Inspire Clothing Ltd

POWER SEARCH PRICING

SOLUTIONS

inspire clothing ltd Company Information

Live

EstablishedMicroRapid

Company Number

08171457

Website

Registered Address

126 broughton street, manchester, M8 8AN

Industry

Leasing of intellectual property and similar products, except copyrighted works

Telephone

01618195505

Next Accounts Due

May 2025

Group Structure

View All

Directors

Javaid Iqbal12 Years

Shareholders

javaid iqbal 100%

inspire clothing ltd Estimated Valuation

£124.4k

Pomanda estimates the enterprise value of INSPIRE CLOTHING LTD at £124.4k based on a Turnover of £244.4k and 0.51x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Inspire Clothing Ltd is a live company located in manchester, M8 8AN with a Companies House number of 08171457. It operates in the leasing of intellectual property and similar products, except copyright works sector, SIC Code 77400. Founded in August 2012, it's largest shareholder is javaid iqbal with a 100% stake. Inspire Clothing Ltd is a established, micro sized company, Pomanda has estimated its turnover at £244.4k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Inspire Clothing Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £244.4k, make it smaller than the average company (£3.7m)

Growth

3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (2.7%)

EXPORT

Inspire Clothing Ltd's latest turnover from August 2023 is estimated at £244.4 thousand and the company has net assets of £47 thousand. According to their latest financial statements, Inspire Clothing Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013
Turnover	244,438	125,341	131,383	96,089	195,179	458,237	354,909	118,734	188,931	34,882	42,118
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	81,593	52,689	48,311	48,877	90,530	193,032	291,044	94,267	148,726	24,897	28,831
Gross Profit	162,845	72,652	83,072	47,213	104,649	265,205	63,865	24,467	40,205	9,985	13,288
Admin Expenses	153,033	60,898	75,644	36,712	104,100	262,190	62,338	17,840	40,569	1,817	13,425
Operating Profit	9,812	11,754	7,428	10,501	549	3,015	1,527	6,627	-364	8,168	-137
Interest Payable	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	39	48	46	48	21
Pre-Tax Profit	9,812	11,754	7,428	10,501	549	3,015	1,565	6,675	-318	8,216	-116
Tax	-2,453	-2,233	-1,411	-1,995	-104	-573	-297	-1,335	0	-1,725	0
Profit After Tax	7,359	9,521	6,017	8,506	445	2,442	1,268	5,340	-318	6,491	-116
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	7,359	9,521	6,017	8,506	445	2,442	1,268	5,340	-318	6,491	-116
Employee Costs	288,690	417,241	230,068	57,225	242,216	56,442	23,264	50,158	43,356	34,090	36,973
Number Of Employees	4	5	5	1	4	1	1	1	1	1	1
EBITDA*	9,812	11,754	7,428	10,501	549	3,015	1,527	7,434	586	9,270	-137

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013
Tangible Assets	250,000	250,000	250,000	250,000	262,780	260,320	259,794	254,581	255,388	6,248	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	250,000	250,000	250,000	250,000	262,780	260,320	259,794	254,581	255,388	6,248	0
Stock & work in progress	0	0	0	0	0	0	0	56,475	68,500	23,550	6,130
Trade Debtors	50,616	10,985	11,180	24,154	23,184	96,175	96,271	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	31,009	7,740	10,674	8,583
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	50,616	10,985	11,180	24,154	23,184	96,175	96,271	87,484	76,240	34,224	14,713
total assets	300,616	260,985	261,180	274,154	285,964	356,495	356,065	342,065	331,628	40,472	14,713
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	162,513	120,281	119,120	127,273	137,248	153,545	145,947	123,619	112,570	34,096	14,828
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	162,513	120,281	119,120	127,273	137,248	153,545	145,947	123,619	112,570	34,096	14,828
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	91,148	101,108	111,985	122,823	133,164	187,843	197,453	207,048	213,000	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	91,148	101,108	111,985	122,823	133,164	187,843	197,453	207,048	213,000	0	0
total liabilities	253,661	221,389	231,105	250,096	270,412	341,388	343,400	330,667	325,570	34,096	14,828
net assets	46,955	39,596	30,075	24,058	15,552	15,107	12,665	11,398	6,058	6,376	-115
total shareholders funds	46,955	39,596	30,075	24,058	15,552	15,107	12,665	11,398	6,058	6,376	-115

