st. james's place partnership services limitedEstimated Valuation
£115.6m
Pomanda estimates the enterprise value of ST. JAMES'S PLACE PARTNERSHIP SERVICES LIMITED at £115.6m based on a Turnover of £57.3m and 2.02x industry multiple (adjusted for size and gross margin).
st. james's place partnership services limitedEstimated Valuation
£671.4m
Pomanda estimates the enterprise value of ST. JAMES'S PLACE PARTNERSHIP SERVICES LIMITED at £671.4m based on an EBITDA of £46.5m and a 14.43x industry multiple (adjusted for size and gross margin).
st. james's place partnership services limitedEstimated Valuation
£196.5m
Pomanda estimates the enterprise value of ST. JAMES'S PLACE PARTNERSHIP SERVICES LIMITED at £196.5m based on Net Assets of £83m and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
St. James's Place Partnership Services LimitedOverview
St. James's Place Partnership Services Limited is a live company located in cirencester, GL7 1FP with a Companies House number of 08201211. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2012, it's largest shareholder is
st. james's place wealth management group plc
with a 100% stake. St. James's Place Partnership Services Limited is a established,
large sized company, Pomanda has estimated its turnover at
£57.3m with
healthy
growth in recent years.
St. James's Place Partnership Services Limited Health Check
Pomanda's financial health check has awarded St. James'S Place Partnership Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
5 Strong
2 Regular
2 Weak
Size
annual sales of £57.3m, make it larger than the average company (£4.8m)
£57.3m - St. James's Place Partnership Services Limited
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (6.6%)
12% - St. James's Place Partnership Services Limited
6.6% - Industry AVG
Production
with a gross margin of 98.5%, this company has a lower cost of product (38.2%)
98.5% - St. James's Place Partnership Services Limited
38.2% - Industry AVG
Profitability
an operating margin of 81.2% make it more profitable than the average company (5.7%)
81.2% - St. James's Place Partnership Services Limited
5.7% - Industry AVG
Employees
with 336 employees, this is above the industry average (27)
336 - St. James's Place Partnership Services Limited
27 - Industry AVG
Pay Structure
on an average salary of £54k, the company has an equivalent pay structure (£54k)
£54k - St. James's Place Partnership Services Limited
£54k - Industry AVG
Efficiency
resulting in sales per employee of £170.5k, this is equally as efficient (£170.9k)
£170.5k - St. James's Place Partnership Services Limited
£170.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - St. James's Place Partnership Services Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - St. James's Place Partnership Services Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - St. James's Place Partnership Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (22 weeks)
0 weeks - St. James's Place Partnership Services Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89.1%, this is a higher level of debt than the average (62.6%)
89.1% - St. James's Place Partnership Services Limited
62.6% - Industry AVG
ST. JAMES'S PLACE PARTNERSHIP SERVICES LIMITED financials
EXPORT
St. James'S Place Partnership Services Limited's latest turnover from December 2023 is £57.3 million and the company has net assets of £83 million. According to their latest financial statements, we estimate that St. James'S Place Partnership Services Limited has 336 employees and maintains cash reserves of £6.3 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Turnover
57,304,000
32,939,000
43,472,000
40,488,000
44,437,000
34,958,000
15,932,000
7,335,000
2,645,000
1,187,000
305,761
Other Income Or Grants
