krypton solutions limited
krypton solutions limited Company Information
Company Number
08167759
Website
www.krypton-solutions.comRegistered Address
19 hither chantlers, langton green, tunbridge wells, kent, TN3 0BL
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Suparna Magoon12 Years
Shareholders
suparna magoon 100%
krypton solutions limited Estimated Valuation
Pomanda estimates the enterprise value of KRYPTON SOLUTIONS LIMITED at £11.3k based on a Turnover of £25.4k and 0.45x industry multiple (adjusted for size and gross margin).
krypton solutions limited Estimated Valuation
Pomanda estimates the enterprise value of KRYPTON SOLUTIONS LIMITED at £78 based on an EBITDA of £24 and a 3.17x industry multiple (adjusted for size and gross margin).
krypton solutions limited Estimated Valuation
Pomanda estimates the enterprise value of KRYPTON SOLUTIONS LIMITED at £6.3k based on Net Assets of £2.2k and 2.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Krypton Solutions Limited Overview
Krypton Solutions Limited is a dissolved company that was located in tunbridge wells, TN3 0BL with a Companies House number of 08167759. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in August 2012, it's largest shareholder was suparna magoon with a 100% stake. The last turnover for Krypton Solutions Limited was estimated at £25.4k.
Upgrade for unlimited company reports & a free credit check
Krypton Solutions Limited Health Check
Pomanda's financial health check has awarded Krypton Solutions Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £25.4k, make it smaller than the average company (£207.8k)
- Krypton Solutions Limited
£207.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (1.9%)
- Krypton Solutions Limited
1.9% - Industry AVG
Production
with a gross margin of 24.9%, this company has a higher cost of product (55.9%)
- Krypton Solutions Limited
55.9% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (9%)
- Krypton Solutions Limited
9% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Krypton Solutions Limited
3 - Industry AVG
Pay Structure
on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)
- Krypton Solutions Limited
£38.6k - Industry AVG
Efficiency
resulting in sales per employee of £25.4k, this is less efficient (£100.3k)
- Krypton Solutions Limited
£100.3k - Industry AVG
Debtor Days
it gets paid by customers after 103 days, this is later than average (77 days)
- Krypton Solutions Limited
77 days - Industry AVG
Creditor Days
its suppliers are paid after 86 days, this is slower than average (29 days)
- Krypton Solutions Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Krypton Solutions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Krypton Solutions Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 68.9%, this is a higher level of debt than the average (55.4%)
68.9% - Krypton Solutions Limited
55.4% - Industry AVG
KRYPTON SOLUTIONS LIMITED financials
Krypton Solutions Limited's latest turnover from April 2021 is estimated at £25.4 thousand and the company has net assets of £2.2 thousand. According to their latest financial statements, Krypton Solutions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Aug 2014 | Aug 2013 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 20,000 | 20,000 | 20,000 | 25,040 | 20,000 | ||||
| Other Income Or Grants | 0 | 0 | |||||||
| Cost Of Sales | 0 | 0 | |||||||
| Gross Profit | 25,040 | 20,000 | |||||||
| Admin Expenses | 23,056 | 20,007 | |||||||
| Operating Profit | 1,984 | -7 | |||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | ||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | ||||
| Pre-Tax Profit | 372 | 245 | 360 | 1,984 | -7 | ||||
| Tax | -71 | 0 | 0 | -376 | 0 | ||||
| Profit After Tax | 301 | 245 | 360 | 1,608 | -7 | ||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||||
| Retained Profit | 301 | 245 | 360 | 1,608 | -7 | ||||
| Employee Costs | 18,000 | 18,000 | 18,000 | ||||||
| Number Of Employees | 1 | 1 | |||||||
| EBITDA* | 1,984 | -7 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Aug 2014 | Aug 2013 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 7,219 | 7,285 | 10,156 | 5,870 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 3,209 | 4,993 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 7,219 | 7,285 | 10,156 | 5,870 | 3,209 | 4,993 | 0 | 0 | 0 |
| total assets | 7,219 | 7,285 | 10,156 | 5,870 | 3,209 | 4,993 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 4,500 | 4,500 | 8,136 | 4,100 | 1,132 | 4,900 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 376 | 0 | 0 | 0 | 0 |
| total current liabilities | 4,500 | 4,500 | 8,136 | 4,100 | 1,508 | 4,900 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 475 | 561 | 50 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 475 | 561 | 50 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 4,975 | 5,061 | 8,186 | 4,100 | 1,508 | 4,900 | 0 | 0 | 0 |
| net assets | 2,244 | 2,224 | 1,970 | 1,770 | 1,701 | 93 | 0 | 0 | 0 |
| total shareholders funds | 2,244 | 2,224 | 1,970 | 1,770 | 1,701 | 93 | 0 | 0 | 0 |
| Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Aug 2014 | Aug 2013 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | 1,984 | -7 | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | -71 | 0 | 0 | -376 | 0 | ||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -66 | -2,871 | 4,286 | 5,870 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | -3,636 | 4,036 | 2,968 | -3,768 | 4,900 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | -376 | 376 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | -86 | 511 | 50 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -1,784 | 4,893 | |||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | 0 | 0 | 0 | 0 | 0 | ||||
| cash flow from financing | -47 | -45 | -291 | 0 | 100 | ||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | -3,209 | -1,784 | 4,993 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -3,209 | -1,784 | 4,993 | 0 | 0 | 0 |
krypton solutions limited Credit Report and Business Information
Krypton Solutions Limited Competitor Analysis
Perform a competitor analysis for krypton solutions limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in TN3 area or any other competitors across 12 key performance metrics.
krypton solutions limited Ownership
KRYPTON SOLUTIONS LIMITED group structure
Krypton Solutions Limited has no subsidiary companies.
Ultimate parent company
KRYPTON SOLUTIONS LIMITED
08167759
krypton solutions limited directors
Krypton Solutions Limited currently has 1 director, Ms Suparna Magoon serving since Aug 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Suparna Magoon | England | 55 years | Aug 2012 | - | Director |
P&L
April 2021turnover
25.4k
+27%
operating profit
24.7
0%
gross margin
25%
-1.89%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2021net assets
2.2k
+0.01%
total assets
7.2k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
krypton solutions limited company details
company number
08167759
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
August 2012
age
12
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
April 2021
address
19 hither chantlers, langton green, tunbridge wells, kent, TN3 0BL
accountant
-
auditor
-
krypton solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to krypton solutions limited.
krypton solutions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
