Pomanda estimates the enterprise value of KRAV MAGA LONDON LTD at £19.5k based on a Turnover of £42.9k and 0.45x industry multiple (adjusted for size and gross margin).
krav maga london ltdEstimated Valuation
£13.7k
Pomanda estimates the enterprise value of KRAV MAGA LONDON LTD at £13.7k based on an EBITDA of £5k and a 2.72x industry multiple (adjusted for size and gross margin).
krav maga london ltdEstimated Valuation
£14.9k
Pomanda estimates the enterprise value of KRAV MAGA LONDON LTD at £14.9k based on Net Assets of £6.8k and 2.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Krav Maga London LtdOverview
Krav Maga London Ltd is a live company located in london, N1 7GU with a Companies House number of 08164734. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in August 2012, it's largest shareholder is
klaudius mitwicki
with a 100% stake. Krav Maga London Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£42.9k with
declining
growth in recent years.
Pomanda's financial health check has awarded Krav Maga London Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £42.9k, make it smaller than the average company (£592.1k)
£42.9k - Krav Maga London Ltd
£592.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (9.3%)
-19% - Krav Maga London Ltd
9.3% - Industry AVG
Production
with a gross margin of 30.8%, this company has a higher cost of product (57.2%)
30.8% - Krav Maga London Ltd
57.2% - Industry AVG
Profitability
an operating margin of 11.8% make it more profitable than the average company (4.5%)
11.8% - Krav Maga London Ltd
4.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
1 - Krav Maga London Ltd
16 - Industry AVG
Pay Structure
on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)
£31.2k - Krav Maga London Ltd
£31.2k - Industry AVG
Efficiency
resulting in sales per employee of £42.9k, this is less efficient (£54.9k)
£42.9k - Krav Maga London Ltd
£54.9k - Industry AVG
Debtor Days
it gets paid by customers after 59 days, this is later than average (15 days)
59 days - Krav Maga London Ltd
15 days - Industry AVG
Creditor Days
its suppliers are paid after 146 days, this is slower than average (23 days)
146 days - Krav Maga London Ltd
23 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Krav Maga London Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Krav Maga London Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 78.7%, this is a higher level of debt than the average (20.3%)
78.7% - Krav Maga London Ltd
20.3% - Industry AVG
KRAV MAGA LONDON LTD financials
EXPORT
Krav Maga London Ltd's latest turnover from August 2024 is estimated at £42.9 thousand and the company has net assets of £6.8 thousand. According to their latest financial statements, Krav Maga London Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Turnover
42,929
27,647
51,799
79,487
65,632
54,545
102,562
31,313
75,875
32,244
40,164
13,997
Other Income Or Grants
Cost Of Sales
29,728
18,985
36,419
56,263
46,556
38,928
72,904
22,290
53,558
22,836
28,523
9,876
Gross Profit
13,201
8,662
15,380
23,224
19,076
15,617
29,658
9,023
22,317
9,408
11,641
4,121
Admin Expenses
8,154
7,330
14,705
21,633
19,880
18,478
26,717
8,939
22,307
9,440
11,273
2,907
Operating Profit
5,047
1,332
675
1,591
-804
-2,861
2,941
84
10
-32
368
1,214
Interest Payable
Interest Receivable
28
43
65
50
14
Pre-Tax Profit
5,047
1,332
675
1,591
-804
-2,861
2,941
112
53
33
418
1,229
Tax
-1,262
-333
-128
-302
-559
-21
-10
-6
-88
-283
Profit After Tax
3,785
999
547
1,289
-804
-2,861
2,382
91
42
26
330
946
Dividends Paid
Retained Profit
3,785
999
547
1,289
-804
-2,861
2,382
91
42
26
330
946
Employee Costs
31,164
29,553
