Pomanda estimates the enterprise value of SAASPOW CONSULTANTS LIMITED at £45.3k based on a Turnover of £65.6k and 0.69x industry multiple (adjusted for size and gross margin).
saaspow consultants limitedEstimated Valuation
£59k
Pomanda estimates the enterprise value of SAASPOW CONSULTANTS LIMITED at £59k based on an EBITDA of £16.3k and a 3.62x industry multiple (adjusted for size and gross margin).
saaspow consultants limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SAASPOW CONSULTANTS LIMITED at £0 based on Net Assets of £-30.8k and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Saaspow Consultants LimitedOverview
Saaspow Consultants Limited is a live company located in altrincham, WA15 0HT with a Companies House number of 08192561. It operates in the data processing, hosting and related activities sector, SIC Code 63110. Founded in August 2012, it's largest shareholder is
sivabalan balachandran
with a 100% stake. Saaspow Consultants Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£65.6k with
declining
growth in recent years.
Pomanda's financial health check has awarded Saaspow Consultants Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £65.6k, make it smaller than the average company (£6.6m)
£65.6k - Saaspow Consultants Limited
£6.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (8.1%)
-13% - Saaspow Consultants Limited
8.1% - Industry AVG
Production
with a gross margin of 32.9%, this company has a higher cost of product (62.7%)
32.9% - Saaspow Consultants Limited
62.7% - Industry AVG
Profitability
an operating margin of 24.8% make it more profitable than the average company (4.3%)
24.8% - Saaspow Consultants Limited
4.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (36)
1 - Saaspow Consultants Limited
36 - Industry AVG
Pay Structure
on an average salary of £74.2k, the company has an equivalent pay structure (£74.2k)
£74.2k - Saaspow Consultants Limited
£74.2k - Industry AVG
Efficiency
resulting in sales per employee of £65.6k, this is less efficient (£167.6k)
£65.6k - Saaspow Consultants Limited
£167.6k - Industry AVG
Debtor Days
it gets paid by customers after 61 days, this is near the average (53 days)
61 days - Saaspow Consultants Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 429 days, this is slower than average (36 days)
429 days - Saaspow Consultants Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Saaspow Consultants Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Saaspow Consultants Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 246.3%, this is a higher level of debt than the average (58.6%)
246.3% - Saaspow Consultants Limited
58.6% - Industry AVG
SAASPOW CONSULTANTS LIMITED financials
EXPORT
Saaspow Consultants Limited's latest turnover from June 2024 is estimated at £65.6 thousand and the company has net assets of -£30.8 thousand. According to their latest financial statements, Saaspow Consultants Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Turnover
65,649
42,529
78,570
100,456
50,047
118,334
12,459
8,436
39,227
16,205
18,954
6,934
Other Income Or Grants
Cost Of Sales
44,060
28,727
54,838
66,252
33,074
80,953
8,790
5,672
26,789
10,899
12,312
4,818
Gross Profit
21,589
13,802
23,732
34,204
16,973
37,381
3,669
2,764
12,438
5,306
6,642
2,116
Admin Expenses
5,302
24,700
34,533
25,603
48,717
20,132
12,104
-4,024
12,836
6,752
13,624
515
Operating Profit
16,287
-10,898
-10,801
8,601
-31,744
17,249
-8,435
6,788
-398
-1,446
-6,982
1,601
Interest Payable
Interest Receivable
1
12
12
Pre-Tax Profit
16,287
-10,898
-10,801
8,601
-31,744
17,249
-8,435
6,788
-397
-1,434
-6,970
1,601
Tax
-4,072
-1,634
-3,277
-1,290
-368
Profit After Tax
12,215
-10,898
-10,801
6,967
-31,744
13,972
-8,435
5,498
-397
-1,434
-6,970
1,233
Dividends Paid
Retained Profit
12,215
-10,898
-10,801
6,967
-31,744
13,972
-8,435
5,498
-397
-1,434
-6,970
1,233
Employee Costs
74,216
71,672