Cost Of Sales
850,000
229,000
331,000
477,000
510,000
437,000
380,000
362,000
321,000
199,367
Gross Profit
56,454,000
32,710,000
43,141,000
40,011,000
43,927,000
34,521,000
15,552,000
6,973,000
2,324,000
1,187,000
106,394
Admin Expenses
9,934,000
7,183,000
4,499,000
2,784,000
1,534,000
3,272,000
2,448,000
679,000
768,000
81,000
-183,468
Operating Profit
46,520,000
25,527,000
38,642,000
37,227,000
42,393,000
31,249,000
13,104,000
6,294,000
1,556,000
1,106,000
289,862
Interest Payable
45,266,000
14,726,000
15,852,000
16,991,000
22,175,000
18,598,000
6,336,000
4,150,000
1,726,000
355,000
253,146
Interest Receivable
4,192,000
594,000
1,000
294,000
342,000
532,000
139,000
232,000
166,000
51,000
Pre-Tax Profit
5,446,000
11,395,000
22,791,000
20,530,000
20,560,000
13,183,000
6,907,000
2,376,000
-4,000
802,000
46,583
Tax
-1,419,000
-2,580,000
-4,330,000
-4,277,000
-4,346,000
-2,849,000
-856,000
-329,000
24,000
-71,000
23,874
Profit After Tax
4,027,000
8,815,000
18,461,000
16,253,000
16,214,000
10,334,000
6,051,000
2,047,000
20,000
731,000
70,457
Dividends Paid
Retained Profit
4,027,000
8,815,000
18,461,000
16,253,000
16,214,000
10,334,000
6,051,000
2,047,000
20,000
731,000
70,457
Employee Costs
18,145,574
10,468,529
14,481,818
12,892,686
13,515,148
10,444,883
4,700,298
2,187,581
Number Of Employees
336
204
297
278
294
236
112
52
18
8
3
EBITDA*
46,520,000
25,527,000
38,642,000
37,227,000
42,393,000
31,249,000
13,104,000
6,294,000
1,556,000
1,106,000
289,862
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
299,011,000
247,449,000
396,729,000
370,229,000
374,364,000
334,954,000
175,751,000
109,285,000
49,217,000
22,578,000
7,029,711
Total Fixed Assets
299,011,000
247,449,000
396,729,000
370,229,000
374,364,000
334,954,000
175,751,000
109,285,000
49,217,000
22,578,000
7,029,711
Stock & work in progress
Trade Debtors
41,838,000
50,111,000
44,194,000
28,209,000
19,199,000
Group Debtors
425,711,000
325,941,000
357,131,000
1,046,633,000
894,651,000
741,587,000
582,520,000
159,307,000
68,460,000
100,000
12,650,356
Misc Debtors
18,584,000
1,706,000
887,000
930,000
1,249,000
802,000
661,000
262,000
2,467,000
231,000
30,986
Cash
6,296,000
6,902,000
3,098,000
10,859,000
6,514,000
18,133,000
19,374,000
18,614,000
28,476,000
6,364,000
8,353,872
misc current assets
13,000,000
10,000,000
22,000,000
12,000,000
29,201,000
62,001,000
9,001,000
total current assets
463,591,000
344,549,000
383,116,000
1,070,422,000
909,914,000
831,561,000
714,667,000
231,378,000
127,612,000
25,894,000
21,035,214
total assets
762,602,000
591,998,000
779,845,000
1,440,651,000
1,284,278,000
1,166,515,000
890,418,000
340,663,000
176,829,000
48,472,000
28,064,925
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
429,943,000
344,215,000
281,286,000
1,051,781,000
849,997,000
803,705,000
606,108,000
60,751,000
41,000
47,071,000
27,783,564
other short term finances
12,790,000
12,788,000
9,979,000
hp & lease commitments
other current liabilities
3,496,000
4,903,000
5,014,000
5,132,000
5,545,000
4,241,000
2,216,000
3,305,000
2,521,000
599,000
210,804
total current liabilities
446,229,000
361,906,000
286,300,000
1,066,892,000
855,542,000
807,946,000
608,324,000
64,056,000
2,562,000
47,670,000
27,994,368
loans
423,363,000
322,038,000
393,268,000
339,315,000
273,174,000
273,738,000
173,445,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
233,349,000
151,095,000
provisions
total long term liabilities
233,349,000
151,095,000
423,363,000
322,038,000
393,268,000
339,315,000
273,174,000
273,738,000
173,445,000
total liabilities
679,578,000
513,001,000
709,663,000
1,388,930,000
1,248,810,000
1,147,261,000
881,498,000
337,794,000
176,007,000
47,670,000
27,994,368
net assets
83,024,000
78,997,000
70,182,000
51,721,000
35,468,000
