Pomanda estimates the enterprise value of SDB PROPERTY LIMITED at £421.2k based on a Turnover of £149.4k and 2.82x industry multiple (adjusted for size and gross margin).
sdb property limitedEstimated Valuation
£239.9k
Pomanda estimates the enterprise value of SDB PROPERTY LIMITED at £239.9k based on an EBITDA of £39.6k and a 6.06x industry multiple (adjusted for size and gross margin).
sdb property limitedEstimated Valuation
£78.4k
Pomanda estimates the enterprise value of SDB PROPERTY LIMITED at £78.4k based on Net Assets of £51.9k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sdb Property LimitedOverview
Sdb Property Limited is a live company located in london, NW3 5AU with a Companies House number of 08191305. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2012, it's largest shareholder is
stuart beitler
with a 100% stake. Sdb Property Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£149.4k with
declining
growth in recent years.
Pomanda's financial health check has awarded Sdb Property Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
3 Regular
6 Weak
Size
annual sales of £149.4k, make it smaller than the average company (£823.2k)
£149.4k - Sdb Property Limited
£823.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (2.5%)
-21% - Sdb Property Limited
2.5% - Industry AVG
Production
with a gross margin of 70%, this company has a comparable cost of product (70%)
70% - Sdb Property Limited
70% - Industry AVG
Profitability
an operating margin of 26.2% make it as profitable than the average company (25.4%)
26.2% - Sdb Property Limited
25.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Sdb Property Limited
4 - Industry AVG
Pay Structure
on an average salary of £34.9k, the company has an equivalent pay structure (£34.9k)
£34.9k - Sdb Property Limited
£34.9k - Industry AVG
Efficiency
resulting in sales per employee of £149.4k, this is less efficient (£184.9k)
£149.4k - Sdb Property Limited
£184.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Sdb Property Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Sdb Property Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 4332 days, this is more than average (389 days)
4332 days - Sdb Property Limited
389 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sdb Property Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.9%, this is a higher level of debt than the average (64.6%)
92.9% - Sdb Property Limited
64.6% - Industry AVG
SDB PROPERTY LIMITED financials
EXPORT
Sdb Property Limited's latest turnover from August 2023 is estimated at £149.4 thousand and the company has net assets of £51.9 thousand. According to their latest financial statements, we estimate that Sdb Property Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Turnover
149,437
273,411
273,255
304,615
313,169
286,933
272,425
40,878
499,291
535,088
1,087,016
Other Income Or Grants
Cost Of Sales
44,786
90,368
83,991
98,227
97,459
93,661
89,621
14,097
178,998
220,405
429,322
Gross Profit
104,651
183,044
189,264
206,388
215,710
193,273
182,804
26,781
320,293
314,683
657,694
Admin Expenses
65,446
163,320
171,891
179,227
187,015
165,806
149,629
7,999
299,968
303,956
661,023
Operating Profit
39,205
19,724
17,373
27,161
28,695
27,467
33,175
18,782
20,325
10,727
-3,329
Interest Payable
41,145
27,982
21,638
21,640
24,108
23,922
10,914
Interest Receivable
135
10
4
14
473
160
3
1
13
13
Pre-Tax Profit
-1,940
-8,123
-4,256
5,525
4,601
4,017
22,421
18,785
20,326
10,739
-3,316
Tax
-1,050
-874
-763
-4,260
-3,757
-4,065
-2,255
Profit After Tax
-1,940
-8,123
-4,256
4,475
3,727
3,254
18,161
15,028
16,261
8,484
-3,316
Dividends Paid
Retained Profit
-1,940
-8,123
-4,256
4,475
3,727
3,254
18,161
15,028
16,261
8,484
-3,316
Employee Costs
34,872
73,577
71,861
74,036
77,538
73,483
68,061
36,705
103,383
109,428
210,675
Number Of Employees
1
2
2
2
2
2
2
1
3
3
6
