varmea limited

Live EstablishedMicroRapid

varmea limited Company Information

Share VARMEA LIMITED

Company Number

08166344

Shareholders

james vardy

leanne vardy

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

4 bridge house mews, thelwall, warrington, cheshire, WA4 2AA

Website

-

varmea limited Estimated Valuation

£947.4k

Pomanda estimates the enterprise value of VARMEA LIMITED at £947.4k based on a Turnover of £389.4k and 2.43x industry multiple (adjusted for size and gross margin).

varmea limited Estimated Valuation

£101.4k

Pomanda estimates the enterprise value of VARMEA LIMITED at £101.4k based on an EBITDA of £21.3k and a 4.76x industry multiple (adjusted for size and gross margin).

varmea limited Estimated Valuation

£188.9k

Pomanda estimates the enterprise value of VARMEA LIMITED at £188.9k based on Net Assets of £108.2k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Varmea Limited Overview

Varmea Limited is a live company located in warrington, WA4 2AA with a Companies House number of 08166344. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2012, it's largest shareholder is james vardy with a 70% stake. Varmea Limited is a established, micro sized company, Pomanda has estimated its turnover at £389.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Varmea Limited Health Check

Pomanda's financial health check has awarded Varmea Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £389.4k, make it smaller than the average company (£953.3k)

£389.4k - Varmea Limited

£953.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (4.8%)

31% - Varmea Limited

4.8% - Industry AVG

production

Production

with a gross margin of 31.4%, this company has a higher cost of product (72.3%)

31.4% - Varmea Limited

72.3% - Industry AVG

profitability

Profitability

an operating margin of 5.5% make it less profitable than the average company (24.9%)

5.5% - Varmea Limited

24.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Varmea Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Varmea Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £389.4k, this is more efficient (£186.1k)

£389.4k - Varmea Limited

£186.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 120 days, this is later than average (32 days)

120 days - Varmea Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 27 days, this is quicker than average (37 days)

27 days - Varmea Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Varmea Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Varmea Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.6%, this is a lower level of debt than the average (68.4%)

16.6% - Varmea Limited

68.4% - Industry AVG

VARMEA LIMITED financials

EXPORTms excel logo

Varmea Limited's latest turnover from February 2024 is estimated at £389.4 thousand and the company has net assets of £108.2 thousand. According to their latest financial statements, Varmea Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Turnover389,387319,597155,487172,295257,333315,482346,267237,66120,43222,53323,72921,422
Other Income Or Grants
Cost Of Sales267,087223,248110,243125,069181,513222,619240,185160,54913,79516,02417,21615,860
Gross Profit122,30096,34945,24447,22675,82192,862106,08177,1126,6376,5096,5135,563
Admin Expenses100,98321,61242,48078,78688,442100,07952,02844,52839,104-37,255-4,1921,064
Operating Profit21,31774,7372,764-31,560-12,621-7,21754,05332,584-32,46743,76410,7054,499
Interest Payable
Interest Receivable5514829819884
Pre-Tax Profit21,31774,7372,764-31,560-12,621-7,21754,05332,640-32,31944,06310,9044,583
Tax-5,329-18,684-525-10,270-6,202-8,812-2,290-1,054
Profit After Tax15,98856,0532,239-31,560-12,621-7,21743,78326,438-32,31935,2508,6143,529
Dividends Paid
Retained Profit15,98856,0532,239-31,560-12,621-7,21743,78326,438-32,31935,2508,6143,529
Employee Costs32,55461,93259,63954,34754,19955,11753,09850,66425,76926,00024,82323,742
Number Of Employees122222221111
EBITDA*21,31774,7372,764-31,560-12,621-7,21754,05332,584-32,46743,76410,7054,499

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Tangible Assets1,174
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,174
Stock & work in progress
Trade Debtors128,491111,68547,28253,95479,12592,652109,50069,5262,8202,9512,3872,291
Group Debtors
Misc Debtors
Cash44,37973,81545,54033,783
misc current assets
total current assets128,491111,68547,28253,95479,12592,652109,50069,52647,19976,76647,92736,074
total assets129,665111,68547,28253,95479,12592,652109,50069,52647,19976,76647,92736,074
Bank overdraft
Bank loan
Trade Creditors 20,04819,49611,14620,05713,66814,57424,20528,01432,02529,27335,68432,445
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities20,04819,49611,14620,05713,66814,57424,20528,01432,02529,27335,68432,445
loans
hp & lease commitments
Accruals and Deferred Income1,440
other liabilities
provisions
total long term liabilities1,440
total liabilities21,48819,49611,14620,05713,66814,57424,20528,01432,02529,27335,68432,445
net assets108,17792,18936,13633,89765,45778,07885,29541,51215,17447,49312,2433,629
total shareholders funds108,17792,18936,13633,89765,45778,07885,29541,51215,17447,49312,2433,629
Feb 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Operating Activities
Operating Profit21,31774,7372,764-31,560-12,621-7,21754,05332,584-32,46743,76410,7054,499
Depreciation
Amortisation
Tax-5,329-18,684-525-10,270-6,202-8,812-2,290-1,054
Stock
Debtors16,80664,403-6,672-25,171-13,527-16,84839,97466,706-131564962,291
Creditors5528,350-8,9116,389-906-9,631-3,809-4,0112,752-6,4113,23932,445
Accruals and Deferred Income1,440
Deferred Taxes & Provisions
Cash flow from operations1,174-44,335-29,58427,97711,55833,599
Investing Activities
capital expenditure-1,174
Change in Investments
cash flow from investments-1,174
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest5514829819884
cash flow from financing-45148298198184
cash and cash equivalents
cash-44,379-29,43628,27511,75733,783
overdraft
change in cash-44,379-29,43628,27511,75733,783

varmea limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for varmea limited. Get real-time insights into varmea limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Varmea Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for varmea limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WA4 area or any other competitors across 12 key performance metrics.

varmea limited Ownership

VARMEA LIMITED group structure

Varmea Limited has no subsidiary companies.

Ultimate parent company

VARMEA LIMITED

08166344

VARMEA LIMITED Shareholders

james vardy 70%
leanne vardy 30%

varmea limited directors

Varmea Limited currently has 2 directors. The longest serving directors include Mr James Vardy (Aug 2012) and Mrs Leanne Vardy (Mar 2024).

officercountryagestartendrole
Mr James Vardy45 years Aug 2012- Director
Mrs Leanne Vardy41 years Mar 2024- Director

P&L

February 2024

turnover

389.4k

+22%

operating profit

21.3k

0%

gross margin

31.5%

+4.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

108.2k

+0.17%

total assets

129.7k

+0.16%

cash

0

0%

net assets

Total assets minus all liabilities

varmea limited company details

company number

08166344

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

stelex dps limited (March 2024)

accountant

WTT ACCOUNTANCY LIMITED

auditor

-

address

4 bridge house mews, thelwall, warrington, cheshire, WA4 2AA

Bank

CATER ALLEN LTD

Legal Advisor

-

varmea limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to varmea limited.

varmea limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VARMEA LIMITED. This can take several minutes, an email will notify you when this has completed.

varmea limited Companies House Filings - See Documents

datedescriptionview/download