visionglobal furniture limited

2

visionglobal furniture limited Company Information

Share VISIONGLOBAL FURNITURE LIMITED
Live 
EstablishedMicroDeclining

Company Number

08201908

Registered Address

greensleeves house highfield, banstead, surrey, SM7 3LJ

Industry

Agents involved in the sale of furniture, household goods, hardware and ironmongery

 

Telephone

02380263733

Next Accounts Due

September 2025

Group Structure

View All

Directors

Matija Hocevar12 Years

Brin Singh0 Years

Shareholders

matija hocevar 90%

brin singh 10%

visionglobal furniture limited Estimated Valuation

£62k

Pomanda estimates the enterprise value of VISIONGLOBAL FURNITURE LIMITED at £62k based on a Turnover of £231.1k and 0.27x industry multiple (adjusted for size and gross margin).

visionglobal furniture limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VISIONGLOBAL FURNITURE LIMITED at £0 based on an EBITDA of £-515 and a 3.43x industry multiple (adjusted for size and gross margin).

visionglobal furniture limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VISIONGLOBAL FURNITURE LIMITED at £0 based on Net Assets of £-27k and 1.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Visionglobal Furniture Limited Overview

Visionglobal Furniture Limited is a live company located in surrey, SM7 3LJ with a Companies House number of 08201908. It operates in the agents involved in the sale of furniture, household goods, hardware and ironmongery sector, SIC Code 46150. Founded in September 2012, it's largest shareholder is matija hocevar with a 90% stake. Visionglobal Furniture Limited is a established, micro sized company, Pomanda has estimated its turnover at £231.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Visionglobal Furniture Limited Health Check

Pomanda's financial health check has awarded Visionglobal Furniture Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £231.1k, make it smaller than the average company (£4m)

£231.1k - Visionglobal Furniture Limited

£4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (8.9%)

-26% - Visionglobal Furniture Limited

8.9% - Industry AVG

production

Production

with a gross margin of 37.9%, this company has a comparable cost of product (37.9%)

37.9% - Visionglobal Furniture Limited

37.9% - Industry AVG

profitability

Profitability

an operating margin of -1.9% make it less profitable than the average company (4.3%)

-1.9% - Visionglobal Furniture Limited

4.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (28)

1 - Visionglobal Furniture Limited

28 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)

£47.6k - Visionglobal Furniture Limited

£47.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £231.1k, this is less efficient (£353.5k)

£231.1k - Visionglobal Furniture Limited

£353.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is near the average (40 days)

46 days - Visionglobal Furniture Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 66 days, this is slower than average (27 days)

66 days - Visionglobal Furniture Limited

27 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 25 days, this is less than average (67 days)

25 days - Visionglobal Furniture Limited

67 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (39 weeks)

5 weeks - Visionglobal Furniture Limited

39 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 142%, this is a higher level of debt than the average (54.5%)

142% - Visionglobal Furniture Limited

54.5% - Industry AVG

VISIONGLOBAL FURNITURE LIMITED financials

EXPORTms excel logo

Visionglobal Furniture Limited's latest turnover from December 2023 is estimated at £231.1 thousand and the company has net assets of -£27 thousand. According to their latest financial statements, Visionglobal Furniture Limited has 1 employee and maintains cash reserves of £8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover231,108467,006436,122569,711391,475492,917976,791525,669783,8751,253,280740,701
Other Income Or Grants00000000000
Cost Of Sales143,510301,874313,703387,017265,907326,071632,192357,079561,979888,469501,438
Gross Profit87,598165,132122,419182,694125,569166,846344,600168,590221,896364,812239,264
Admin Expenses92,114159,327118,369204,600126,312170,931345,423169,232221,517361,476230,412
Operating Profit-4,5165,8054,050-21,906-743-4,085-823-6423793,3368,852
Interest Payable4,8196,7444,1511,559747472693600
Interest Receivable6321,0616316265512407178279251146
Pre-Tax Profit-8,703122-38-23,449-552-3,648-487-5336233,5878,999
Tax0-23000000-124-753-2,070
Profit After Tax-8,70399-38-23,449-552-3,648-487-5334982,8346,929
Dividends Paid00000000000
Retained Profit-8,70399-38-23,449-552-3,648-487-5334982,8346,929
Employee Costs47,58937,68237,39243,69987,276124,498220,221125,519125,665180,000143,621
Number Of Employees11112363354
EBITDA*-5169,8054,050-21,906-743-4,085-823-6423793,3368,852

