Pomanda estimates the enterprise value of MARFORD ELECTRICAL LIMITED at £124.6k based on a Turnover of £378.2k and 0.33x industry multiple (adjusted for size and gross margin).
marford electrical limitedEstimated Valuation
£42.4k
Pomanda estimates the enterprise value of MARFORD ELECTRICAL LIMITED at £42.4k based on an EBITDA of £12.1k and a 3.5x industry multiple (adjusted for size and gross margin).
marford electrical limitedEstimated Valuation
£327.9k
Pomanda estimates the enterprise value of MARFORD ELECTRICAL LIMITED at £327.9k based on Net Assets of £133.9k and 2.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Marford Electrical LimitedOverview
Marford Electrical Limited is a dissolved company that was located in manchester, M20 6RE with a Companies House number of 08175341. It operated in the electrical installation sector, SIC Code 43210. Founded in August 2012, it's largest shareholder was
andrew marc ould
with a 100% stake. The last turnover for Marford Electrical Limited was estimated at £378.2k.
Pomanda's financial health check has awarded Marford Electrical Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £378.2k, make it smaller than the average company (£537.1k)
£378.2k - Marford Electrical Limited
£537.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 124%, show it is growing at a faster rate (7.1%)
124% - Marford Electrical Limited
7.1% - Industry AVG
Production
with a gross margin of 17.6%, this company has a higher cost of product (28.3%)
17.6% - Marford Electrical Limited
28.3% - Industry AVG
Profitability
an operating margin of 3.2% make it less profitable than the average company (6.5%)
3.2% - Marford Electrical Limited
6.5% - Industry AVG
Employees
with 4 employees, this is below the industry average (24)
4 - Marford Electrical Limited
24 - Industry AVG
Pay Structure
on an average salary of £39.5k, the company has an equivalent pay structure (£39.5k)
£39.5k - Marford Electrical Limited
£39.5k - Industry AVG
Efficiency
resulting in sales per employee of £94.5k, this is less efficient (£126.9k)
£94.5k - Marford Electrical Limited
£126.9k - Industry AVG
Debtor Days
it gets paid by customers after 90 days, this is later than average (57 days)
90 days - Marford Electrical Limited
57 days - Industry AVG
Creditor Days
its suppliers are paid after 132 days, this is slower than average (46 days)
132 days - Marford Electrical Limited
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Marford Electrical Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Marford Electrical Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 45.7%, this is a lower level of debt than the average (62.7%)
45.7% - Marford Electrical Limited
62.7% - Industry AVG
MARFORD ELECTRICAL LIMITED financials
EXPORT
Marford Electrical Limited's latest turnover from August 2018 is estimated at £378.2 thousand and the company has net assets of £133.9 thousand. According to their latest financial statements, Marford Electrical Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Turnover
378,182
627,348
56,954
33,446
23,893
Other Income Or Grants
Cost Of Sales
311,750
514,720
46,343
27,213
19,637
Gross Profit
66,432
112,628
10,611
6,233
4,255
Admin Expenses
54,305
-25,342
2,747
5,754
-2,918
Operating Profit
12,127
137,970
7,864
479
7,173
Interest Payable
Interest Receivable
2
3
3
1
Pre-Tax Profit
12,127
137,972
7,868
483
7,173
Tax
-2,304
-26,215
-1,573
-96
-1,506
Profit After Tax
9,823
111,757
6,294
386
5,667
Dividends Paid
Retained Profit
9,823
111,757
6,294
386
5,667
Employee Costs
157,806
116,126
39,531
40,314
39,216
Number Of Employees
4
3
1
1
1
EBITDA*
12,127
137,970
8,381
901
7,934
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Tangible Assets
153,153
35,018
2,067
1,690
3,043
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
153,153
35,018
2,067
1,690
3,043
Stock & work in progress
Trade Debtors
93,639
228,825
16,930
9,255
6,912
Group Debtors
Misc Debtors
Cash
1,657
1,133
254
misc current assets
total current assets
93,639
228,825
18,587
10,388
7,166
total assets
246,792
263,843
20,654
12,078
10,209
Bank overdraft
Bank loan
Trade Creditors
112,865
139,739
8,306
6,024
4,541
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
112,865
139,739
8,306
6,024
4,541
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
112,865
139,739
8,306
6,024
4,541
net assets
133,927
124,104
12,348
6,054
5,668
total shareholders funds
133,927
124,104
12,348
6,054
5,668
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Operating Activities
Operating Profit
12,127
137,970
7,864
479
7,173
Depreciation
517
422
761
Amortisation
Tax
-2,304
-26,215
-1,573
-96
-1,506
Stock
Debtors
-135,186
211,895
7,675
2,343
6,912
Creditors
-26,874
131,433
2,282
1,483
4,541
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
118,135
31,293
1,415
-55
4,057
Investing Activities
capital expenditure
-118,135
-32,951
-894
931
-3,804
Change in Investments
cash flow from investments
-118,135
-32,951
-894
931
-3,804
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
1
interest
2
3
3
1
cash flow from financing
1
3
3
2
cash and cash equivalents
cash
-1,657
524
879
254
overdraft
change in cash
-1,657
524
879
254
marford electrical limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for marford electrical limited. Get real-time insights into marford electrical limited's credit score, group structure and payment trends.
Perform a competitor analysis for marford electrical limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in M20 area or any other competitors across 12 key performance metrics.
marford electrical limited Ownership
MARFORD ELECTRICAL LIMITED group structure
Marford Electrical Limited has no subsidiary companies.
Ultimate parent company
MARFORD ELECTRICAL LIMITED
08175341
MARFORD ELECTRICAL LIMITED Shareholders
The sole shareholder of Marford Electrical Limited is Andrew Marc Ould.
andrew marc ould
100%
marford electrical limited directors
Marford Electrical Limited currently has 1 director, Mr Andrew Ould serving since Aug 2012.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to marford electrical limited.
marford electrical limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MARFORD ELECTRICAL LIMITED. This can take several minutes, an email will notify you when this has completed.
marford electrical limitedCompanies House Filings - See Documents
