wellingtons day nurseries ltd

Live EstablishedSmallLow

wellingtons day nurseries ltd Company Information

Share WELLINGTONS DAY NURSERIES LTD

Company Number

08167229

Directors

Gareth Dunn

John Reedie

View All

Shareholders

wellingtons day nurseries group limited

Group Structure

View All

Industry

Child day-care activities

 

Registered Address

13-15, rectory road west bridgford, nottingham, NG2 6BE

wellingtons day nurseries ltd Estimated Valuation

£377.5k

Pomanda estimates the enterprise value of WELLINGTONS DAY NURSERIES LTD at £377.5k based on a Turnover of £532.2k and 0.71x industry multiple (adjusted for size and gross margin).

wellingtons day nurseries ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of WELLINGTONS DAY NURSERIES LTD at £0 based on an EBITDA of £-134.9k and a 5.31x industry multiple (adjusted for size and gross margin).

wellingtons day nurseries ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of WELLINGTONS DAY NURSERIES LTD at £0 based on Net Assets of £-31.8k and 4.59x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wellingtons Day Nurseries Ltd Overview

Wellingtons Day Nurseries Ltd is a live company located in nottingham, NG2 6BE with a Companies House number of 08167229. It operates in the child day-care activities sector, SIC Code 88910. Founded in August 2012, it's largest shareholder is wellingtons day nurseries group limited with a 100% stake. Wellingtons Day Nurseries Ltd is a established, small sized company, Pomanda has estimated its turnover at £532.2k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wellingtons Day Nurseries Ltd Health Check

Pomanda's financial health check has awarded Wellingtons Day Nurseries Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £532.2k, make it larger than the average company (£293.9k)

£532.2k - Wellingtons Day Nurseries Ltd

£293.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (6.2%)

2% - Wellingtons Day Nurseries Ltd

6.2% - Industry AVG

production

Production

with a gross margin of 31.5%, this company has a higher cost of product (48.7%)

31.5% - Wellingtons Day Nurseries Ltd

48.7% - Industry AVG

profitability

Profitability

an operating margin of -25.3% make it less profitable than the average company (3.4%)

-25.3% - Wellingtons Day Nurseries Ltd

3.4% - Industry AVG

employees

Employees

with 19 employees, this is above the industry average (14)

19 - Wellingtons Day Nurseries Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.4k, the company has an equivalent pay structure (£15.4k)

£15.4k - Wellingtons Day Nurseries Ltd

£15.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28k, this is more efficient (£21.9k)

£28k - Wellingtons Day Nurseries Ltd

£21.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is later than average (8 days)

54 days - Wellingtons Day Nurseries Ltd

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 132 days, this is slower than average (23 days)

132 days - Wellingtons Day Nurseries Ltd

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wellingtons Day Nurseries Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Wellingtons Day Nurseries Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 131.7%, this is a higher level of debt than the average (30.6%)

131.7% - Wellingtons Day Nurseries Ltd

30.6% - Industry AVG

WELLINGTONS DAY NURSERIES LTD financials

EXPORTms excel logo

Wellingtons Day Nurseries Ltd's latest turnover from August 2023 is estimated at £532.2 thousand and the company has net assets of -£31.8 thousand. According to their latest financial statements, Wellingtons Day Nurseries Ltd has 19 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Turnover532,2201,261,091915,780494,385679,1901,138,8631,212,0991,110,8341,360,8731,146,1601,203,133
Other Income Or Grants
Cost Of Sales364,794866,812737,562351,917492,416710,481738,501727,836920,791709,655756,371
Gross Profit167,426394,279178,218142,468186,775428,381473,598382,998440,081436,504446,762
Admin Expenses302,301410,577123,29163,710169,369367,205461,739397,861413,889428,815521,565
Operating Profit-134,875-16,29854,92778,75817,40661,17611,859-14,86326,1927,689-74,803
Interest Payable
Interest Receivable17880541207622
Pre-Tax Profit-134,875-16,29854,92778,75817,40661,35411,938-14,80926,3137,765-74,781
Tax-10,436-14,964-3,307-11,657-2,268-5,262-1,631
Profit After Tax-134,875-16,29844,49163,79414,09949,6979,670-14,80921,0506,134-74,781
Dividends Paid
Retained Profit-134,875-16,29844,49163,79414,09949,6979,670-14,80921,0506,134-74,781
Employee Costs292,772327,644314,040298,805325,980338,134587,073559,861663,257550,248565,941
Number Of Employees1923222325264747574747
EBITDA*-134,875-16,29854,92778,75817,40661,17611,8596,13338,75119,905-62,717

