wilderness enterprises limited

Live EstablishedMicroRapid

wilderness enterprises limited Company Information

Share WILDERNESS ENTERPRISES LIMITED

Company Number

08174575

Shareholders

helen rosemary whitehouse

stuart james whitehouse

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

anglo house worcester road, stourport-on-severn, worcestershire, DY13 9AW

wilderness enterprises limited Estimated Valuation

£156.2k

Pomanda estimates the enterprise value of WILDERNESS ENTERPRISES LIMITED at £156.2k based on a Turnover of £382.8k and 0.41x industry multiple (adjusted for size and gross margin).

wilderness enterprises limited Estimated Valuation

£216.5k

Pomanda estimates the enterprise value of WILDERNESS ENTERPRISES LIMITED at £216.5k based on an EBITDA of £73.8k and a 2.93x industry multiple (adjusted for size and gross margin).

wilderness enterprises limited Estimated Valuation

£253.3k

Pomanda estimates the enterprise value of WILDERNESS ENTERPRISES LIMITED at £253.3k based on Net Assets of £110.4k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wilderness Enterprises Limited Overview

Wilderness Enterprises Limited is a live company located in worcestershire, DY13 9AW with a Companies House number of 08174575. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2012, it's largest shareholder is helen rosemary whitehouse with a 50% stake. Wilderness Enterprises Limited is a established, micro sized company, Pomanda has estimated its turnover at £382.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wilderness Enterprises Limited Health Check

Pomanda's financial health check has awarded Wilderness Enterprises Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £382.8k, make it smaller than the average company (£3.8m)

£382.8k - Wilderness Enterprises Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 66%, show it is growing at a faster rate (5.1%)

66% - Wilderness Enterprises Limited

5.1% - Industry AVG

production

Production

with a gross margin of 17.3%, this company has a higher cost of product (37.9%)

17.3% - Wilderness Enterprises Limited

37.9% - Industry AVG

profitability

Profitability

an operating margin of 19.3% make it more profitable than the average company (6%)

19.3% - Wilderness Enterprises Limited

6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (23)

2 - Wilderness Enterprises Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Wilderness Enterprises Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £191.4k, this is more efficient (£152.9k)

£191.4k - Wilderness Enterprises Limited

£152.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 120 days, this is later than average (41 days)

120 days - Wilderness Enterprises Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 38 days, this is slower than average (33 days)

38 days - Wilderness Enterprises Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wilderness Enterprises Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Wilderness Enterprises Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.3%, this is a lower level of debt than the average (61.4%)

23.3% - Wilderness Enterprises Limited

61.4% - Industry AVG

WILDERNESS ENTERPRISES LIMITED financials

EXPORTms excel logo

Wilderness Enterprises Limited's latest turnover from August 2023 is estimated at £382.8 thousand and the company has net assets of £110.4 thousand. According to their latest financial statements, we estimate that Wilderness Enterprises Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Turnover382,781149,53375,93983,14433,21397,69184,199354,83432,62257,66165,670
Other Income Or Grants00000000000
Cost Of Sales316,437124,42764,19569,08327,61381,06069,646292,36527,15148,22354,632
Gross Profit66,34425,10511,74414,0615,59916,63214,55362,4695,4709,43811,039
Admin Expenses-7,4121,10115,2941,34422,99129,65281,51571,4051,726-82,807-64,397
Operating Profit73,75624,004-3,55012,717-17,392-13,020-66,962-8,9363,74492,24575,436
Interest Payable00000000000
Interest Receivable0000000148683539153
Pre-Tax Profit73,75624,004-3,55012,717-17,392-13,020-66,962-8,7884,42692,78475,588
Tax-18,439-4,5610-2,4160000-885-19,485-17,385
Profit After Tax55,31719,443-3,55010,301-17,392-13,020-66,962-8,7883,54173,29958,203
Dividends Paid00000000000
Retained Profit55,31719,443-3,55010,301-17,392-13,020-66,962-8,7883,54173,29958,203
Employee Costs96,42845,69042,86641,60041,32539,16737,91476,14037,64837,60636,811
Number Of Employees21111112111
EBITDA*73,75624,004-3,55012,717-17,392-13,020-66,962-8,9368,35392,59975,909

