northlight investment services limited

Live EstablishedSmallDeclining

northlight investment services limited Company Information

Share NORTHLIGHT INVESTMENT  SERVICES LIMITED

Company Number

08205486

Shareholders

northlight gci

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

33 glasshouse street, level 4, london, W1B 5DG

northlight investment services limited Estimated Valuation

£285.4k

Pomanda estimates the enterprise value of NORTHLIGHT INVESTMENT SERVICES LIMITED at £285.4k based on a Turnover of £514.2k and 0.56x industry multiple (adjusted for size and gross margin).

northlight investment services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NORTHLIGHT INVESTMENT SERVICES LIMITED at £0 based on an EBITDA of £-132.1k and a 4.06x industry multiple (adjusted for size and gross margin).

northlight investment services limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of NORTHLIGHT INVESTMENT SERVICES LIMITED at £1.4m based on Net Assets of £652.1k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Northlight Investment Services Limited Overview

Northlight Investment Services Limited is a live company located in london, W1B 5DG with a Companies House number of 08205486. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2012, it's largest shareholder is northlight gci with a 100% stake. Northlight Investment Services Limited is a established, small sized company, Pomanda has estimated its turnover at £514.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Northlight Investment Services Limited Health Check

Pomanda's financial health check has awarded Northlight Investment Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £514.2k, make it smaller than the average company (£4.8m)

£514.2k - Northlight Investment Services Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -42%, show it is growing at a slower rate (6.6%)

-42% - Northlight Investment Services Limited

6.6% - Industry AVG

production

Production

with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)

38.3% - Northlight Investment Services Limited

38.3% - Industry AVG

profitability

Profitability

an operating margin of -26.5% make it less profitable than the average company (5.7%)

-26.5% - Northlight Investment Services Limited

5.7% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (27)

6 - Northlight Investment Services Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £54k, the company has an equivalent pay structure (£54k)

£54k - Northlight Investment Services Limited

£54k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £85.7k, this is less efficient (£171.4k)

£85.7k - Northlight Investment Services Limited

£171.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is near the average (42 days)

37 days - Northlight Investment Services Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (32 days)

6 days - Northlight Investment Services Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Northlight Investment Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (22 weeks)

5 weeks - Northlight Investment Services Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.4%, this is a lower level of debt than the average (62.5%)

54.4% - Northlight Investment Services Limited

62.5% - Industry AVG

NORTHLIGHT INVESTMENT SERVICES LIMITED financials

EXPORTms excel logo

Northlight Investment Services Limited's latest turnover from December 2023 is estimated at £514.2 thousand and the company has net assets of £652.1 thousand. According to their latest financial statements, Northlight Investment Services Limited has 6 employees and maintains cash reserves of £75.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover514,174454,483473,4082,675,9271,605,3173,195,4472,714,6952,238,0001,404,7231,777,7062,532,829
Other Income Or Grants
Cost Of Sales317,331280,075296,3501,680,4021,000,9872,003,8641,693,4051,389,535893,3991,148,7291,651,081
Gross Profit196,842174,408177,058995,524604,3301,191,5831,021,290848,465511,324628,976881,748
Admin Expenses333,183123,91281,351869,832492,5001,062,425896,162725,323401,853291,6431,118,612
Operating Profit-136,34150,49695,707125,692111,830129,158125,128123,142109,471337,333-236,864
Interest Payable1,8301,200
Interest Receivable6,9055,72423567775337166
Pre-Tax Profit-129,43656,22095,942125,758112,605127,328123,928123,142110,451337,670-236,698
Tax-10,682-18,229-23,894-21,3951,676-27,000-24,958-22,734-70,911
Profit After Tax-129,43645,53877,713101,86491,210129,00496,92898,18487,717266,759-236,698
Dividends Paid
Retained Profit-129,43645,53877,713101,86491,210129,00496,92898,18487,717266,759-236,698
Employee Costs323,756256,544292,562464,062413,729398,440377,795378,468415,864498,522740,175
Number Of Employees656109999101218
EBITDA*-132,11555,746106,812179,253167,642175,287136,174123,142109,471337,333-236,864

