v1 aviation limited
v1 aviation limited Company Information
Group Structure
View All
Industry
Non-scheduled passenger air transport
Registered Address
27 crescent road, colwall, herefordshire, WR13 6QW
Website
v1aviation.netv1 aviation limited Estimated Valuation
Pomanda estimates the enterprise value of V1 AVIATION LIMITED at £21k based on a Turnover of £56.2k and 0.37x industry multiple (adjusted for size and gross margin).
v1 aviation limited Estimated Valuation
Pomanda estimates the enterprise value of V1 AVIATION LIMITED at £0 based on an EBITDA of £-452 and a 2.22x industry multiple (adjusted for size and gross margin).
v1 aviation limited Estimated Valuation
Pomanda estimates the enterprise value of V1 AVIATION LIMITED at £3.8k based on Net Assets of £1.6k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
V1 Aviation Limited Overview
V1 Aviation Limited is a dissolved company that was located in herefordshire, WR13 6QW with a Companies House number of 08174011. It operated in the non-scheduled passenger air transport sector, SIC Code 51102. Founded in August 2012, it's largest shareholder was john broomfield with a 100% stake. The last turnover for V1 Aviation Limited was estimated at £56.2k.
Upgrade for unlimited company reports & a free credit check
V1 Aviation Limited Health Check
Pomanda's financial health check has awarded V1 Aviation Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £56.2k, make it smaller than the average company (£11.8m)
- V1 Aviation Limited
£11.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (-3.6%)
- V1 Aviation Limited
-3.6% - Industry AVG
Production
with a gross margin of 10.4%, this company has a higher cost of product (17%)
- V1 Aviation Limited
17% - Industry AVG
Profitability
an operating margin of -0.8% make it less profitable than the average company (0.7%)
- V1 Aviation Limited
0.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (51)
1 - V1 Aviation Limited
51 - Industry AVG
Pay Structure
on an average salary of £56.5k, the company has an equivalent pay structure (£56.5k)
- V1 Aviation Limited
£56.5k - Industry AVG
Efficiency
resulting in sales per employee of £56.2k, this is less efficient (£223.5k)
- V1 Aviation Limited
£223.5k - Industry AVG
Debtor Days
it gets paid by customers after 44 days, this is later than average (28 days)
- V1 Aviation Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 38 days, this is slower than average (31 days)
- V1 Aviation Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- V1 Aviation Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - V1 Aviation Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 76.8%, this is a similar level of debt than the average (79.9%)
76.8% - V1 Aviation Limited
79.9% - Industry AVG
V1 AVIATION LIMITED financials
V1 Aviation Limited's latest turnover from December 2021 is estimated at £56.2 thousand and the company has net assets of £1.6 thousand. According to their latest financial statements, V1 Aviation Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 2 | 2 | 2 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | |||||||||
| Stock & work in progress | |||||||||
| Trade Debtors | 6,885 | 7,547 | 9,049 | 56 | 552 | 21,241 | |||
| Group Debtors | |||||||||
| Misc Debtors | 4,999 | ||||||||
| Cash | 1,017 | 291 | 270 | 2,851 | 18,585 | 5,963 | |||
| misc current assets | 8,500 | 8,500 | 12,000 | 13,452 | 10,725 | ||||
| total current assets | 6,885 | 7,547 | 9,049 | 9,573 | 8,791 | 12,822 | 16,303 | 29,310 | 32,203 |
| total assets | 6,885 | 7,547 | 9,049 | 9,573 | 8,791 | 12,822 | 16,303 | 29,310 | 32,203 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 5,285 | 5,495 | 6,575 | 5,624 | 5,466 | 2,927 | 3,680 | 4,599 | 7,801 |
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | |||||||||
| total current liabilities | 5,285 | 5,495 | 6,575 | 5,624 | 5,466 | 2,927 | 3,680 | 4,599 | 7,801 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | |||||||||
| total liabilities | 5,285 | 5,495 | 6,575 | 5,624 | 5,466 | 2,927 | 3,680 | 4,599 | 7,801 |
| net assets | 1,600 | 2,052 | 2,474 | 3,949 | 3,325 | 9,895 | 12,623 | 24,711 | 24,402 |
| total shareholders funds | 1,600 | 2,052 | 2,474 | 3,949 | 3,325 | 9,895 | 12,623 | 24,711 | 24,402 |
| Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | |||||||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | -662 | -1,502 | 8,993 | 56 | -552 | 552 | -26,240 | 26,240 | |
| Creditors | -210 | -1,080 | 951 | 158 | 2,539 | -753 | -919 | -3,202 | 7,801 |
| Accruals and Deferred Income | |||||||||
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -1,017 | 726 | 21 | -2,581 | -15,734 | 12,622 | 5,963 | ||
| overdraft | |||||||||
| change in cash | -1,017 | 726 | 21 | -2,581 | -15,734 | 12,622 | 5,963 |
v1 aviation limited Credit Report and Business Information
V1 Aviation Limited Competitor Analysis
Perform a competitor analysis for v1 aviation limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other undefined companies, companies in WR13 area or any other competitors across 12 key performance metrics.
v1 aviation limited Ownership
V1 AVIATION LIMITED group structure
V1 Aviation Limited has no subsidiary companies.
Ultimate parent company
V1 AVIATION LIMITED
08174011
v1 aviation limited directors
V1 Aviation Limited currently has 1 director, Mr John Broomfield serving since Aug 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr John Broomfield | England | 62 years | Aug 2012 | - | Director |
P&L
December 2021turnover
56.2k
-6%
operating profit
-452
0%
gross margin
10.4%
+7.31%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2021net assets
1.6k
-0.22%
total assets
6.9k
-0.09%
cash
0
0%
net assets
Total assets minus all liabilities
v1 aviation limited company details
company number
08174011
Type
Private limited with Share Capital
industry
51102 - Non-scheduled passenger air transport
incorporation date
August 2012
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2021
previous names
N/A
accountant
-
auditor
-
address
27 crescent road, colwall, herefordshire, WR13 6QW
Bank
-
Legal Advisor
-
v1 aviation limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to v1 aviation limited.
v1 aviation limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for V1 AVIATION LIMITED. This can take several minutes, an email will notify you when this has completed.
v1 aviation limited Companies House Filings - See Documents
| date | description | view/download |
|---|
