hunky dory properties limited
hunky dory properties limited Company Information
Company Number
08195016
Next Accounts
May 2025
Shareholders
francis henderson
angus henderson
View AllGroup Structure
View All
Industry
Buying and selling of own real estate
Registered Address
22 ellendale grange, worsley, manchester, greater manchester, M28 7UX
Website
-hunky dory properties limited Estimated Valuation
Pomanda estimates the enterprise value of HUNKY DORY PROPERTIES LIMITED at £563.7k based on a Turnover of £186.8k and 3.02x industry multiple (adjusted for size and gross margin).
hunky dory properties limited Estimated Valuation
Pomanda estimates the enterprise value of HUNKY DORY PROPERTIES LIMITED at £28.8k based on an EBITDA of £4.4k and a 6.47x industry multiple (adjusted for size and gross margin).
hunky dory properties limited Estimated Valuation
Pomanda estimates the enterprise value of HUNKY DORY PROPERTIES LIMITED at £0 based on Net Assets of £-120.9k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hunky Dory Properties Limited Overview
Hunky Dory Properties Limited is a live company located in manchester, M28 7UX with a Companies House number of 08195016. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2012, it's largest shareholder is francis henderson with a 60% stake. Hunky Dory Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £186.8k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hunky Dory Properties Limited Health Check
Pomanda's financial health check has awarded Hunky Dory Properties Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
7 Weak
Size
annual sales of £186.8k, make it smaller than the average company (£844.4k)
- Hunky Dory Properties Limited
£844.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a similar rate (2.6%)
- Hunky Dory Properties Limited
2.6% - Industry AVG
Production
with a gross margin of 68.9%, this company has a comparable cost of product (68.9%)
- Hunky Dory Properties Limited
68.9% - Industry AVG
Profitability
an operating margin of 1.6% make it less profitable than the average company (25.8%)
- Hunky Dory Properties Limited
25.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Hunky Dory Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)
- Hunky Dory Properties Limited
£34.7k - Industry AVG
Efficiency
resulting in sales per employee of £93.4k, this is less efficient (£185.8k)
- Hunky Dory Properties Limited
£185.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Hunky Dory Properties Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (32 days)
- Hunky Dory Properties Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hunky Dory Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)
0 weeks - Hunky Dory Properties Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 217.1%, this is a higher level of debt than the average (64.4%)
217.1% - Hunky Dory Properties Limited
64.4% - Industry AVG
HUNKY DORY PROPERTIES LIMITED financials
Hunky Dory Properties Limited's latest turnover from August 2023 is estimated at £186.8 thousand and the company has net assets of -£120.9 thousand. According to their latest financial statements, Hunky Dory Properties Limited has 2 employees and maintains cash reserves of £838 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,989 | 3,364 | 70 | 90,546 | 90,993 | 90,513 | 162 | 230 | 458 | ||
| Intangible Assets | 1,199 | 2,398 | 3,597 | 4,796 | |||||||
| Investments & Other | 100,000 | 90,273 | 90,273 | 51,040 | |||||||
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 101,989 | 93,637 | 90,343 | 90,546 | 90,993 | 90,513 | 51,202 | 1,199 | 2,398 | 3,827 | 5,254 |
| Stock & work in progress | |||||||||||
| Trade Debtors | 689 | 1,819 | 216 | 1,014 | 241 | 1,634 | |||||
| Group Debtors | |||||||||||
| Misc Debtors | 405 | 493 | 657 | 569 | 308 | 109 | 366 | 105 | |||
| Cash | 838 | 1,278 | 2,602 | 4,581 | 539 | 1,352 | 2,148 | 1,163 | 234 | 2,172 | 177 |
| misc current assets | 50,000 | 50,000 | |||||||||
| total current assets | 1,243 | 1,771 | 3,259 | 55,839 | 52,666 | 1,461 | 2,514 | 1,484 | 1,248 | 2,413 | 1,811 |
| total assets | 103,232 | 95,408 | 93,602 | 146,385 | 143,659 | 91,974 | 53,716 | 2,683 | 3,646 | 6,240 | 7,065 |
