my-studio interiors ltd
my-studio interiors ltd Company Information
Group Structure
View All
Industry
Architectural activities
Registered Address
38 westfield road, london, london, W13 9JL
Website
my-studio.comy-studio interiors ltd Estimated Valuation
Pomanda estimates the enterprise value of MY-STUDIO INTERIORS LTD at £13.7k based on a Turnover of £30.6k and 0.45x industry multiple (adjusted for size and gross margin).
my-studio interiors ltd Estimated Valuation
Pomanda estimates the enterprise value of MY-STUDIO INTERIORS LTD at £2k based on an EBITDA of £493 and a 4.07x industry multiple (adjusted for size and gross margin).
my-studio interiors ltd Estimated Valuation
Pomanda estimates the enterprise value of MY-STUDIO INTERIORS LTD at £1.6k based on Net Assets of £483 and 3.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
My-studio Interiors Ltd Overview
My-studio Interiors Ltd is a live company located in london, W13 9JL with a Companies House number of 08183343. It operates in the architectural activities sector, SIC Code 71111. Founded in August 2012, it's largest shareholder is clare weeks with a 100% stake. My-studio Interiors Ltd is a established, micro sized company, Pomanda has estimated its turnover at £30.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
My-studio Interiors Ltd Health Check
Pomanda's financial health check has awarded My-Studio Interiors Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £30.6k, make it smaller than the average company (£649.5k)
- My-studio Interiors Ltd
£649.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (3.5%)
- My-studio Interiors Ltd
3.5% - Industry AVG
Production
with a gross margin of 36.8%, this company has a higher cost of product (48.3%)
- My-studio Interiors Ltd
48.3% - Industry AVG
Profitability
an operating margin of 1.6% make it less profitable than the average company (8.1%)
- My-studio Interiors Ltd
8.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (11)
1 - My-studio Interiors Ltd
11 - Industry AVG
Pay Structure
on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)
- My-studio Interiors Ltd
£48.5k - Industry AVG
Efficiency
resulting in sales per employee of £30.6k, this is less efficient (£84.3k)
- My-studio Interiors Ltd
£84.3k - Industry AVG
Debtor Days
it gets paid by customers after 65 days, this is earlier than average (85 days)
- My-studio Interiors Ltd
85 days - Industry AVG
Creditor Days
its suppliers are paid after 120 days, this is slower than average (26 days)
- My-studio Interiors Ltd
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- My-studio Interiors Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - My-studio Interiors Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93%, this is a higher level of debt than the average (51.2%)
93% - My-studio Interiors Ltd
51.2% - Industry AVG
MY-STUDIO INTERIORS LTD financials
My-Studio Interiors Ltd's latest turnover from August 2023 is estimated at £30.6 thousand and the company has net assets of £483. According to their latest financial statements, My-Studio Interiors Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,428 | 2,207 | 2,668 | 1,248 | 1,783 | 1,319 | 620 | 1,333 | 576 | 499 | 882 |
| Intangible Assets | |||||||||||
| Investments & Other | |||||||||||
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 1,428 | 2,207 | 2,668 | 1,248 | 1,783 | 1,319 | 620 | 1,333 | 576 | 499 | 882 |
| Stock & work in progress | |||||||||||
| Trade Debtors | 5,464 | 24,294 | 5,821 | 5,309 | 21,156 | 23,955 | 2,981 | 2 | 3,668 | 1,125 | 1,752 |
| Group Debtors | |||||||||||
| Misc Debtors | |||||||||||
| Cash | 4,620 | 3,813 | |||||||||
| misc current assets | |||||||||||
| total current assets | 5,464 | 24,294 | 5,821 | 5,309 | 21,156 | 23,955 | 2,981 | 4,622 | 7,481 | 1,125 | 1,752 |
| total assets | 6,892 | 26,501 | 8,489 | 6,557 | 22,939 | 25,274 | 3,601 | 5,955 | 8,057 | 1,624 | 2,634 |
| Bank overdraft | |||||||||||
| Bank loan | |||||||||||
| Trade Creditors | 6,409 | 26,388 | 8,452 | 9,795 | 22,681 | 24,879 | 4,405 | 5,819 | 7,567 | 2,673 | 2,586 |
| Group/Directors Accounts | |||||||||||
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | |||||||||||
| total current liabilities | 6,409 | 26,388 | 8,452 | 9,795 | 22,681 | 24,879 | 4,405 | 5,819 | 7,567 | 2,673 | 2,586 |
| loans | |||||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | |||||||||||
| other liabilities | |||||||||||
| provisions | |||||||||||
| total long term liabilities | |||||||||||
| total liabilities | 6,409 | 26,388 | 8,452 | 9,795 | 22,681 | 24,879 | 4,405 | 5,819 | 7,567 | 2,673 | 2,586 |
| net assets | 483 | 113 | 37 | -3,238 | 258 | 395 | -804 | 136 | 490 | -1,049 | 48 |
| total shareholders funds | 483 | 113 | 37 | -3,238 | 258 | 395 | -804 | 136 | 490 | -1,049 | 48 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 554 | 520 | 383 | 401 | |||||||
| Amortisation | |||||||||||
| Tax | |||||||||||
| Stock | |||||||||||
| Debtors | -18,830 | 18,473 | 512 | -15,847 | -2,799 | 20,974 | 2,979 | -3,666 | 2,543 | -627 | 1,752 |
| Creditors | -19,979 | 17,936 | -1,343 | -12,886 | -2,198 | 20,474 | -1,414 | -1,748 | 4,894 | 87 | 2,586 |
| Accruals and Deferred Income | |||||||||||
| Deferred Taxes & Provisions | |||||||||||
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | |||||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | |||||||||||
| Other Short Term Loans | |||||||||||
| Long term loans | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | |||||||||||
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | -4,620 | 807 | 3,813 | ||||||||
| overdraft | |||||||||||
| change in cash | -4,620 | 807 | 3,813 |
my-studio interiors ltd Credit Report and Business Information
My-studio Interiors Ltd Competitor Analysis
Perform a competitor analysis for my-studio interiors ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W13 area or any other competitors across 12 key performance metrics.
my-studio interiors ltd Ownership
MY-STUDIO INTERIORS LTD group structure
My-Studio Interiors Ltd has no subsidiary companies.
Ultimate parent company
MY-STUDIO INTERIORS LTD
08183343
my-studio interiors ltd directors
My-Studio Interiors Ltd currently has 1 director, Ms Clare Weeks serving since Aug 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Clare Weeks | United Kingdom | 50 years | Aug 2012 | - | Director |
P&L
August 2023turnover
30.6k
-54%
operating profit
493.3
0%
gross margin
36.8%
+2.2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
483
+3.27%
total assets
6.9k
-0.74%
cash
0
0%
net assets
Total assets minus all liabilities
my-studio interiors ltd company details
company number
08183343
Type
Private limited with Share Capital
industry
71111 - Architectural activities
incorporation date
August 2012
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
clare weeks limited (April 2014)
accountant
-
auditor
-
address
38 westfield road, london, london, W13 9JL
Bank
-
Legal Advisor
-
my-studio interiors ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to my-studio interiors ltd.
my-studio interiors ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MY-STUDIO INTERIORS LTD. This can take several minutes, an email will notify you when this has completed.
my-studio interiors ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