19,254,000
8,920,000
2,869,000
822,000
802,000
70,557
total shareholders funds
83,024,000
78,997,000
70,182,000
51,721,000
35,468,000
19,254,000
8,920,000
2,869,000
822,000
802,000
70,557
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Operating Activities
Operating Profit
46,520,000
25,527,000
38,642,000
37,227,000
42,393,000
31,249,000
13,104,000
6,294,000
1,556,000
1,106,000
289,862
Depreciation
Amortisation
Tax
-1,419,000
-2,580,000
-4,330,000
-4,277,000
-4,346,000
-2,849,000
-856,000
-329,000
24,000
-71,000
23,874
Stock
Debtors
168,210,000
-179,651,000
-663,045,000
147,528,000
151,083,000
310,138,000
495,995,000
164,695,000
106,245,000
22,396,947
19,711,053
Creditors
Accruals and Deferred Income
-1,407,000
-111,000
-118,000
-413,000
1,304,000
2,025,000
-1,089,000
784,000
1,922,000
388,196
210,804
Deferred Taxes & Provisions
Cash flow from operations
-124,516,000
202,487,000
697,239,000
-114,991,000
-111,732,000
-279,713,000
-484,836,000
-157,946,000
-102,743,000
-20,973,751
-19,186,513
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
85,728,000
62,929,000
-770,495,000
201,784,000
46,292,000
197,597,000
545,357,000
60,710,000
-47,030,000
19,287,436
27,783,564
Other Short Term Loans
2,000
12,788,000
-9,979,000
9,979,000
Long term loans
-423,363,000
101,325,000
-71,230,000
53,953,000
66,141,000
-564,000
100,293,000
173,445,000
Hire Purchase and Lease Commitments
other long term liabilities
82,254,000
151,095,000
share issue
443
100
interest
-41,074,000
-14,132,000
-15,851,000
-16,697,000
-21,833,000
-18,066,000
-6,197,000
-3,918,000
-1,560,000
-304,000
-253,146
cash flow from financing
126,910,000
-210,683,000
-695,000,000
123,836,000
78,412,000
245,672,000
538,596,000
157,085,000
124,855,000
18,983,879
27,530,518
cash and cash equivalents
cash
-606,000
3,804,000
-7,761,000
4,345,000
-11,619,000
-1,241,000
760,000
-9,862,000
22,112,000
-1,989,872
8,353,872
overdraft
change in cash
-606,000
3,804,000
-7,761,000
4,345,000
-11,619,000
-1,241,000
760,000
-9,862,000
22,112,000
-1,989,872
8,353,872
st. james's place partnership services limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for st. james's place partnership services limited. Get real-time insights into st. james's place partnership services limited's credit score, group structure and payment trends.
St. James's Place Partnership Services Limited Competitor Analysis
Perform a competitor analysis for st. james's place partnership services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in GL7 area or any other competitors across 12 key performance metrics.
st. james's place partnership services limited Ownership
ST. JAMES'S PLACE PARTNERSHIP SERVICES LIMITED group structure
St. James'S Place Partnership Services Limited has no subsidiary companies.
ST. JAMES'S PLACE PARTNERSHIP SERVICES LIMITED Shareholders
The sole shareholder of St. James'S Place Partnership Services Limited is St. James'S Place Wealth Management Group Plc.
st. james's place wealth management group plc
100%
st. james's place partnership services limited directors
St. James'S Place Partnership Services Limited currently has 3 directors.
The longest serving directors include
Mr Mark Fitzpatrick (Dec 2023) and
Mrs Caroline Waddington (Sep 2024).
st. james's place house, 1 tetbury road, cirencester, gloucestershire, GL7 1FP
Bank
-
Legal Advisor
-
st. james's place partnership services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to st. james's place partnership services limited.
st. james's place partnership services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ST. JAMES'S PLACE PARTNERSHIP SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
st. james's place partnership services limitedCompanies House Filings - See Documents
