the little pub company (derby) limited

Live Established

the little pub company (derby) limited Company Information

Share THE LITTLE PUB COMPANY (DERBY) LIMITED

Company Number

08195173

Shareholders

gillian anne walker

Group Structure

View All

Industry

Public houses and bars

 

Registered Address

106 lichfield road, stafford, ST17 4LP

Website

-

the little pub company (derby) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE LITTLE PUB COMPANY (DERBY) LIMITED at £0 based on a Turnover of £0 and 0.56x industry multiple (adjusted for size and gross margin).

the little pub company (derby) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE LITTLE PUB COMPANY (DERBY) LIMITED at £0 based on an EBITDA of £-160 and a 3.93x industry multiple (adjusted for size and gross margin).

the little pub company (derby) limited Estimated Valuation

£192

Pomanda estimates the enterprise value of THE LITTLE PUB COMPANY (DERBY) LIMITED at £192 based on Net Assets of £100 and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Little Pub Company (derby) Limited Overview

The Little Pub Company (derby) Limited is a live company located in stafford, ST17 4LP with a Companies House number of 08195173. It operates in the public houses and bars sector, SIC Code 56302. Founded in August 2012, it's largest shareholder is gillian anne walker with a 100% stake. The Little Pub Company (derby) Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Little Pub Company (derby) Limited Health Check

There is insufficient data available to calculate a health check for The Little Pub Company (Derby) Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - The Little Pub Company (derby) Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - The Little Pub Company (derby) Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - The Little Pub Company (derby) Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - The Little Pub Company (derby) Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - The Little Pub Company (derby) Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - The Little Pub Company (derby) Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - The Little Pub Company (derby) Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Little Pub Company (derby) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Little Pub Company (derby) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Little Pub Company (derby) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Little Pub Company (derby) Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - The Little Pub Company (derby) Limited

- - Industry AVG

THE LITTLE PUB COMPANY (DERBY) LIMITED financials

EXPORTms excel logo

The Little Pub Company (Derby) Limited's latest turnover from August 2024 is estimated at 0 and the company has net assets of £100. According to their latest financial statements, we estimate that The Little Pub Company (Derby) Limited has no employees and maintains cash reserves of £100 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Turnover1,78828,75536,06164,99152,02588,087215,290259,738306,85928,94724,676
Other Income Or Grants
Cost Of Sales1,04016,73923,56139,37228,65549,070117,881139,505164,37215,65013,899
Gross Profit74812,01612,50125,61923,37039,01697,409120,233142,48713,29710,777
Admin Expenses1608,71611,91012,40725,26168,25438,89690,576102,845123,485-3,2534,699
Operating Profit-160-7,96810694358-44,8841206,83317,38819,00216,5506,078
Interest Payable
Interest Receivable3163822
Pre-Tax Profit-158-7,96810694358-44,8841206,83317,38819,01816,5896,100
Tax-20-18-68-23-1,298-3,477-3,803-3,484-1,403
Profit After Tax-158-7,9688676290-44,884975,53513,91015,21413,1054,697
Dividends Paid
Retained Profit-158-7,9688676290-44,884975,53513,91015,21413,1054,697
Employee Costs15,04514,32613,22514,32415,37316,32758,46369,50769,09014,24714,275
Number Of Employees11111145511
EBITDA*-160-7,96810694358-44,8841206,83317,38819,00216,5506,078

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Tangible Assets36,52148,75250,41352,78962,56864,32667,89261,83656,18956,189
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets36,52148,75250,41352,78962,56864,32667,89261,83656,18956,189
Stock & work in progress4,5693,967
Trade Debtors1582,5675,8615,4446,12317,64320,54716,85912,887
Group Debtors
Misc Debtors
Cash1006,3248,934
misc current assets
total current assets1001582,5675,8615,4446,12317,64320,54716,85912,88710,89312,901
total assets10015839,08854,61355,85758,91280,21184,87384,75174,72367,08269,090
Bank overdraft
Bank loan
Trade Creditors 30,96246,57347,89327,65332,41237,825
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities30,96246,57347,89327,65332,41237,825
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities51,23841,70749,18064,293
provisions
total long term liabilities51,23841,70749,18064,293
total liabilities30,96246,57347,89351,23827,65332,41237,82541,70749,18064,293
net assets1001588,1268,0407,9647,67452,55852,46146,92633,01617,9024,797
total shareholders funds1001588,1268,0407,9647,67452,55852,46146,92633,01617,9024,797
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Operating Activities
Operating Profit-160-7,96810694358-44,8841206,83317,38819,00216,5506,078
Depreciation
Amortisation
Tax-20-18-68-23-1,298-3,477-3,803-3,484-1,403
Stock-4,5696023,967
Debtors-158-2,409-3,294417-679-11,520-2,9043,6883,97212,887
Creditors-30,962-15,611-1,32047,893-27,653-4,759-5,41337,825
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-2-36,521-12,231-1,66148,862-61,017-1,758-3,56647,7646,88112,464708
Investing Activities
capital expenditure36,52112,2311,6612,3769,7791,7583,566-6,056-5,647-56,189
Change in Investments
cash flow from investments36,52112,2311,6612,3769,7791,7583,566-6,056-5,647-56,189
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-51,23851,238-41,707-7,473-15,11364,293
share issue100-100100
interest3163822
cash flow from financing103-51,23851,238-41,707-7,557-15,07564,415
cash and cash equivalents
cash100-6,324-2,6108,934
overdraft
change in cash100-6,324-2,6108,934

the little pub company (derby) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the little pub company (derby) limited. Get real-time insights into the little pub company (derby) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Little Pub Company (derby) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the little pub company (derby) limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other established companies, companies in ST17 area or any other competitors across 12 key performance metrics.

the little pub company (derby) limited Ownership

THE LITTLE PUB COMPANY (DERBY) LIMITED group structure

The Little Pub Company (Derby) Limited has no subsidiary companies.

Ultimate parent company

THE LITTLE PUB COMPANY (DERBY) LIMITED

08195173

THE LITTLE PUB COMPANY (DERBY) LIMITED Shareholders

gillian anne walker 100%

the little pub company (derby) limited directors

The Little Pub Company (Derby) Limited currently has 1 director, Mrs Gillian Walker serving since Aug 2012.

officercountryagestartendrole
Mrs Gillian WalkerEngland63 years Aug 2012- Director

P&L

August 2024

turnover

0

-100%

operating profit

-160.5

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

100

-0.37%

total assets

100

-0.37%

cash

100

0%

net assets

Total assets minus all liabilities

the little pub company (derby) limited company details

company number

08195173

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

August 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Dormant

last accounts submitted

August 2024

previous names

N/A

accountant

-

auditor

-

address

106 lichfield road, stafford, ST17 4LP

Bank

-

Legal Advisor

-

the little pub company (derby) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the little pub company (derby) limited.

the little pub company (derby) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE LITTLE PUB COMPANY (DERBY) LIMITED. This can take several minutes, an email will notify you when this has completed.

the little pub company (derby) limited Companies House Filings - See Documents

datedescriptionview/download