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Tangible Assets17,18719,42820,93723,36226,08929,16432,64036,57841,06011,7251,418
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets17,18719,42820,93723,36226,08929,16432,64036,57841,06011,7251,418
Stock & work in progress00000000000
Trade Debtors126,69651,34424,49326,1769,61732,03531,239118,0843172,83514,417
Group Debtors00000000000
Misc Debtors00000000000
Cash00000000118,524154,56961,043
misc current assets00000000000
total current assets126,69651,34424,49326,1769,61732,03531,239118,084118,841157,40475,460
total assets143,88370,77245,43049,53835,70661,19963,879154,662159,901169,12976,878
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 33,49115,6979,79810,3566,82514,9264,58628,40724,85637,62518,673
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities33,49115,6979,79810,3566,82514,9264,58628,40724,85637,62518,673
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities33,49115,6979,79810,3566,82514,9264,58628,40724,85637,62518,673
net assets110,39255,07535,63239,18228,88146,27359,293126,255135,045131,50458,205
total shareholders funds110,39255,07535,63239,18228,88146,27359,293126,255135,045131,50458,205
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Operating Activities
Operating Profit73,75624,004-3,55012,717-17,392-13,020-66,962-8,9363,74492,24575,436
Depreciation000000004,609354473
Amortisation00000000000
Tax-18,439-4,5610-2,4160000-885-19,485-17,385
Stock00000000000
Debtors75,35226,851-1,68316,559-22,418796-86,845117,767-2,518-11,58214,417
Creditors17,7945,899-5583,531-8,10110,340-23,8213,551-12,76918,95218,673
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations-2,241-1,509-2,425-2,727-3,075-3,476-3,938-123,152-2,783103,64862,780
Investing Activities
capital expenditure2,2411,5092,4252,7273,0753,4763,9384,482-33,944-10,661-1,891
Change in Investments00000000000
cash flow from investments2,2411,5092,4252,7273,0753,4763,9384,482-33,944-10,661-1,891
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0000000-2002
interest0000000148683539153
cash flow from financing0000000146683539155
cash and cash equivalents
cash0000000-118,524-36,04593,52661,043
overdraft00000000000
change in cash0000000-118,524-36,04593,52661,043

wilderness enterprises limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wilderness enterprises limited. Get real-time insights into wilderness enterprises limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wilderness Enterprises Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wilderness enterprises limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in DY13 area or any other competitors across 12 key performance metrics.

wilderness enterprises limited Ownership

WILDERNESS ENTERPRISES LIMITED group structure

Wilderness Enterprises Limited has no subsidiary companies.

Ultimate parent company

WILDERNESS ENTERPRISES LIMITED

08174575

WILDERNESS ENTERPRISES LIMITED Shareholders

helen rosemary whitehouse 50%
stuart james whitehouse 25%
christopher micheal whitehouse 25%

wilderness enterprises limited directors

Wilderness Enterprises Limited currently has 2 directors. The longest serving directors include Ms Helen Whitehouse (Aug 2012) and Mr Christopher Whitehouse (Aug 2012).

officercountryagestartendrole
Ms Helen WhitehouseUnited Kingdom67 years Aug 2012- Director
Mr Christopher Whitehouse72 years Aug 2012- Director

P&L

August 2023

turnover

382.8k

+156%

operating profit

73.8k

0%

gross margin

17.4%

+3.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

110.4k

+1%

total assets

143.9k

+1.03%

cash

0

0%

net assets

Total assets minus all liabilities

wilderness enterprises limited company details

company number

08174575

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

anglo house worcester road, stourport-on-severn, worcestershire, DY13 9AW

Bank

-

Legal Advisor

-

wilderness enterprises limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wilderness enterprises limited.

wilderness enterprises limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WILDERNESS ENTERPRISES LIMITED. This can take several minutes, an email will notify you when this has completed.

wilderness enterprises limited Companies House Filings - See Documents

datedescriptionview/download