Eldene Chinese Takeaway Limited

POWER SEARCH PRICING

SOLUTIONS

eldene chinese takeaway limited Company Information

Company Number

08177725

Next Accounts

Dec 2025

Directors

Tu Tiet

Hoi Lee

View All

Shareholders

lan jiao tran

de tiet

View All

Group Structure

View All

Industry

Take away food shops and mobile food stands

Registered Address

unit 2 dorcan way centre, dorcan way, swindon, SN3 3TZ

Website

eldene chinese takeaway limited Estimated Valuation

£461.4k

Pomanda estimates the enterprise value of ELDENE CHINESE TAKEAWAY LIMITED at £461.4k based on a Turnover of £776.2k and 0.59x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Eldene Chinese Takeaway Limited is a live company located in swindon, SN3 3TZ with a Companies House number of 08177725. It operates in the take-away food shops and mobile food stands sector, SIC Code 56103. Founded in August 2012, it's largest shareholder is lan jiao tran with a 23% stake. Eldene Chinese Takeaway Limited is a established, small sized company, Pomanda has estimated its turnover at £776.2k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Eldene Chinese Takeaway Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

2 Regular

2 Weak

Size

annual sales of £776.2k, make it larger than the average company (£141.1k)

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (8.2%)

EXPORT

Eldene Chinese Takeaway Limited's latest turnover from March 2024 is estimated at £776.2 thousand and the company has net assets of £69.8 thousand. According to their latest financial statements, Eldene Chinese Takeaway Limited has 12 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Turnover	776,247	553,249	582,971	450,218	451,776	524,984	795,491	1,153,531	244,452	212,046	289,308	201,515
Other Income Or Grants
Cost Of Sales	537,301	375,847	380,853	290,146	301,146	347,030	523,500	661,344	148,714	129,108	172,698	113,177
Gross Profit	238,946	177,402	202,118	160,073	150,630	177,954	271,990	492,187	95,738	82,938	116,610	88,339
Admin Expenses	146,622	182,908	194,772	163,171	150,698	194,635	280,963	473,417	104,856	79,896	121,346	56,077
Operating Profit	92,324	-5,506	7,346	-3,098	-68	-16,681	-8,973	18,770	-9,118	3,042	-4,736	32,262
Interest Payable
Interest Receivable								67	234	253	292	140
Pre-Tax Profit	92,324	-5,506	7,346	-3,098	-68	-16,681	-8,973	18,836	-8,884	3,295	-4,444	32,403
Tax	-23,081		-1,396					-3,767		-692		-7,777
Profit After Tax	69,243	-5,506	5,950	-3,098	-68	-16,681	-8,973	15,069	-8,884	2,603	-4,444	24,626
Dividends Paid
Retained Profit	69,243	-5,506	5,950	-3,098	-68	-16,681	-8,973	15,069	-8,884	2,603	-4,444	24,626
Employee Costs	132,881	159,067	157,500	194,069	186,900	183,905	180,256	267,900	58,384	45,397	61,718	46,586
Number Of Employees	12	14	14	18	18	16	17	26	6	5	7	5
EBITDA*	92,324	-5,506	7,346	-3,098	-68	-16,681	-8,973	18,770	3,532	3,042	-2,652	34,870

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Tangible Assets	74,372	83,185	92,178	101,551	111,361	121,753	132,921	145,125	34,830	26,810	8,348	10,432
Intangible Assets									123,264	130,112	136,960	136,960
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	74,372	83,185	92,178	101,551	111,361	121,753	132,921	145,125	158,094	156,922	145,308	147,392
Stock & work in progress											3,182	3,955
Trade Debtors	230,132	148,481	148,183	113,652	73,862	102,948	103,447	93,407	2,390	2,725		2,216
Group Debtors
Misc Debtors
Cash									53,328	40,378	60,654	56,105
misc current assets
total current assets	230,132	148,481	148,183	113,652	73,862	102,948	103,447	93,407	55,718	43,103	63,836	62,276
total assets	304,504	231,666	240,361	215,203	185,223	224,701	236,368	238,532	213,812	200,025	209,144	209,668
Bank overdraft
Bank loan
Trade Creditors	94,667	50,910	44,910	25,053	41,975	81,385	116,371	109,562	199,811	177,140	188,862	184,942
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	94,667	50,910	44,910	25,053	41,975	81,385	116,371	109,562	199,811	177,140	188,862	184,942
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities	140,000	180,162	189,351	190,000	140,000	140,000	100,000	100,000
provisions
total long term liabilities	140,000	180,162	189,351	190,000	140,000	140,000	100,000	100,000
total liabilities	234,667	231,072	234,261	215,053	181,975	221,385	216,371	209,562	199,811	177,140	188,862	184,942
net assets	69,837	594	6,100	150	3,248	3,316	19,997	28,970	14,001	22,885	20,282	24,726
total shareholders funds	69,837	594	6,100	150	3,248	3,316	19,997	28,970	14,001	22,885	20,282	24,726

