cloud66 limited

Live EstablishedMicroDeclining

cloud66 limited Company Information

Share CLOUD66 LIMITED

Company Number

08175234

Shareholders

cloud 66 inc

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

77 new cavendish street, london, W1W 6XB

cloud66 limited Estimated Valuation

£131.4k

Pomanda estimates the enterprise value of CLOUD66 LIMITED at £131.4k based on a Turnover of £241.8k and 0.54x industry multiple (adjusted for size and gross margin).

cloud66 limited Estimated Valuation

£636.7k

Pomanda estimates the enterprise value of CLOUD66 LIMITED at £636.7k based on an EBITDA of £160.1k and a 3.98x industry multiple (adjusted for size and gross margin).

cloud66 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CLOUD66 LIMITED at £0 based on Net Assets of £-3m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cloud66 Limited Overview

Cloud66 Limited is a live company located in london, W1W 6XB with a Companies House number of 08175234. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2012, it's largest shareholder is cloud 66 inc with a 100% stake. Cloud66 Limited is a established, micro sized company, Pomanda has estimated its turnover at £241.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cloud66 Limited Health Check

Pomanda's financial health check has awarded Cloud66 Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £241.8k, make it smaller than the average company (£3.8m)

£241.8k - Cloud66 Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (5.1%)

-5% - Cloud66 Limited

5.1% - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)

38.1% - Cloud66 Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of 65.8% make it more profitable than the average company (6.1%)

65.8% - Cloud66 Limited

6.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (23)

3 - Cloud66 Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Cloud66 Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £80.6k, this is less efficient (£152.6k)

£80.6k - Cloud66 Limited

£152.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cloud66 Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (33 days)

2 days - Cloud66 Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cloud66 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 158 weeks, this is more cash available to meet short term requirements (25 weeks)

158 weeks - Cloud66 Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1562.2%, this is a higher level of debt than the average (61.4%)

1562.2% - Cloud66 Limited

61.4% - Industry AVG

CLOUD66 LIMITED financials

EXPORTms excel logo

Cloud66 Limited's latest turnover from August 2023 is estimated at £241.8 thousand and the company has net assets of -£3 million. According to their latest financial statements, Cloud66 Limited has 3 employees and maintains cash reserves of £113.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Turnover241,784294,293284,228277,831469,456467,110362,797479,138333,353184,67462,562
Other Income Or Grants
Cost Of Sales149,733182,014179,441172,273293,551291,696224,176296,623210,582118,25440,033
Gross Profit92,051112,280104,787105,558175,905175,414138,621182,515122,77166,42022,529
Admin Expenses-66,955853,054308,476193,290535,329383,710564,287811,875406,800252,82884,483
Operating Profit159,006-740,774-203,689-87,732-359,424-208,296-425,666-629,360-284,029-186,408-61,954
Interest Payable3,7353,3262,9801,525
Interest Receivable4,5047632534250233139152373388146
Pre-Tax Profit159,775-743,337-206,644-89,223-359,174-208,063-425,527-629,208-283,656-186,020-61,808
Tax-39,944
Profit After Tax119,831-743,337-206,644-89,223-359,174-208,063-425,527-629,208-283,656-186,020-61,808
Dividends Paid
Retained Profit119,831-743,337-206,644-89,223-359,174-208,063-425,527-629,208-283,656-186,020-61,808
Employee Costs144,572182,730171,336207,992247,862235,003189,835228,487113,00475,21236,819
Number Of Employees34456656321
EBITDA*160,075-738,295-200,162-81,973-348,318-195,330-414,135-624,054-281,751-185,664-61,954

