baytree properties ltd

baytree properties ltd Company Information

Share BAYTREE PROPERTIES LTD
Live 
EstablishedSmallDeclining

Company Number

08172421

Industry

Development of building projects

 

Shareholders

sharon manby

susan moore

Group Structure

View All

Contact

Registered Address

armoury house armoury road, west bergholt, colchester, essex, CO6 3JP

baytree properties ltd Estimated Valuation

£283.9k

Pomanda estimates the enterprise value of BAYTREE PROPERTIES LTD at £283.9k based on a Turnover of £554.4k and 0.51x industry multiple (adjusted for size and gross margin).

baytree properties ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BAYTREE PROPERTIES LTD at £0 based on an EBITDA of £-239 and a 3.71x industry multiple (adjusted for size and gross margin).

baytree properties ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BAYTREE PROPERTIES LTD at £0 based on Net Assets of £-1.2k and 1.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Baytree Properties Ltd Overview

Baytree Properties Ltd is a live company located in colchester, CO6 3JP with a Companies House number of 08172421. It operates in the development of building projects sector, SIC Code 41100. Founded in August 2012, it's largest shareholder is sharon manby with a 50% stake. Baytree Properties Ltd is a established, small sized company, Pomanda has estimated its turnover at £554.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Baytree Properties Ltd Health Check

Pomanda's financial health check has awarded Baytree Properties Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £554.4k, make it smaller than the average company (£2.2m)

£554.4k - Baytree Properties Ltd

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -47%, show it is growing at a slower rate (3.3%)

-47% - Baytree Properties Ltd

3.3% - Industry AVG

production

Production

with a gross margin of 26.6%, this company has a comparable cost of product (26.6%)

26.6% - Baytree Properties Ltd

26.6% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (7.2%)

0% - Baytree Properties Ltd

7.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Baytree Properties Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)

£47.3k - Baytree Properties Ltd

£47.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £277.2k, this is equally as efficient (£277.2k)

£277.2k - Baytree Properties Ltd

£277.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Baytree Properties Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Baytree Properties Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Baytree Properties Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Baytree Properties Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Baytree Properties Ltd

- - Industry AVG

BAYTREE PROPERTIES LTD financials

EXPORTms excel logo

Baytree Properties Ltd's latest turnover from August 2023 is estimated at £554.4 thousand and the company has net assets of -£1.2 thousand. According to their latest financial statements, Baytree Properties Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Turnover554,388522,0621,758,2773,804,6242,566,839917,1831,046,705611,708322,728904,3581,059,270
Other Income Or Grants00000000000
Cost Of Sales406,880389,6211,337,8452,818,3421,844,973650,691724,562429,852228,867647,864748,083
Gross Profit147,507132,440420,432986,282721,866266,492322,144181,85693,861256,494311,186
Admin Expenses147,746297,756278,053986,580722,916266,765322,185182,40522,475262,035312,350
Operating Profit-239-165,316142,379-298-1,050-273-41-54971,386-5,541-1,164
Interest Payable00000000000
Interest Receivable291000001723433431616
Pre-Tax Profit-210-165,306142,379-298-1,050-273131-20671,729-5,525-1,148
Tax00-27,052000-250-14,34600
Profit After Tax-210-165,306115,327-298-1,050-273106-20657,383-5,525-1,148
Dividends Paid00000000000
Retained Profit-210-165,306115,327-298-1,050-273106-20657,383-5,525-1,148
Employee Costs94,68388,28988,26286,12185,18184,105206,653123,13979,193149,499144,231
Number Of Employees22222253244
EBITDA*-239-165,316142,379-298-1,050-273-41-54971,386-5,541-1,164

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Tangible Assets00000000000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets00000000000
Stock & work in progress000000000267,327179,519
Trade Debtors00304,813477,277327,768122,866123,29101,19910
Group Debtors00000000000
Misc Debtors096000000000
Cash01,12300000137,554136,988626,398
misc current assets00000000000
total current assets01,219304,813477,277327,768122,866123,291137,554138,187267,390185,917
total assets01,219304,813477,277327,768122,866123,291137,554138,187267,390185,917
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 00140,497428,288278,48172,52972,68187,05087,475274,061187,063
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities1,1982,207000000000
total current liabilities1,1982,207140,497428,288278,48172,52972,68187,05087,475274,061187,063
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities1,1982,207140,497428,288278,48172,52972,68187,05087,475274,061187,063
net assets-1,198-988164,31648,98949,28750,33750,61050,50450,712-6,671-1,146
total shareholders funds-1,198-988164,31648,98949,28750,33750,61050,50450,712-6,671-1,146
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Operating Activities
Operating Profit-239-165,316142,379-298-1,050-273-41-54971,386-5,541-1,164
Depreciation00000000000
Amortisation00000000000
Tax00-27,052000-250-14,34600
Stock00000000-267,32787,808179,519
Debtors-96-304,717-172,464149,509204,902-425123,291-1,1991,19810
Creditors0-140,497-287,791149,807205,952-152-14,369-425-186,58686,998187,063
Accruals and Deferred Income-1,0092,207000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations-1,1521,1110000-137,726225136,583-6,3526,380
Investing Activities
capital expenditure00000000000
Change in Investments00000000000
cash flow from investments00000000000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0200000-2002
interest291000001723433431616
cash flow from financing291200001723413431618
cash and cash equivalents
cash-1,1231,1230000-137,554566136,926-6,3366,398
overdraft00000000000
change in cash-1,1231,1230000-137,554566136,926-6,3366,398

baytree properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for baytree properties ltd. Get real-time insights into baytree properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Baytree Properties Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for baytree properties ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in CO6 area or any other competitors across 12 key performance metrics.

baytree properties ltd Ownership

BAYTREE PROPERTIES LTD group structure

Baytree Properties Ltd has no subsidiary companies.

Ultimate parent company

BAYTREE PROPERTIES LTD

08172421

BAYTREE PROPERTIES LTD Shareholders

sharon manby 50%
susan moore 50%

baytree properties ltd directors

Baytree Properties Ltd currently has 2 directors. The longest serving directors include Ms Susan Moore (Aug 2012) and Mrs Sharon Manby (Aug 2012).

officercountryagestartendrole
Ms Susan MooreEngland68 years Aug 2012- Director
Mrs Sharon ManbyUnited Kingdom70 years Aug 2012- Director

P&L

August 2023

turnover

554.4k

+6%

operating profit

-239.5

0%

gross margin

26.7%

+4.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-1.2k

+0.21%

total assets

0

-1%

cash

0

-1%

net assets

Total assets minus all liabilities

baytree properties ltd company details

company number

08172421

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

August 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

pearl property developments ltd (August 2012)

accountant

GOLDING ACCOUNTANCY

auditor

-

address

armoury house armoury road, west bergholt, colchester, essex, CO6 3JP

Bank

-

Legal Advisor

-

baytree properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to baytree properties ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

baytree properties ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BAYTREE PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.

baytree properties ltd Companies House Filings - See Documents

datedescriptionview/download