hopson & palmer limited

Live Established

hopson & palmer limited Company Information

Share HOPSON & PALMER LIMITED

Company Number

08190274

Shareholders

sarah hopson

james hopson

Group Structure

View All

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Registered Address

5 forest avenue, chingford, london, E4 6AR

Website

-

hopson & palmer limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HOPSON & PALMER LIMITED at £0 based on a Turnover of £0 and 0.41x industry multiple (adjusted for size and gross margin).

hopson & palmer limited Estimated Valuation

£206.2k

Pomanda estimates the enterprise value of HOPSON & PALMER LIMITED at £206.2k based on an EBITDA of £53.8k and a 3.83x industry multiple (adjusted for size and gross margin).

hopson & palmer limited Estimated Valuation

£60.3k

Pomanda estimates the enterprise value of HOPSON & PALMER LIMITED at £60.3k based on Net Assets of £27.3k and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hopson & Palmer Limited Overview

Hopson & Palmer Limited is a live company located in london, E4 6AR with a Companies House number of 08190274. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in August 2012, it's largest shareholder is sarah hopson with a 50% stake. Hopson & Palmer Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hopson & Palmer Limited Health Check

Pomanda's financial health check has awarded Hopson & Palmer Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Hopson & Palmer Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Hopson & Palmer Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Hopson & Palmer Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Hopson & Palmer Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Hopson & Palmer Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Hopson & Palmer Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Hopson & Palmer Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hopson & Palmer Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hopson & Palmer Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hopson & Palmer Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 64 weeks, this is more cash available to meet short term requirements (20 weeks)

- - Hopson & Palmer Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.3%, this is a higher level of debt than the average (60.9%)

- - Hopson & Palmer Limited

- - Industry AVG

HOPSON & PALMER LIMITED financials

EXPORTms excel logo

Hopson & Palmer Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £27.3 thousand. According to their latest financial statements, we estimate that Hopson & Palmer Limited has no employees and maintains cash reserves of £138.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover1,739,8171,848,2272,044,8702,270,7792,359,4062,153,2982,350,0712,645,400620,8881,143,688
Other Income Or Grants
Cost Of Sales1,306,3711,409,3611,561,5641,717,4771,772,5641,610,1661,754,6761,998,479474,343861,164
Gross Profit433,445438,865483,306553,302586,843543,132595,396646,922146,544282,524
Admin Expenses-53,820434,395439,627483,990553,955587,626544,046596,286647,740150,633287,864
Operating Profit53,820-950-762-684-653-783-914-890-818-4,089-5,340
Interest Payable
Interest Receivable3,64431222
Pre-Tax Profit57,464-947-762-684-653-783-914-889-816-4,087-5,338
Tax-14,366
Profit After Tax43,098-947-762-684-653-783-914-889-816-4,087-5,338
Dividends Paid
Retained Profit43,098-947-762-684-653-783-914-889-816-4,087-5,338
Employee Costs463,343481,687574,939574,559611,082546,130574,097600,846156,545306,070
Number Of Employees101113131413141548
EBITDA*53,820-950-762-684-653-564-545-520-448-3,719-5,040

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets2222222215909601,3301,200
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2222222215909601,3301,200
Stock & work in progress103,036103,036103,036103,036103,036101,864101,770101,673101,524101,131
Trade Debtors261
Group Debtors
Misc Debtors130
Cash138,65814653584245669269516811
misc current assets
total current assets138,788103,182103,089103,094103,078103,081101,930101,862102,368101,801101,942
total assets138,790103,184103,091103,096103,080103,083102,151102,452103,328103,131103,142
Bank overdraft
Bank loan
Trade Creditors 112,206108,380
Group/Directors Accounts104,660118,851117,824117,080116,380115,730114,015113,402113,389250
other short term finances
hp & lease commitments
other current liabilities6,80510693808080808080
total current liabilities111,465118,957117,917117,160116,460115,810114,095113,482113,469112,456108,380
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities111,465118,957117,917117,160116,460115,810114,095113,482113,469112,456108,380
net assets27,325-15,773-14,826-14,064-13,380-12,727-11,944-11,030-10,141-9,325-5,238
total shareholders funds27,325-15,773-14,826-14,064-13,380-12,727-11,944-11,030-10,141-9,325-5,238
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit53,820-950-762-684-653-783-914-890-818-4,089-5,340
Depreciation219369370370370300
Amortisation
Tax-14,366
Stock-103,0361,1729497149393101,131
Debtors130-261261
Creditors-112,2063,826108,380
Accruals and Deferred Income6,699131380
Deferred Taxes & Provisions
Cash flow from operations149,059-937-749-684-653-1,736-639-617-112,462-5472,209
Investing Activities
capital expenditure-500-1,500
Change in Investments
cash flow from investments-500-1,500
Financing Activities
Bank loans
Group/Directors Accounts-14,1911,0277447006501,71561313113,139250
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest3,64431222
cash flow from financing-10,5471,0307447006501,71561314113,141252102
cash and cash equivalents
cash138,51293-516-3-21-26-603679-795811
overdraft
change in cash138,51293-516-3-21-26-603679-795811

hopson & palmer limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hopson & palmer limited. Get real-time insights into hopson & palmer limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hopson & Palmer Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hopson & palmer limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other established companies, companies in E 4 area or any other competitors across 12 key performance metrics.

hopson & palmer limited Ownership

HOPSON & PALMER LIMITED group structure

Hopson & Palmer Limited has no subsidiary companies.

Ultimate parent company

HOPSON & PALMER LIMITED

08190274

HOPSON & PALMER LIMITED Shareholders

sarah hopson 50%
james hopson 50%

hopson & palmer limited directors

Hopson & Palmer Limited currently has 2 directors. The longest serving directors include Mr James Hopson (Aug 2012) and Mrs Sarah Hopson (Jun 2015).

officercountryagestartendrole
Mr James HopsonEngland46 years Aug 2012- Director
Mrs Sarah HopsonEngland50 years Jun 2015- Director

P&L

December 2023

turnover

0

-100%

operating profit

53.8k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

27.3k

-2.73%

total assets

138.8k

+0.35%

cash

138.7k

+948.71%

net assets

Total assets minus all liabilities

hopson & palmer limited company details

company number

08190274

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

August 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

hopson & claydon limited (October 2015)

accountant

-

auditor

-

address

5 forest avenue, chingford, london, E4 6AR

Bank

BARCLAYS BANK PLC

Legal Advisor

-

hopson & palmer limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hopson & palmer limited.

hopson & palmer limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HOPSON & PALMER LIMITED. This can take several minutes, an email will notify you when this has completed.

hopson & palmer limited Companies House Filings - See Documents

datedescriptionview/download