28,124
27,672
26,674
26,024
50,764
24,382
24,428
24,676
24,660
24,245
Number Of Employees
1
1
1
1
1
1
2
1
1
1
1
1
EBITDA*
5,047
1,332
675
1,591
-804
-2,861
2,941
84
109
65
414
1,218
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Tangible Assets
24,749
28,680
32,611
36,415
3,983
2,641
3,041
2,674
841
873
970
176
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
24,749
28,680
32,611
36,415
3,983
2,641
3,041
2,674
841
873
970
176
Stock & work in progress
Trade Debtors
7,018
2,200
12,031
21,252
14,232
8,158
15,942
4,754
Group Debtors
Misc Debtors
Cash
22,395
11,680
14,304
5,676
misc current assets
total current assets
7,018
2,200
12,031
21,252
14,232
8,158
15,942
4,754
22,395
11,680
14,304
5,676
total assets
31,767
30,880
44,642
57,667
18,215
10,799
18,983
7,428
23,236
12,553
15,274
5,852
Bank overdraft
Bank loan
Trade Creditors
11,928
9,226
18,387
28,226
18,063
9,843
15,166
5,543
21,792
11,151
13,898
4,806
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
11,928
9,226
18,387
28,226
18,063
9,843
15,166
5,543
21,792
11,151
13,898
4,806
loans
hp & lease commitments
Accruals and Deferred Income
450
other liabilities
13,067
18,667
24,267
28,000
provisions
total long term liabilities
13,067
18,667
24,267
28,000
450
total liabilities
24,995
27,893
42,654
56,226
18,063
9,843
15,166
5,993
21,792
11,151
13,898
4,806
net assets
6,772
2,987
1,988
1,441
152
956
3,817
1,435
1,444
1,402
1,376
1,046
total shareholders funds
6,772
2,987
1,988
1,441
152
956
3,817
1,435
1,444
1,402
1,376
1,046
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Operating Activities
Operating Profit
5,047
1,332
675
1,591
-804
-2,861
2,941
84
10
-32
368
1,214
Depreciation
99
97
46
4
Amortisation
Tax
-1,262
-333
-128
-302
-559
-21
-10
-6
-88
-283
Stock
Debtors
4,818
-9,831
-9,221
7,020
6,074
-7,784
11,188
4,754
Creditors
2,702
-9,161
-9,839
10,163
8,220
-5,323
9,623
-16,249
10,641
-2,747
9,092
4,806
Accruals and Deferred Income
-450
450
Deferred Taxes & Provisions
Cash flow from operations
1,669
1,669
-71
4,432
1,342
-400
367
-20,490
10,740
-2,688
9,418
5,741
Investing Activities
capital expenditure
3,931
3,931
3,804
-32,432
-1,342
400
-367
-1,833
-67
-840
-180
Change in Investments
cash flow from investments
3,931
3,931
3,804
-32,432
-1,342
400
-367
-1,833
-67
-840
-180
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-5,600
-5,600
-3,733
28,000
share issue
-100
100
interest
28
43
65
50
14
cash flow from financing
-5,600
-5,600
-3,733
28,000
-72
43
65
50
114
cash and cash equivalents
cash
-22,395
10,715
-2,624
8,628
5,676
overdraft
change in cash
-22,395
10,715
-2,624
8,628
5,676
krav maga london ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for krav maga london ltd. Get real-time insights into krav maga london ltd's credit score, group structure and payment trends.
Perform a competitor analysis for krav maga london ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.
krav maga london ltd Ownership
KRAV MAGA LONDON LTD group structure
Krav Maga London Ltd has no subsidiary companies.
Ultimate parent company
KRAV MAGA LONDON LTD
08164734
KRAV MAGA LONDON LTD Shareholders
The sole shareholder of Krav Maga London Ltd is Klaudius Mitwicki.
klaudius mitwicki
100%
krav maga london ltd directors
Krav Maga London Ltd currently has 1 director, Mr Klaudiusz Mitwicki serving since Aug 2012.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to krav maga london ltd.
krav maga london ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KRAV MAGA LONDON LTD. This can take several minutes, an email will notify you when this has completed.
krav maga london ltdCompanies House Filings - See Documents
