winchpharma (consumer healthcare) ltd

Live EstablishedMicro

winchpharma (consumer healthcare) ltd Company Information

Share WINCHPHARMA (CONSUMER HEALTHCARE) LTD

Company Number

08192249

Shareholders

byotrol plc

Group Structure

View All

Industry

Wholesale of pharmaceutical goods

 +3

Registered Address

building 303 (c/o byotrol plc), thornton science park, chester, CH2 4NU

winchpharma (consumer healthcare) ltd Estimated Valuation

£23.8k

Pomanda estimates the enterprise value of WINCHPHARMA (CONSUMER HEALTHCARE) LTD at £23.8k based on a Turnover of £47.1k and 0.51x industry multiple (adjusted for size and gross margin).

winchpharma (consumer healthcare) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of WINCHPHARMA (CONSUMER HEALTHCARE) LTD at £0 based on an EBITDA of £-126 and a 3.27x industry multiple (adjusted for size and gross margin).

winchpharma (consumer healthcare) ltd Estimated Valuation

£22.9k

Pomanda estimates the enterprise value of WINCHPHARMA (CONSUMER HEALTHCARE) LTD at £22.9k based on Net Assets of £10.9k and 2.1x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Winchpharma (consumer Healthcare) Ltd Overview

Winchpharma (consumer Healthcare) Ltd is a live company located in chester, CH2 4NU with a Companies House number of 08192249. It operates in the manufacture of basic pharmaceutical products sector, SIC Code 21100. Founded in August 2012, it's largest shareholder is byotrol plc with a 100% stake. Winchpharma (consumer Healthcare) Ltd is a established, micro sized company, Pomanda has estimated its turnover at £47.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Winchpharma (consumer Healthcare) Ltd Health Check

Pomanda's financial health check has awarded Winchpharma (Consumer Healthcare) Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £47.1k, make it smaller than the average company (£23.5m)

£47.1k - Winchpharma (consumer Healthcare) Ltd

£23.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Winchpharma (consumer Healthcare) Ltd

- - Industry AVG

production

Production

with a gross margin of 19.6%, this company has a higher cost of product (32.8%)

19.6% - Winchpharma (consumer Healthcare) Ltd

32.8% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (5.9%)

-0.3% - Winchpharma (consumer Healthcare) Ltd

5.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (57)

1 - Winchpharma (consumer Healthcare) Ltd

57 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.3k, the company has an equivalent pay structure (£57.3k)

£57.3k - Winchpharma (consumer Healthcare) Ltd

£57.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £47.1k, this is less efficient (£466k)

£47.1k - Winchpharma (consumer Healthcare) Ltd

£466k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 108 days, this is later than average (58 days)

108 days - Winchpharma (consumer Healthcare) Ltd

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 29 days, this is close to average (32 days)

29 days - Winchpharma (consumer Healthcare) Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Winchpharma (consumer Healthcare) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Winchpharma (consumer Healthcare) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.9%, this is a lower level of debt than the average (46.7%)

21.9% - Winchpharma (consumer Healthcare) Ltd

46.7% - Industry AVG

WINCHPHARMA (CONSUMER HEALTHCARE) LTD financials

EXPORTms excel logo

Winchpharma (Consumer Healthcare) Ltd's latest turnover from March 2024 is estimated at £47.1 thousand and the company has net assets of £10.9 thousand. According to their latest financial statements, we estimate that Winchpharma (Consumer Healthcare) Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Aug 2016Aug 2015Aug 2014Aug 2013
Turnover47,06946,70547,27033,69947,60449,8262,115201,716276,77897,2491,862
Other Income Or Grants
Cost Of Sales37,83737,41437,812-1,88625,78039,40851,2371,492162,552220,46578,1291,488
Gross Profit9,2329,2909,4591,8867,9198,196-1,41162339,16456,31319,121374
Admin Expenses9,3589,41610,1011,039-2,5003,6462,39574580,858121,56540,6171,220
Operating Profit-126-126-64284710,4194,550-3,806-122-41,694-65,252-21,496-846
Interest Payable5872
Interest Receivable562133
Pre-Tax Profit-126-126-58678910,3474,550-3,808-122-41,673-65,219-21,496-846
Tax
Profit After Tax-126-126-58678910,3474,550-3,808-122-41,673-65,219-21,496-846
Dividends Paid
Retained Profit-126-126-58678910,3474,550-3,808-122-41,673-65,219-21,496-846
Employee Costs57,28955,34352,78750,68149,33347,99446,51343,41739,89940,39039,21937,162
Number Of Employees111111111111
EBITDA*-126-126-64284710,4194,550-3,806-122-40,807-64,044-20,725-846