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013
Operating Activities
Operating Profit	9,812	11,754	7,428	10,501	549	3,015	1,527	6,627	-364	8,168	-137
Depreciation	0	0	0	0	0	0	0	807	950	1,102	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0
Tax	-2,453	-2,233	-1,411	-1,995	-104	-573	-297	-1,335	0	-1,725	0
Stock	0	0	0	0	0	0	-56,475	-12,025	44,950	17,420	6,130
Debtors	39,631	-195	-12,974	970	-72,991	-96	96,271	0	0	0	0
Creditors	42,232	1,161	-8,153	-9,975	-16,297	7,598	22,328	11,049	78,474	19,268	14,828
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	9,960	10,877	10,838	-2,439	57,139	10,136	-16,238	29,173	34,110	9,393	8,561
Investing Activities
capital expenditure	0	0	0	12,780	-2,460	-526	-5,213	0	-250,090	-7,350	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	12,780	-2,460	-526	-5,213	0	-250,090	-7,350	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-9,960	-10,877	-10,838	-10,341	-54,679	-9,610	-9,595	-5,952	213,000	0	0
share issue	0	0	0	0	0	0	-1	0	0	0	1
interest	0	0	0	0	0	0	39	48	46	48	21
cash flow from financing	-9,960	-10,877	-10,838	-10,341	-54,679	-9,610	-9,557	-5,904	213,046	48	22
cash and cash equivalents
cash	0	0	0	0	0	0	-31,009	23,269	-2,934	2,091	8,583
overdraft	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-31,009	23,269	-2,934	2,091	8,583

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for inspire clothing ltd. Get real-time insights into inspire clothing ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for inspire clothing ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in M 8 area or any other competitors across 12 key performance metrics.

INSPIRE CLOTHING LTD group structure

Inspire Clothing Ltd has no subsidiary companies.

Ultimate parent company

INSPIRE CLOTHING LTD

08171457

INSPIRE CLOTHING LTD Shareholders

javaid iqbal

100%

Inspire Clothing Ltd currently has 1 director, Mr Javaid Iqbal serving since Aug 2012.

officer	country	age	start	end	role
Mr Javaid Iqbal	United Kingdom	54 years	Aug 2012	-	Director

P&L

August 2023

turnover

244.4k

+95%

operating profit

9.8k

gross margin

66.7%

+14.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

47k

+0.19%

total assets

300.6k

+0.15%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

tappers & pointers dancewear ltd

3.5

ann balon ltd

1.5

presents (1000's) ltd

sphere clothing limited

3.5

the colours group limited

4.5

company number

08171457

Type

Private limited with Share Capital

industry

77400 - Leasing of intellectual property and similar products, except copyrighted works

incorporation date

August 2012

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

August 2023

address

126 broughton street, manchester, M8 8AN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to inspire clothing ltd.

inspire clothing ltd Company Information

inspire clothing ltd Estimated Valuation

inspire clothing ltd Estimated Valuation

inspire clothing ltd Estimated Valuation

Inspire Clothing Ltd Overview

Inspire Clothing Ltd Health Check

INSPIRE CLOTHING LTD financials

inspire clothing ltd Credit Report and Business Information

Inspire Clothing Ltd Competitor Analysis

inspire clothing ltd Ownership

inspire clothing ltd directors

inspire clothing ltd company details

inspire clothing ltd Charges & Mortgages

inspire clothing ltd Companies House Filings - See Documents