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets8,8827,3197,872169,149216,514247,952313,600
Intangible Assets
Investments & Other1
Debtors (Due After 1 year)89,50290,39589,502168,849168,849168,849168,965
Total Fixed Assets98,38497,71497,374337,998385,363416,801482,5651
Stock & work in progress
Trade Debtors52,600600,000219,985223,927442,837
Group Debtors
Misc Debtors1,204,626646,1821,493,020271,385635,0981,071,012897,0371,068,500492,725
Cash75,228187,804139,25748,42784,622121,934196,72746,5421,67968,49366,239
misc current assets
total current assets1,332,454833,9861,632,277919,812939,7051,192,9461,093,7641,115,042494,404292,420509,076
total assets1,430,838931,7001,729,6511,257,8101,325,0681,609,7471,576,3291,115,042494,404292,421509,076
Bank overdraft338
Bank loan
Trade Creditors 5,44510,0384,74076,067237,360115,774
Group/Directors Accounts
other short term finances211,314
hp & lease commitments
other current liabilities744,427140,083987,739355,559589,807965,860994,213875,720351,626
total current liabilities749,872150,121992,479431,626589,807965,8601,205,865875,720351,626237,360115,774
loans
hp & lease commitments
Accruals and Deferred Income27,103148,804156,766178,63334,214
other liabilities605,000
provisions1,7201,13119,05222,031
total long term liabilities28,8231,131167,856178,797178,63334,214605,000
total liabilities778,695150,121993,610599,482768,6041,144,4931,240,079875,720351,626237,360720,774
net assets652,143781,579736,041658,328556,464465,254336,250239,322142,77855,061-211,698
total shareholders funds652,143781,579736,041658,328556,464465,254336,250239,322142,77855,061-211,698
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit-136,34150,49695,707125,692111,830129,158125,128123,142109,471337,333-236,864
Depreciation4,2265,25011,10553,56155,81246,12911,046
Amortisation
Tax-10,682-18,229-23,894-21,3951,676-27,000-24,958-22,734-70,911
Stock
Debtors610,151-845,945542,28816,302-215,929173,859-2,498575,775268,798-218,910442,837
Creditors-4,5935,298-71,32776,067-237,360121,586115,774
Accruals and Deferred Income631,447-847,656483,376-242,210-397,920116,066152,707524,094351,626
Deferred Taxes & Provisions1,720-1,131-17,921-2,97922,031
Cash flow from operations-113,69247,520-59,577-30,065-13,713119,170264,37946,503-67,795606,918-563,927
Investing Activities
capital expenditure-5,789-4,697150,172-6,196-24,37419,519-324,646
Change in Investments-11
cash flow from investments-5,789-4,697150,172-6,196-24,37419,519-324,6461-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -211,314211,314
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-605,000605,000
share issue-1,64025,000
interest6,9055,72423567775-1,830-1,200337166
cash flow from financing6,9055,72423567775-213,144210,114-1,640-604,663630,166
cash and cash equivalents
cash-112,57648,54790,830-36,195-37,312-74,793150,18544,863-66,8142,25466,239
overdraft-338338
change in cash-112,57648,54790,830-36,195-37,312-74,455149,84744,863-66,8142,25466,239

northlight investment services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for northlight investment services limited. Get real-time insights into northlight investment services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Northlight Investment Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for northlight investment services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in W1B area or any other competitors across 12 key performance metrics.

northlight investment services limited Ownership

NORTHLIGHT INVESTMENT SERVICES LIMITED group structure

Northlight Investment Services Limited has no subsidiary companies.

Ultimate parent company

NORTHLIGHT GCI

#0044189

1 parent

NORTHLIGHT INVESTMENT SERVICES LIMITED

08205486

NORTHLIGHT INVESTMENT SERVICES LIMITED Shareholders

northlight gci 100%

northlight investment services limited directors

Northlight Investment Services Limited currently has 2 directors. The longest serving directors include Mr Nicolas Mueller (Sep 2012) and Mr Cyril Armleder (Sep 2012).

officercountryagestartendrole
Mr Nicolas MuellerEngland58 years Sep 2012- Director
Mr Cyril ArmlederEngland56 years Sep 2012- Director

P&L

December 2023

turnover

514.2k

+13%

operating profit

-136.3k

0%

gross margin

38.3%

-0.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

652.1k

-0.17%

total assets

1.4m

+0.54%

cash

75.2k

-0.6%

net assets

Total assets minus all liabilities

northlight investment services limited company details

company number

08205486

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2012

age

13

incorporated

UK

ultimate parent company

NORTHLIGHT GCI

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

33 glasshouse street, level 4, london, W1B 5DG

Bank

-

Legal Advisor

-

northlight investment services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to northlight investment services limited.

northlight investment services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NORTHLIGHT INVESTMENT SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

northlight investment services limited Companies House Filings - See Documents

datedescriptionview/download