urban keys group limited
urban keys group limited Company Information
Group Structure
View All
Industry
Management of real estate on a fee or contract basis
+1Registered Address
metroline house 4th floor, 118-122 college road, harrow, HA1 1BQ
Website
urbankeys.co.ukurban keys group limited Estimated Valuation
Pomanda estimates the enterprise value of URBAN KEYS GROUP LIMITED at £266.9k based on a Turnover of £169.2k and 1.58x industry multiple (adjusted for size and gross margin).
urban keys group limited Estimated Valuation
Pomanda estimates the enterprise value of URBAN KEYS GROUP LIMITED at £96.9k based on an EBITDA of £19.4k and a 4.98x industry multiple (adjusted for size and gross margin).
urban keys group limited Estimated Valuation
Pomanda estimates the enterprise value of URBAN KEYS GROUP LIMITED at £165.3k based on Net Assets of £87.1k and 1.9x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Urban Keys Group Limited Overview
Urban Keys Group Limited is a live company located in harrow, HA1 1BQ with a Companies House number of 08191206. It operates in the real estate agencies sector, SIC Code 68310. Founded in August 2012, it's largest shareholder is abbas lakha with a 100% stake. Urban Keys Group Limited is a established, micro sized company, Pomanda has estimated its turnover at £169.2k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Urban Keys Group Limited Health Check
Pomanda's financial health check has awarded Urban Keys Group Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £169.2k, make it smaller than the average company (£471k)
- Urban Keys Group Limited
£471k - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (3.8%)
- Urban Keys Group Limited
3.8% - Industry AVG
Production
with a gross margin of 29.3%, this company has a higher cost of product (78.5%)
- Urban Keys Group Limited
78.5% - Industry AVG
Profitability
an operating margin of 11.5% make it more profitable than the average company (7.5%)
- Urban Keys Group Limited
7.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
1 - Urban Keys Group Limited
10 - Industry AVG
Pay Structure
on an average salary of £39.8k, the company has an equivalent pay structure (£39.8k)
- Urban Keys Group Limited
£39.8k - Industry AVG
Efficiency
resulting in sales per employee of £169.2k, this is more efficient (£91.1k)
- Urban Keys Group Limited
£91.1k - Industry AVG
Debtor Days
it gets paid by customers after 222 days, this is later than average (44 days)
- Urban Keys Group Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 54 days, this is slower than average (40 days)
- Urban Keys Group Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Urban Keys Group Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Urban Keys Group Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17.8%, this is a lower level of debt than the average (51.5%)
17.8% - Urban Keys Group Limited
51.5% - Industry AVG
URBAN KEYS GROUP LIMITED financials
Urban Keys Group Limited's latest turnover from August 2023 is estimated at £169.2 thousand and the company has net assets of £87.1 thousand. According to their latest financial statements, Urban Keys Group Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,706 | 733 | 1,467 | 1,551 | 3,101 | 1,261 | 1,057 | 748 | |||
| Intangible Assets | |||||||||||
| Investments & Other | |||||||||||
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 2,706 | 733 | 1,467 | 1,551 | 3,101 | 1,261 | 1,057 | 748 | |||
| Stock & work in progress | |||||||||||
| Trade Debtors | 103,154 | 97,600 | 73,657 | 44,299 | 30,387 | 22,707 | 8,080 | 12,292 | 25,156 | 10,302 | |
| Group Debtors | |||||||||||
| Misc Debtors | |||||||||||
| Cash | 2,492 | ||||||||||
| misc current assets | |||||||||||
| total current assets | 103,154 | 97,600 | 73,657 | 44,299 | 30,387 | 22,707 | 8,080 | 12,292 | 25,156 | 10,302 | 2,492 |
| total assets | 105,860 | 97,600 | 73,657 | 44,299 | 31,120 | 24,174 | 9,631 | 15,393 | 26,417 | 11,359 | 3,240 |
| Bank overdraft | |||||||||||
| Bank loan | |||||||||||
| Trade Creditors | 17,797 | 24,125 | 19,365 | 13,363 | 9,481 | 10,872 | 3,458 | 10,660 | 17,614 | 7,468 | 1,581 |
| Group/Directors Accounts | |||||||||||
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | |||||||||||
| total current liabilities | 17,797 | 24,125 | 19,365 | 13,363 | 9,481 | 10,872 | 3,458 | 10,660 | 17,614 | 7,468 | 1,581 |
| loans | |||||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | 1,000 | 990 | 900 | 899 | 1,877 | ||||||
| other liabilities | |||||||||||
| provisions | |||||||||||
| total long term liabilities | 1,000 | 990 | 900 | 899 | 1,877 | ||||||
| total liabilities | 18,797 | 25,115 | 20,265 | 14,262 | 11,358 | 10,872 | 3,458 | 10,660 | 17,614 | 7,468 | 1,581 |
| net assets | 87,063 | 72,485 | 53,392 | 30,037 | 19,762 | 13,302 | 6,173 | 4,733 | 8,803 | 3,891 | 1,659 |
| total shareholders funds | 87,063 | 72,485 | 53,392 | 30,037 | 19,762 | 13,302 | 6,173 | 4,733 | 8,803 | 3,891 | 1,659 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 250 | ||||||||||
| Amortisation | |||||||||||
| Tax | |||||||||||
| Stock | |||||||||||
| Debtors | 5,554 | 23,943 | 29,358 | 13,912 | 7,680 | 14,627 | -4,212 | -12,864 | 14,854 | 10,302 | |
| Creditors | -6,328 | 4,760 | 6,002 | 3,882 | -1,391 | 7,414 | -7,202 | -6,954 | 10,146 | 5,887 | 1,581 |
| Accruals and Deferred Income | 10 | 90 | 1 | -978 | 1,877 | ||||||
| Deferred Taxes & Provisions | |||||||||||
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | |||||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | |||||||||||
| Other Short Term Loans | |||||||||||
| Long term loans | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | |||||||||||
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | -2,492 | 2,492 | |||||||||
| overdraft | |||||||||||
| change in cash | -2,492 | 2,492 |
urban keys group limited Credit Report and Business Information
Urban Keys Group Limited Competitor Analysis
Perform a competitor analysis for urban keys group limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.
urban keys group limited Ownership
URBAN KEYS GROUP LIMITED group structure
Urban Keys Group Limited has no subsidiary companies.
Ultimate parent company
URBAN KEYS GROUP LIMITED
08191206
urban keys group limited directors
Urban Keys Group Limited currently has 1 director, Mr Abbas Lakha serving since Jun 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Abbas Lakha | England | 43 years | Jun 2015 | - | Director |
P&L
August 2023turnover
169.2k
+4%
operating profit
19.4k
0%
gross margin
29.3%
-8.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
87.1k
+0.2%
total assets
105.9k
+0.08%
cash
0
0%
net assets
Total assets minus all liabilities
urban keys group limited company details
company number
08191206
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
68310 - Real estate agencies
incorporation date
August 2012
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
brr lettings limited (June 2015)
accountant
-
auditor
-
address
metroline house 4th floor, 118-122 college road, harrow, HA1 1BQ
Bank
-
Legal Advisor
-
urban keys group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to urban keys group limited.
urban keys group limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for URBAN KEYS GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
urban keys group limited Companies House Filings - See Documents
| date | description | view/download |
|---|