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets00000000000
Intangible Assets12,00016,000000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets12,00016,000000000000
Stock & work in progress10,00011,73311,73311,70011,70011,70011,70011,700000
Trade Debtors29,26178,94169,336102,62550,25385,248157,78471,260103,367169,03295,438
Group Debtors00000000000
Misc Debtors4,9676,1276,1276,12780080080080080000
Cash7,95817,32743,3227,16224,57346,11890,31572,53269,96841,79158,587
misc current assets00000000000
total current assets52,186114,128130,518127,61487,326143,866260,599156,292174,135210,823154,025
total assets64,186130,128130,518127,61487,326143,866260,599156,292174,135210,823154,025
Bank overdraft13,43235,82048,45601,100000000
Bank loan00000000000
Trade Creditors 26,08269,37232,90537,65050,33722,160103,55582,51985,543200,960146,996
Group/Directors Accounts00000000000
other short term finances000001,1001,1001,1001,10000
hp & lease commitments00000000000
other current liabilities36,58919,84233,13258,27230,748114,913146,60362,84577,13100
total current liabilities76,103125,034114,49395,92282,185138,173251,258146,464163,774200,960146,996
loans15,03323,34134,37150,0000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities15,03323,34134,37150,0000000000
total liabilities91,136148,375148,864145,92282,185138,173251,258146,464163,774200,960146,996
net assets-26,950-18,247-18,346-18,3085,1415,6939,3419,82810,3619,8637,029
total shareholders funds-26,950-18,247-18,346-18,3085,1415,6939,3419,82810,3619,8637,029
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit-4,5165,8054,050-21,906-743-4,085-823-6423793,3368,852
Depreciation00000000000
Amortisation4,0004,000000000000
Tax0-23000000-124-753-2,070
Stock-1,733033000011,700000
Debtors-50,8409,605-33,28957,699-34,995-72,53686,524-32,107-64,86573,59495,438
Creditors-43,29036,467-4,745-12,68728,177-81,39521,036-3,024-115,41753,964146,996
Accruals and Deferred Income16,747-13,290-25,14027,524-84,165-31,69083,758-14,28677,13100
Deferred Taxes & Provisions00000000000
Cash flow from operations25,51423,3547,421-64,768-21,736-44,63417,4472,45526,834-17,04758,340
Investing Activities
capital expenditure0-20,000000000000
Change in Investments00000000000
cash flow from investments0-20,000000000000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 0000-1,1000001,10000
Long term loans-8,308-11,030-15,62950,0000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0000000000100
interest-4,187-5,683-4,088-1,543191438335109243251146
cash flow from financing-12,495-16,713-19,71748,457-9094383351091,343251246
cash and cash equivalents
cash-9,369-25,99536,160-17,411-21,545-44,19717,7832,56428,177-16,79658,587
overdraft-22,388-12,63648,456-1,1001,100000000
change in cash13,019-13,359-12,296-16,311-22,645-44,19717,7832,56428,177-16,79658,587

visionglobal furniture limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for visionglobal furniture limited. Get real-time insights into visionglobal furniture limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Visionglobal Furniture Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for visionglobal furniture limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SM7 area or any other competitors across 12 key performance metrics.

visionglobal furniture limited Ownership

VISIONGLOBAL FURNITURE LIMITED group structure

Visionglobal Furniture Limited has no subsidiary companies.

Ultimate parent company

VISIONGLOBAL FURNITURE LIMITED

08201908

VISIONGLOBAL FURNITURE LIMITED Shareholders

matija hocevar 90%
brin singh 10%

visionglobal furniture limited directors

Visionglobal Furniture Limited currently has 2 directors. The longest serving directors include Mr Matija Hocevar (Sep 2012) and Mr Brin Singh (Aug 2024).

officercountryagestartendrole
Mr Matija HocevarEngland77 years Sep 2012- Director
Mr Brin Singh54 years Aug 2024- Director

P&L

December 2023

turnover

231.1k

-51%

operating profit

-4.5k

0%

gross margin

38%

+7.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-27k

+0.48%

total assets

64.2k

-0.51%

cash

8k

-0.54%

net assets

Total assets minus all liabilities

visionglobal furniture limited company details

company number

08201908

Type

Private limited with Share Capital

industry

46150 - Agents involved in the sale of furniture, household goods, hardware and ironmongery

incorporation date

September 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

GRAY & COMPANY PARTNERS LIMITED

auditor

-

address

greensleeves house highfield, banstead, surrey, SM7 3LJ

Bank

-

Legal Advisor

-

visionglobal furniture limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to visionglobal furniture limited.

charges

visionglobal furniture limited Companies House Filings - See Documents

datedescriptionview/download