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Aug 2016Aug 2015Aug 2014Aug 2013
Tangible Assets7621,6491,546
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7621,6491,546
Stock & work in progress3333,4382,21233,5176,3199,584
Trade Debtors13,98414,11014,23611,25713,3442,53816,68052,09818,245216
Group Debtors2,805
Misc Debtors18,747
Cash14,82316,2523,97820,5093,78113,39028
misc current assets
total current assets13,98414,11014,23614,82316,58521,47854,8122,53853,97871,80727,829244
total assets13,98414,11014,23614,82316,58521,47854,8122,53854,74073,45629,375244
Bank overdraft
Bank loan
Trade Creditors 3,0663,0663,066258237168,400161,01651,7161,089
Group/Directors Accounts15,1052,659
other short term finances
hp & lease commitments
other current liabilities3,0665,3595,51558,741
total current liabilities3,0663,0663,0663,0665,61720,85758,7412,659168,400161,01651,7161,089
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities15,573
provisions
total long term liabilities15,573
total liabilities3,0663,0663,0663,0665,61720,85758,7412,659183,973161,01651,7161,089
net assets10,91811,04411,17011,75710,968621-3,929-121-129,233-87,560-22,341-845
total shareholders funds10,91811,04411,17011,75710,968621-3,929-121-129,233-87,560-22,341-845
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Aug 2016Aug 2015Aug 2014Aug 2013
Operating Activities
Operating Profit-126-126-64284710,4194,550-3,806-122-41,694-65,252-21,496-846
Depreciation8871,208771
Amortisation
Tax
Stock-333-3,1051,2262,212-33,51727,198-3,2659,584
Debtors-126-12614,236-14,062-18,02929,553-14,142-35,41833,85318,029216
Creditors3,066-25821237-168,4007,384109,30050,6271,089
Accruals and Deferred Income-3,066-2,293-156-53,22658,741
Deferred Taxes & Provisions
Cash flow from operations-14,878-1,37127,451-31,63623,170-120,863-25,20314,6682,28927
Investing Activities
capital expenditure762-1,311-2,317
Change in Investments
cash flow from investments762-1,311-2,317
Financing Activities
Bank loans
Group/Directors Accounts-15,10515,105-2,6592,659
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-15,57315,573
share issue-1129,2341
interest56-58-722133
cash flow from financing55-58-15,17715,105-2,659116,32015,594331
cash and cash equivalents
cash-14,823-1,42912,274-16,53120,509-3,781-9,60913,390-2828
overdraft
change in cash-14,823-1,42912,274-16,53120,509-3,781-9,60913,390-2828

winchpharma (consumer healthcare) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for winchpharma (consumer healthcare) ltd. Get real-time insights into winchpharma (consumer healthcare) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Winchpharma (consumer Healthcare) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for winchpharma (consumer healthcare) ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in CH2 area or any other competitors across 12 key performance metrics.

winchpharma (consumer healthcare) ltd Ownership

WINCHPHARMA (CONSUMER HEALTHCARE) LTD group structure

Winchpharma (Consumer Healthcare) Ltd has no subsidiary companies.

Ultimate parent company

1 parent

WINCHPHARMA (CONSUMER HEALTHCARE) LTD

08192249

WINCHPHARMA (CONSUMER HEALTHCARE) LTD Shareholders

byotrol plc 100%

winchpharma (consumer healthcare) ltd directors

Winchpharma (Consumer Healthcare) Ltd currently has 3 directors. The longest serving directors include Mr Christopher Sedwell (Jan 2022) and Mr Christopher Sedwell (Jan 2022).

officercountryagestartendrole
Mr Christopher SedwellUnited Kingdom48 years Jan 2022- Director
Mr Christopher SedwellUnited Kingdom48 years Jan 2022- Director
Mr Ashley HeadEngland73 years Aug 2024- Director

P&L

March 2024

turnover

47.1k

+1%

operating profit

-126

0%

gross margin

19.7%

-1.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

10.9k

-0.01%

total assets

14k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

winchpharma (consumer healthcare) ltd company details

company number

08192249

Type

Private limited with Share Capital

industry

46460 - Wholesale of pharmaceutical goods

46450 - Wholesale of perfume and cosmetics

46760 - Wholesale of other intermediate products

incorporation date

August 2012

age

13

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

building 303 (c/o byotrol plc), thornton science park, chester, CH2 4NU

Bank

BARCLAYS BANK PLC, BARCLAYS BANK PLC, BARCLAYS BANK PLC

Legal Advisor

-

winchpharma (consumer healthcare) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to winchpharma (consumer healthcare) ltd.

winchpharma (consumer healthcare) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WINCHPHARMA (CONSUMER HEALTHCARE) LTD. This can take several minutes, an email will notify you when this has completed.

winchpharma (consumer healthcare) ltd Companies House Filings - See Documents

datedescriptionview/download