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Operating Activities
Operating Profit	92,324	-5,506	7,346	-3,098	-68	-16,681	-8,973	18,770	-9,118	3,042	-4,736	32,262
Depreciation									5,802		2,084	2,608
Amortisation									6,848
Tax	-23,081		-1,396					-3,767		-692		-7,777
Stock										-3,182	-773	3,955
Debtors	81,651	298	34,531	39,790	-29,086	-499	10,040	91,017	-335	2,725	-2,216	2,216
Creditors	43,757	6,000	19,857	-16,922	-39,410	-34,986	6,809	-90,249	22,671	-11,722	3,920	184,942
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations	31,349	196	-8,724	-59,810	-10,392	-51,168	-12,204	-166,263	26,538	-8,915	4,257	205,864
Investing Activities
capital expenditure	8,813	8,993	9,373	9,810	10,392	11,168	12,204	12,969	-13,822	-11,614		-150,000
Change in Investments
cash flow from investments	8,813	8,993	9,373	9,810	10,392	11,168	12,204	12,969	-13,822	-11,614		-150,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities	-40,162	-9,189	-649	50,000		40,000		100,000
share issue								-100				100
interest								67	234	253	292	140
cash flow from financing	-40,162	-9,189	-649	50,000		40,000		99,967	234	253	292	240
cash and cash equivalents
cash								-53,328	12,950	-20,276	4,549	56,105
overdraft
change in cash								-53,328	12,950	-20,276	4,549	56,105

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for eldene chinese takeaway limited. Get real-time insights into eldene chinese takeaway limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for eldene chinese takeaway limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in SN3 area or any other competitors across 12 key performance metrics.

ELDENE CHINESE TAKEAWAY LIMITED group structure

Eldene Chinese Takeaway Limited has no subsidiary companies.

Ultimate parent company

ELDENE CHINESE TAKEAWAY LIMITED

08177725

ELDENE CHINESE TAKEAWAY LIMITED Shareholders

lan jiao tran	23%
de tiet	23%
hoi wing lee	23%
tu tiet	21%
nguyen tran	10%

Eldene Chinese Takeaway Limited currently has 3 directors. The longest serving directors include Mr Tu Tiet (Aug 2012) and Mr Hoi Lee (Aug 2012).

officer	country	age	start	end	role
Mr Tu Tiet	United Kingdom	58 years	Aug 2012	-	Director
Mr Hoi Lee	United Kingdom	56 years	Aug 2012	-	Director
Mr De Tiet	United Kingdom	57 years	Aug 2012	-	Director

P&L

March 2024

turnover

776.2k

+40%

operating profit

92.3k

gross margin

30.8%

-4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

69.8k

+116.57%

total assets

304.5k

+0.31%

cash

net assets

Total assets minus all liabilities

Similar Companies

tt reading limited

4.5

pizzas of bath limited

3.5

e w foods limited

3.5

green tomatoes ltd

4.5

cook & garcia city limited

company number

08177725

Type

Private limited with Share Capital

industry

56103 - Take away food shops and mobile food stands

incorporation date

August 2012

ultimate parent company

None

previous names

N/A

address

unit 2 dorcan way centre, dorcan way, swindon, SN3 3TZ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to eldene chinese takeaway limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ELDENE CHINESE TAKEAWAY LIMITED. This can take several minutes, an email will notify you when this has completed.

eldene chinese takeaway limited Company Information

eldene chinese takeaway limited Estimated Valuation

eldene chinese takeaway limited Estimated Valuation

eldene chinese takeaway limited Estimated Valuation

Eldene Chinese Takeaway Limited Overview

Eldene Chinese Takeaway Limited Health Check

ELDENE CHINESE TAKEAWAY LIMITED financials

eldene chinese takeaway limited Credit Report and Business Information

Eldene Chinese Takeaway Limited Competitor Analysis

eldene chinese takeaway limited Ownership

eldene chinese takeaway limited directors

eldene chinese takeaway limited company details

eldene chinese takeaway limited Charges & Mortgages

eldene chinese takeaway limited Capital Raised & Share Issues BETA

eldene chinese takeaway limited Companies House Filings - See Documents