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Tangible Assets20,46127,90333,35238,01744,92547,78555,31064,2214,7246,3778,975
Intangible Assets9,09418,18727,280
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets20,46127,90333,35238,01744,92547,78555,31064,22113,81824,56436,255
Stock & work in progress
Trade Debtors79,893266,208197,69281,701107,523183,397100,54784,73294,90174,36279,996
Group Debtors
Misc Debtors
Cash47,45016,17226,72821,3968,938
misc current assets
total current assets79,893266,208197,69281,701107,523183,397147,997100,904121,62995,75888,934
total assets100,354294,111231,044119,718152,448231,182203,307165,125135,447120,322125,189
Bank overdraft
Bank loan
Trade Creditors 132,182191,064111,69944,864141,388234,221255,96576,78648,29944,22480,225
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities132,182191,064111,69944,864141,388234,221255,96576,78648,29944,22480,225
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities150,667134,667144,667119,667
provisions
total long term liabilities150,667134,667144,667119,667
total liabilities132,182191,064111,69944,864141,388234,221255,965227,453182,966188,891199,892
net assets-31,828103,047119,34574,85411,060-3,039-52,658-62,328-47,519-68,569-74,703
total shareholders funds-31,828103,047119,34574,85411,060-3,039-52,658-62,328-47,519-68,569-74,703
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Operating Activities
Operating Profit-134,875-16,29854,92778,75817,40661,17611,859-14,86326,1927,689-74,803
Depreciation11,9023,4663,1232,992
Amortisation9,0949,0939,0939,094
Tax-10,436-14,964-3,307-11,657-2,268-5,262-1,631
Stock
Debtors-186,31568,516115,991-25,822-75,87482,85015,815-10,16920,539-5,63479,996
Creditors-58,88279,36566,835-96,524-92,833-21,744179,17928,4874,075-36,00180,225
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-7,442-5,449-4,665-6,908-2,860-55,075172,95544,78917,025-12,093-62,488
Investing Activities
capital expenditure7,4425,4494,6656,9082,8607,5258,911-71,399-1,813-525-48,341
Change in Investments
cash flow from investments7,4425,4494,6656,9082,8607,5258,911-71,399-1,813-525-48,341
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-150,66716,000-10,00025,000119,667
share issue-7878
interest17880541207622
cash flow from financing100-150,58716,054-9,88025,076119,767
cash and cash equivalents
cash-47,45031,278-10,5565,33212,4588,938
overdraft
change in cash-47,45031,278-10,5565,33212,4588,938

wellingtons day nurseries ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wellingtons day nurseries ltd. Get real-time insights into wellingtons day nurseries ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wellingtons Day Nurseries Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wellingtons day nurseries ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in NG2 area or any other competitors across 12 key performance metrics.

wellingtons day nurseries ltd Ownership

WELLINGTONS DAY NURSERIES LTD group structure

Wellingtons Day Nurseries Ltd has no subsidiary companies.

Ultimate parent company

1 parent

WELLINGTONS DAY NURSERIES LTD

08167229

WELLINGTONS DAY NURSERIES LTD Shareholders

wellingtons day nurseries group limited 100%

wellingtons day nurseries ltd directors

Wellingtons Day Nurseries Ltd currently has 5 directors. The longest serving directors include Mr Gareth Dunn (Aug 2012) and Mr John Reedie (Oct 2012).

officercountryagestartendrole
Mr Gareth Dunn53 years Aug 2012- Director
Mr John ReedieEngland68 years Oct 2012- Director
Mrs Lisa Dunn54 years May 2022- Director
Mrs Kate Cooper-Holmes43 years Mar 2023- Director
Mrs Rebecca Everitt30 years Apr 2023- Director

P&L

August 2023

turnover

532.2k

-58%

operating profit

-134.9k

0%

gross margin

31.5%

+0.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-31.8k

-1.31%

total assets

100.4k

-0.66%

cash

0

0%

net assets

Total assets minus all liabilities

wellingtons day nurseries ltd company details

company number

08167229

Type

Private limited with Share Capital

industry

88910 - Child day-care activities

incorporation date

August 2012

age

13

incorporated

UK

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

13-15, rectory road west bridgford, nottingham, NG2 6BE

Bank

-

Legal Advisor

-

wellingtons day nurseries ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wellingtons day nurseries ltd.

wellingtons day nurseries ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WELLINGTONS DAY NURSERIES LTD. This can take several minutes, an email will notify you when this has completed.

wellingtons day nurseries ltd Companies House Filings - See Documents

datedescriptionview/download