63,568
54,635
58,530
51,333
50,437
47,580
50,305
45,820
45,780
44,081
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
16,287
-10,898
-10,801
8,601
-31,744
17,249
-8,435
6,788
-398
-1,446
-6,982
1,601
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Tangible Assets
10,000
10,000
10,000
10,000
10,000
10,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
6
Total Fixed Assets
10,000
10,000
10,000
10,000
10,000
10,000
6
Stock & work in progress
Trade Debtors
11,046
2,246
19,805
31,457
5,136
37,982
2,214
1,980
7,969
1,782
Group Debtors
Misc Debtors
Cash
347
4,608
misc current assets
total current assets
11,046
2,246
19,805
31,457
5,136
37,982
2,214
1,980
7,969
347
4,608
1,782
total assets
21,046
12,246
29,805
41,457
15,136
47,982
2,214
1,980
7,969
353
4,608
1,782
Bank overdraft
Bank loan
Trade Creditors
51,840
35,763
35,830
32,767
43,413
12,719
4,050
15,537
7,523
10,344
548
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
51,840
35,763
35,830
32,767
43,413
12,719
4,050
15,537
7,523
10,344
548
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
19,492
26,086
30,000
44,515
provisions
total long term liabilities
19,492
26,086
30,000
44,515
total liabilities
51,840
55,255
61,916
62,767
43,413
44,515
12,719
4,050
15,537
7,523
10,344
548
net assets
-30,794
-43,009
-32,111
-21,310
-28,277
3,467
-10,505
-2,070
-7,568
-7,170
-5,736
1,234
total shareholders funds
-30,794
-43,009
-32,111
-21,310
-28,277
3,467
-10,505
-2,070
-7,568
-7,170
-5,736
1,234
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Operating Activities
Operating Profit
16,287
-10,898
-10,801
8,601
-31,744
17,249
-8,435
6,788
-398
-1,446
-6,982
1,601
Depreciation
Amortisation
Tax
-4,072
-1,634
-3,277
-1,290
-368
Stock
Debtors
8,800
-17,559
-11,652
26,321
-32,846
35,768
234
-5,989
7,963
6
-1,782
1,782
Creditors
16,077
-67
3,063
-10,646
43,413
-12,719
8,669
-11,487
8,014
-2,821
9,796
548
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
19,492
6,594
3,914
-30,000
44,515
-34,515
-347
-4,273
4,596
-1
Investing Activities
capital expenditure
-10,000
Change in Investments
cash flow from investments
-10,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-19,492
-6,594
-3,914
30,000
-44,515
44,515
share issue
-1
1
interest
1
12
12
cash flow from financing
-19,492
-6,594
-3,914
30,000
-44,515
44,515
12
12
1
cash and cash equivalents
cash
-347
-4,261
4,608
overdraft
change in cash
-347
-4,261
4,608
saaspow consultants limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for saaspow consultants limited. Get real-time insights into saaspow consultants limited's credit score, group structure and payment trends.
Perform a competitor analysis for saaspow consultants limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WA15 area or any other competitors across 12 key performance metrics.
saaspow consultants limited Ownership
SAASPOW CONSULTANTS LIMITED group structure
Saaspow Consultants Limited has no subsidiary companies.
Ultimate parent company
SAASPOW CONSULTANTS LIMITED
08192561
SAASPOW CONSULTANTS LIMITED Shareholders
The sole shareholder of Saaspow Consultants Limited is Sivabalan Balachandran.
sivabalan balachandran
100%
saaspow consultants limited directors
Saaspow Consultants Limited currently has 1 director, Mr Sivabalan Balachandran serving since Aug 2012.
63110 - Data processing, hosting and related activities
incorporation date
August 2012
age
13
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
5 longsides road, hale barns, altrincham, WA15 0HT
Bank
-
Legal Advisor
-
saaspow consultants limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to saaspow consultants limited.
saaspow consultants limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SAASPOW CONSULTANTS LIMITED. This can take several minutes, an email will notify you when this has completed.
saaspow consultants limitedCompanies House Filings - See Documents