EBITDA*
39,583
20,179
17,896
27,776
29,419
28,319
33,826
19,547
21,147
11,693
-3,329
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Tangible Assets
2,141
2,519
2,964
3,487
4,102
4,826
3,688
4,339
4,657
5,479
Intangible Assets
Investments & Other
50
50
50
50
50
50
Debtors (Due After 1 year)
Total Fixed Assets
2,191
2,569
3,014
3,537
4,152
4,876
3,688
4,339
4,657
5,479
Stock & work in progress
531,549
531,549
531,549
653,199
653,199
653,199
653,199
649,258
517,020
504,470
489,153
Trade Debtors
1,000
3,405
2,538
Group Debtors
Misc Debtors
194,532
212,180
229,543
246,828
263,475
278,490
2,709
Cash
15,436
3,856
3,773
126,013
2,182
493
4
5,034
misc current assets
486
486
total current assets
726,567
744,215
776,528
903,883
920,447
931,689
781,921
652,440
520,918
507,012
494,187
total assets
728,758
746,784
779,542
907,420
924,599
936,565
785,609
656,779
525,575
512,491
494,187
Bank overdraft
2,417
4,793
Bank loan
Trade Creditors
504,046
507,223
497,403
Group/Directors Accounts
615,985
other short term finances
hp & lease commitments
other current liabilities
312,828
325,593
362,915
486,498
508,152
519,035
381,637
4,237
total current liabilities
315,245
325,593
362,915
486,498
508,152
523,828
381,637
620,222
504,046
507,223
497,403
loans
361,658
367,396
354,709
354,748
354,748
354,765
349,254
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
361,658
367,396
354,709
354,748
354,748
354,765
349,254
total liabilities
676,903
692,989
717,624
841,246
862,900
878,593
730,891
620,222
504,046
507,223
497,403
net assets
51,855
53,795
61,918
66,174
61,699
57,972
54,718
36,557
21,529
5,268
-3,216
total shareholders funds
51,855
53,795
61,918
66,174
61,699
57,972
54,718
36,557
21,529
5,268
-3,216
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Operating Activities
Operating Profit
39,205
19,724
17,373
27,161
28,695
27,467
33,175
18,782
20,325
10,727
-3,329
Depreciation
378
455
523
615
724
852
651
765
822
966
Amortisation
Tax
-1,050
-874
-763
-4,260
-3,757
-4,065
-2,255
Stock
-121,650
3,941
132,238
12,550
15,317
489,153
Debtors
-17,648
-17,363
-17,285
-16,647
-15,015
275,781
1,709
-2,405
867
2,538
Creditors
-504,046
-3,177
9,820
497,403
Accruals and Deferred Income
-12,765
-37,322
-123,583
-21,654
-10,883
137,398
377,400
4,237
Deferred Taxes & Provisions
Cash flow from operations
44,466
220
33,248
21,719
32,677
-110,827
401,316
-613,852
488
1,403
4,921
Investing Activities
capital expenditure
-10
-1,990
-447
-6,445
Change in Investments
50
cash flow from investments
-10
-2,040
-447
-6,445
Financing Activities
Bank loans
Group/Directors Accounts
-615,985
615,985
Other Short Term Loans
Long term loans
-5,738
12,687
-39
-17
5,511
349,254
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
-41,145
-27,847
-21,628
-21,636
-24,094
-23,449
-10,754
3
1
13
13
cash flow from financing
-46,883
-15,160
-21,667
-21,636
-24,111
-17,938
-277,485
615,988
1
13
113
cash and cash equivalents
cash
-15,436
11,580
83
3,773
-126,013
123,831
1,689
489
-5,030
5,034
overdraft
2,417
-4,793
4,793
change in cash
-2,417
-15,436
11,580
83
8,566
-130,806
123,831
1,689
489
-5,030
5,034
sdb property limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sdb property limited. Get real-time insights into sdb property limited's credit score, group structure and payment trends.
Perform a competitor analysis for sdb property limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW3 area or any other competitors across 12 key performance metrics.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to sdb property limited. Currently there are 1 open charges and 1 have been satisfied in the past.
sdb property limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SDB PROPERTY LIMITED. This can take several minutes, an email will notify you when this has completed.
sdb property limitedCompanies House Filings - See Documents
