licensedfancydress limited
licensedfancydress limited Company Information
Company Number
08191529
Website
-Registered Address
belesme potseething lane, oldbury, bridgnorth, shropshire, WV16 5EE
Industry
Retail sale via mail order houses or via Internet
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Directors
Sarah Williams12 Years
Shareholders
sarah clayton properties ltd 100%
licensedfancydress limited Estimated Valuation
Pomanda estimates the enterprise value of LICENSEDFANCYDRESS LIMITED at £765 based on a Turnover of £3.2k and 0.24x industry multiple (adjusted for size and gross margin).
licensedfancydress limited Estimated Valuation
Pomanda estimates the enterprise value of LICENSEDFANCYDRESS LIMITED at £0 based on an EBITDA of £-7k and a 3.25x industry multiple (adjusted for size and gross margin).
licensedfancydress limited Estimated Valuation
Pomanda estimates the enterprise value of LICENSEDFANCYDRESS LIMITED at £2 based on Net Assets of £1 and 2.07x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Licensedfancydress Limited Overview
Licensedfancydress Limited is a dissolved company that was located in bridgnorth, WV16 5EE with a Companies House number of 08191529. It operated in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in August 2012, it's largest shareholder was sarah clayton properties ltd with a 100% stake. The last turnover for Licensedfancydress Limited was estimated at £3.2k.
Upgrade for unlimited company reports & a free credit check
Licensedfancydress Limited Health Check
Pomanda's financial health check has awarded Licensedfancydress Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £3.2k, make it smaller than the average company (£464.7k)
- Licensedfancydress Limited
£464.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -78%, show it is growing at a slower rate (6.5%)
- Licensedfancydress Limited
6.5% - Industry AVG
Production
with a gross margin of 21.8%, this company has a higher cost of product (34.6%)
- Licensedfancydress Limited
34.6% - Industry AVG
Profitability
an operating margin of -218.1% make it less profitable than the average company (4.6%)
- Licensedfancydress Limited
4.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (8)
- Licensedfancydress Limited
8 - Industry AVG
Pay Structure
on an average salary of £25.5k, the company has an equivalent pay structure (£25.5k)
- Licensedfancydress Limited
£25.5k - Industry AVG
Efficiency
resulting in sales per employee of £3.2k, this is less efficient (£168.4k)
- Licensedfancydress Limited
£168.4k - Industry AVG
Debtor Days
it gets paid by customers after 91 days, this is later than average (24 days)
- Licensedfancydress Limited
24 days - Industry AVG
Creditor Days
its suppliers are paid after 117 days, this is slower than average (37 days)
- Licensedfancydress Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Licensedfancydress Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Licensedfancydress Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (71%)
99.9% - Licensedfancydress Limited
71% - Industry AVG
LICENSEDFANCYDRESS LIMITED financials
Licensedfancydress Limited's latest turnover from August 2020 is estimated at £3.2 thousand and the company has net assets of £1. According to their latest financial statements, we estimate that Licensedfancydress Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 2,950 | 3,493 | 3,992 | 4,990 | 4,367 | 5,061 | 580 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 2,950 | 3,493 | 3,992 | 4,990 | 4,367 | 5,061 | 580 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 117,309 | 93,522 | 53,240 | 7,543 |
| Trade Debtors | 809 | 10,619 | 26,877 | 75,124 | 1,389 | 2,331 | 34,914 | 482 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 1,995 | 8,249 | 13,880 | 9,105 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 809 | 10,619 | 26,877 | 75,124 | 120,693 | 104,102 | 102,034 | 17,130 |
| total assets | 809 | 13,569 | 30,370 | 79,116 | 125,683 | 108,469 | 107,095 | 17,710 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 808 | 6,561 | 29,718 | 64,528 | 73,660 | 55,047 | 105,083 | 18,395 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 808 | 6,561 | 29,718 | 64,528 | 73,660 | 55,047 | 105,083 | 18,395 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 13,820 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 998 | 873 | 1,012 | 0 |
| total long term liabilities | 0 | 0 | 0 | 13,820 | 998 | 873 | 1,012 | 0 |
| total liabilities | 808 | 6,561 | 29,718 | 78,348 | 74,658 | 55,920 | 106,095 | 18,395 |
| net assets | 1 | 7,008 | 652 | 768 | 51,025 | 52,549 | 1,000 | -685 |
| total shareholders funds | 1 | 7,008 | 652 | 768 | 51,025 | 52,549 | 1,000 | -685 |
| Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 1,248 | 1,092 | 1,266 | 145 | ||||
| Amortisation | 0 | 0 | 0 | 0 | ||||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | -117,309 | 23,787 | 40,282 | 45,697 | 7,543 |
| Debtors | -9,810 | -16,258 | -48,247 | 73,735 | -942 | -32,583 | 34,432 | 482 |
| Creditors | -5,753 | -23,157 | -34,810 | -9,132 | 18,613 | -50,036 | 86,688 | 18,395 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | -998 | 125 | -139 | 1,012 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | -13,820 | 13,820 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | -1,995 | -6,254 | -5,631 | 4,775 | 9,105 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -1,995 | -6,254 | -5,631 | 4,775 | 9,105 |
licensedfancydress limited Credit Report and Business Information
Licensedfancydress Limited Competitor Analysis
Perform a competitor analysis for licensedfancydress limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in WV16 area or any other competitors across 12 key performance metrics.
licensedfancydress limited Ownership
LICENSEDFANCYDRESS LIMITED group structure
Licensedfancydress Limited has no subsidiary companies.
Ultimate parent company
LICENSEDFANCYDRESS LIMITED
08191529
licensedfancydress limited directors
Licensedfancydress Limited currently has 1 director, Mrs Sarah Williams serving since Aug 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Sarah Williams | United Kingdom | 65 years | Aug 2012 | - | Director |
P&L
August 2020turnover
3.2k
-90%
operating profit
-7k
0%
gross margin
21.9%
-7.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2020net assets
1
-1%
total assets
809
-0.94%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
licensedfancydress limited company details
company number
08191529
Type
Private limited with Share Capital
industry
47910 - Retail sale via mail order houses or via Internet
incorporation date
August 2012
age
12
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
August 2020
address
belesme potseething lane, oldbury, bridgnorth, shropshire, WV16 5EE
accountant
MERICAN ACCOUNTANTS
auditor
-
licensedfancydress limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to licensedfancydress limited.
licensedfancydress limited Companies House Filings - See Documents
| date | description | view/download |
|---|
