9%)
- Ca Belle Limited
9% - Industry AVG
Employees
with 1 employees, this is below the industry average (42)
1 - Ca Belle Limited
42 - Industry AVG
Pay Structure
on an average salary of £38.2k, the company has an equivalent pay structure (£38.2k)
- Ca Belle Limited
£38.2k - Industry AVG
Efficiency
resulting in sales per employee of £85k, this is equally as efficient (£88.7k)
- Ca Belle Limited
£88.7k - Industry AVG
Debtor Days
it gets paid by customers after 113 days, this is later than average (18 days)
- Ca Belle Limited
18 days - Industry AVG
Creditor Days
its suppliers are paid after 73 days, this is slower than average (37 days)
- Ca Belle Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ca Belle Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ca Belle Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 55.1%, this is a higher level of debt than the average (37.4%)
55.1% - Ca Belle Limited
37.4% - Industry AVG
CA BELLE LIMITED financials
Ca Belle Limited's latest turnover from August 2023 is estimated at £85 thousand and the company has net assets of £12.2 thousand. According to their latest financial statements, Ca Belle Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 631 | 702 | 537 | 655 | 773 | 891 | 1,009 | 148 | 172 | 196 | 220 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 631 | 702 | 537 | 655 | 773 | 891 | 1,009 | 148 | 172 | 196 | 220 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 26,427 | 20,186 | 8,398 | 6,897 | 0 | 8,293 | 0 | 0 | 7,304 | 0 | 13,163 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 7,500 | 6,250 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 8,677 | 10,954 | 10,796 | 6,196 | 20,119 | 16,779 | 15,552 | 27,597 | 12,495 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 26,427 | 20,186 | 17,075 | 17,851 | 18,296 | 20,739 | 20,119 | 16,779 | 22,856 | 27,597 | 25,658 |
total assets | 27,058 | 20,888 | 17,612 | 18,506 | 19,069 | 21,630 | 21,128 | 16,927 | 23,028 | 27,793 | 25,878 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 14,793 | 13,461 | 1 | 0 | 0 | 0 | 0 | 0 | 18,402 | 16,238 | 15,820 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 13,176 | 13,870 | 13,059 | 16,682 | 16,070 | 13,825 | 0 | 0 | 0 |
total current liabilities | 14,793 | 13,461 | 13,177 | 13,870 | 13,059 | 16,682 | 16,070 | 13,825 | 18,402 | 16,238 | 15,820 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 102 | 102 | 102 | 124 | 147 | 169 | 192 | 30 | 34 | 39 | 0 |
total long term liabilities | 102 | 102 | 102 | 124 | 147 | 169 | 192 | 30 | 34 | 39 | 0 |
total liabilities | 14,895 | 13,563 | 13,279 | 13,994 | 13,206 | 16,851 | 16,262 | 13,855 | 18,436 | 16,277 | 15,820 |
net assets | 12,163 | 7,325 | 4,333 | 4,512 | 5,863 | 4,779 | 4,866 | 3,072 | 4,592 | 11,516 | 10,058 |
total shareholders funds | 12,163 | 7,325 | 4,333 | 4,512 | 5,863 | 4,779 | 4,866 | 3,072 | 4,592 | 11,516 | 10,058 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 149 | 118 | 118 | 118 | 118 | 71 | 24 | 24 | 24 | 24 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 6,241 | 11,788 | 1,501 | -603 | -7,043 | 14,543 | 0 | -7,304 | 7,304 | -13,163 | 13,163 |
Creditors | 1,332 | 13,460 | 1 | 0 | 0 | 0 | 0 | -18,402 | 2,164 | 418 | 15,820 |
Accruals and Deferred Income | 0 | -13,176 | -694 | 811 | -3,623 | 612 | 2,245 | 13,825 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | -22 | -23 | -22 | -23 | 162 | -4 | -5 | 39 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 0 | -8,677 | -2,277 | 158 | 4,600 | -13,923 | 3,340 | 1,227 | -12,045 | 15,102 | 12,495 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | -8,677 | -2,277 | 158 | 4,600 | -13,923 | 3,340 | 1,227 | -12,045 | 15,102 | 12,495 |
ca belle limited Credit Report and Business Information
Ca Belle Limited Competitor Analysis
Perform a competitor analysis for ca belle limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in WN5 area or any other competitors across 12 key performance metrics.
ca belle limited Ownership
CA BELLE LIMITED group structure
Ca Belle Limited has no subsidiary companies.
Ultimate parent company
CA BELLE LIMITED
08163891
ca belle limited directors
Ca Belle Limited currently has 2 directors. The longest serving directors include Mrs Catherine Gregory (Aug 2012) and Mr Neil Gregory (Aug 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Catherine Gregory | United Kingdom | 47 years | Aug 2012 | - | Director |
Mr Neil Gregory | England | 48 years | Aug 2024 | - | Director |
P&L
August 2023turnover
85k
+16%
operating profit
6.5k
0%
gross margin
13.8%
+25.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
12.2k
+0.66%
total assets
27.1k
+0.3%
cash
0
0%
net assets
Total assets minus all liabilities
ca belle limited company details
company number
08163891
Type
Private limited with Share Capital
industry
85421 - First-degree level higher education
incorporation date
August 2012
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
glenways gathurst road, orrell, wigan, greater manchester, WN5 0LN
Bank
-
Legal Advisor
-
ca belle limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ca belle limited.
ca belle limited Companies House Filings - See Documents
date | description | view/download |
---|