| Bank overdraft | |||||||||||
| Bank loan | |||||||||||
| Trade Creditors | 277 | 120 | 85 | 239 | 228 | 228 | 342 | 614 | 614 | 500 | |
| Group/Directors Accounts | |||||||||||
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | 223,821 | 218,500 | 203,123 | 145 | |||||||
| total current liabilities | 224,098 | 218,620 | 203,208 | 384 | 228 | 228 | 342 | 614 | 614 | 500 | |
| loans | |||||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | |||||||||||
| other liabilities | 202,677 | 192,861 | 136,161 | 98,133 | 28,203 | 24,409 | 21,282 | 13,462 | |||
| provisions | |||||||||||
| total long term liabilities | 202,677 | 192,861 | 136,161 | 98,133 | 28,203 | 24,409 | 21,282 | 13,462 | |||
| total liabilities | 224,098 | 218,620 | 203,208 | 203,061 | 192,861 | 136,389 | 98,361 | 28,545 | 25,023 | 21,896 | 13,962 |
| net assets | -120,866 | -123,212 | -109,606 | -56,676 | -49,202 | -44,415 | -44,645 | -25,862 | -21,377 | -15,656 | -6,897 |
| total shareholders funds | -120,866 | -123,212 | -109,606 | -56,676 | -49,202 | -44,415 | -44,645 | -25,862 | -21,377 | -15,656 | -6,897 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 1,375 | 872 | 204 | 447 | 198 | 171 | 230 | 228 | 226 | ||
| Amortisation | 575 | 1,199 | 1,199 | 1,199 | 1,199 | ||||||
| Tax | |||||||||||
| Stock | |||||||||||
| Debtors | -88 | -164 | -601 | -869 | 2,018 | -257 | 45 | -693 | 773 | -1,393 | 1,634 |
| Creditors | 157 | 35 | -154 | 239 | -228 | -114 | -272 | 114 | 500 | ||
| Accruals and Deferred Income | 5,321 | 15,377 | 202,978 | 145 | |||||||
| Deferred Taxes & Provisions | |||||||||||
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 9,727 | 90,273 | -51,040 | 51,040 | |||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | |||||||||||
| Other Short Term Loans | |||||||||||
| Long term loans | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | -202,677 | 9,816 | 56,700 | 38,028 | 69,930 | 3,794 | 3,127 | 7,820 | 13,462 | ||
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | -440 | -1,324 | -1,979 | 4,042 | -813 | -796 | 985 | 929 | -1,938 | 1,995 | 177 |
| overdraft | |||||||||||
| change in cash | -440 | -1,324 | -1,979 | 4,042 | -813 | -796 | 985 | 929 | -1,938 | 1,995 | 177 |
hunky dory properties limited Credit Report and Business Information
Hunky Dory Properties Limited Competitor Analysis
Perform a competitor analysis for hunky dory properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M28 area or any other competitors across 12 key performance metrics.
hunky dory properties limited Ownership
HUNKY DORY PROPERTIES LIMITED group structure
Hunky Dory Properties Limited has no subsidiary companies.
Ultimate parent company
HUNKY DORY PROPERTIES LIMITED
08195016
hunky dory properties limited directors
Hunky Dory Properties Limited currently has 3 directors. The longest serving directors include Mr Elliot Henderson (Aug 2012) and Mr Francis Henderson (Aug 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Elliot Henderson | United Kingdom | 28 years | Aug 2012 | - | Director |
| Mr Francis Henderson | United Kingdom | 65 years | Aug 2012 | - | Director |
| Mr Angus Henderson | United Kingdom | 31 years | Aug 2012 | - | Director |
P&L
August 2023turnover
186.8k
-1%
operating profit
3.1k
0%
gross margin
69%
+3.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
-120.9k
-0.02%
total assets
103.2k
+0.08%
cash
838
-0.34%
net assets
Total assets minus all liabilities
hunky dory properties limited company details
company number
08195016
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
August 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
big local app manchester limited (February 2017)
accountant
-
auditor
-
address
22 ellendale grange, worsley, manchester, greater manchester, M28 7UX
Bank
-
Legal Advisor
-
hunky dory properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hunky dory properties limited.
hunky dory properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HUNKY DORY PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
hunky dory properties limited Companies House Filings - See Documents
| date | description | view/download |
|---|