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Tangible Assets4901,5594,0385,2328,91413,10825,04211,1355,1803,108
Intangible Assets
Investments & Other
Debtors (Due After 1 year)63,300
Total Fixed Assets63,7901,5594,0385,2328,91413,10825,04211,1355,1803,108
Stock & work in progress
Trade Debtors2,91751,69315,00610,743
Group Debtors
Misc Debtors30,520229,249215,036245,026255,516221,289270,078332,616
Cash113,10558,47528,68820,99746,51020,05442,00769,48752,37196,82958,373
misc current assets33,5676,729
total current assets143,625287,724243,724268,940302,026274,910318,814402,103104,064111,83569,116
total assets207,415289,283247,762274,172310,940288,018343,856413,238109,244114,94369,116
Bank overdraft10,0559,8079,565
Bank loan
Trade Creditors 1,0601,8057,80631,24015,10615,7879,87920,42324,48938,1912,604
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities26,04719,49325,03426,47224,86235,08037,87142,721
total current liabilities37,16231,10542,40557,71239,96850,86747,75063,14424,48938,1912,604
loans18,21928,32538,13450,000
hp & lease commitments
Accruals and Deferred Income
other liabilities3,184,7733,382,4232,576,4562,369,0492,384,3381,991,3431,799,0331,470,696576,149284,49088,230
provisions
total long term liabilities3,202,9923,410,7482,614,5902,419,0492,384,3381,991,3431,799,0331,470,696576,149284,49088,230
total liabilities3,240,1543,441,8532,656,9952,476,7612,424,3062,042,2101,846,7831,533,840600,638322,68190,834
net assets-3,032,739-3,152,570-2,409,233-2,202,589-2,113,366-1,754,192-1,502,927-1,120,602-491,394-207,738-21,718
total shareholders funds-3,032,739-3,152,570-2,409,233-2,202,589-2,113,366-1,754,192-1,502,927-1,120,602-491,394-207,738-21,718
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Operating Activities
Operating Profit159,006-740,774-203,689-87,732-359,424-208,296-425,666-629,360-284,029-186,408-61,954
Depreciation1,0692,4793,5275,75911,10612,96611,5315,3062,278744
Amortisation
Tax-39,944
Stock
Debtors-135,42914,213-32,907-7,57334,227-48,789-62,538280,92336,6874,26310,743
Creditors-745-6,001-23,43416,134-6815,908-10,544-4,066-13,70235,5872,604
Accruals and Deferred Income6,554-5,541-1,4381,610-10,218-2,791-4,85042,721
Deferred Taxes & Provisions
Cash flow from operations261,369-764,050-192,127-56,656-393,444-143,424-366,991-866,322-332,140-154,340-70,093
Investing Activities
capital expenditure-2,333-2,077-6,912-1,032-25,438-11,261-4,350-3,852
Change in Investments
cash flow from investments-2,333-2,077-6,912-1,032-25,438-11,261-4,350-3,852
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,106-9,809-11,86650,000
Hire Purchase and Lease Commitments
other long term liabilities-197,650805,967207,407-15,289392,995192,310328,337894,547291,659196,26088,230
share issue-43,20243,20240,090
interest769-2,563-2,955-1,491250233139152373388146
cash flow from financing-206,987793,595192,58633,220393,245149,341371,678894,699292,032196,648128,466
cash and cash equivalents
cash54,63029,7877,691-25,51326,456-21,953-27,48017,116-44,45838,45658,373
overdraft2482429,565
change in cash54,38229,545-1,874-25,51326,456-21,953-27,48017,116-44,45838,45658,373

cloud66 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cloud66 limited. Get real-time insights into cloud66 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cloud66 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cloud66 limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.

cloud66 limited Ownership

CLOUD66 LIMITED group structure

Cloud66 Limited has no subsidiary companies.

Ultimate parent company

CLOUD66 LIMITED

08175234

CLOUD66 LIMITED Shareholders

cloud 66 inc 100%

cloud66 limited directors

Cloud66 Limited currently has 2 directors. The longest serving directors include Mr Khashayar Sajadi (Aug 2012) and Luvic Van Gool (Aug 2012).

officercountryagestartendrole
Mr Khashayar SajadiUnited Kingdom49 years Aug 2012- Director
Luvic Van Gool46 years Aug 2012- Director

P&L

August 2023

turnover

241.8k

-18%

operating profit

159k

0%

gross margin

38.1%

-0.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-3m

-0.04%

total assets

207.4k

-0.28%

cash

113.1k

+0.93%

net assets

Total assets minus all liabilities

cloud66 limited company details

company number

08175234

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

CHAPMAN ROBINSON & MOORE LIMITED

auditor

-

address

77 new cavendish street, london, W1W 6XB

Bank

-

Legal Advisor

-

cloud66 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cloud66 limited.

cloud66 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLOUD66 LIMITED. This can take several minutes, an email will notify you when this has completed.

cloud66 limited Companies House Filings - See Documents

datedescriptionview/download