a j spittles ltd

Live EstablishedMicroDeclining

a j spittles ltd Company Information

Share A J SPITTLES LTD

Company Number

08206000

Shareholders

andrew spittles

sharon spittles

Group Structure

View All

Industry

Architectural activities

 

Registered Address

eight pins 6 lacemakers close, east claydon, buckinghamshire, MK18 2FA

a j spittles ltd Estimated Valuation

£42.9k

Pomanda estimates the enterprise value of A J SPITTLES LTD at £42.9k based on a Turnover of £98.9k and 0.43x industry multiple (adjusted for size and gross margin).

a j spittles ltd Estimated Valuation

£45.6k

Pomanda estimates the enterprise value of A J SPITTLES LTD at £45.6k based on an EBITDA of £11.6k and a 3.95x industry multiple (adjusted for size and gross margin).

a j spittles ltd Estimated Valuation

£328.8k

Pomanda estimates the enterprise value of A J SPITTLES LTD at £328.8k based on Net Assets of £102.3k and 3.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A J Spittles Ltd Overview

A J Spittles Ltd is a live company located in buckinghamshire, MK18 2FA with a Companies House number of 08206000. It operates in the architectural activities sector, SIC Code 71111. Founded in September 2012, it's largest shareholder is andrew spittles with a 90% stake. A J Spittles Ltd is a established, micro sized company, Pomanda has estimated its turnover at £98.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A J Spittles Ltd Health Check

Pomanda's financial health check has awarded A J Spittles Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £98.9k, make it smaller than the average company (£1.2m)

£98.9k - A J Spittles Ltd

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -34%, show it is growing at a slower rate (4.5%)

-34% - A J Spittles Ltd

4.5% - Industry AVG

production

Production

with a gross margin of 35.4%, this company has a higher cost of product (45.3%)

35.4% - A J Spittles Ltd

45.3% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (6.6%)

-1.3% - A J Spittles Ltd

6.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (18)

2 - A J Spittles Ltd

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.5k, the company has an equivalent pay structure (£51.5k)

£51.5k - A J Spittles Ltd

£51.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £49.4k, this is less efficient (£92.1k)

£49.4k - A J Spittles Ltd

£92.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 91 days, this is near the average (83 days)

91 days - A J Spittles Ltd

83 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 214 days, this is slower than average (27 days)

214 days - A J Spittles Ltd

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A J Spittles Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 124 weeks, this is more cash available to meet short term requirements (25 weeks)

124 weeks - A J Spittles Ltd

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.8%, this is a lower level of debt than the average (52.9%)

26.8% - A J Spittles Ltd

52.9% - Industry AVG

A J SPITTLES LTD financials

EXPORTms excel logo

A J Spittles Ltd's latest turnover from December 2023 is estimated at £98.9 thousand and the company has net assets of £102.3 thousand. According to their latest financial statements, A J Spittles Ltd has 2 employees and maintains cash reserves of £89.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover98,868108,279240,561336,683343,305246,999319,345300,29837,52835,82758,474
Other Income Or Grants
Cost Of Sales63,87069,813168,794233,558236,068162,573209,797190,67623,84722,97936,988
Gross Profit34,99838,46671,767103,124107,23684,426109,548109,62113,68112,84821,487
Admin Expenses36,29366,03679,651120,43346,00863,45286,58476,070468325-1,935
Operating Profit-1,295-27,570-7,884-17,30961,22820,97422,96433,55113,21312,52323,422
Interest Payable
Interest Receivable4,6161,5065524121887
Pre-Tax Profit3,321-26,064-7,884-17,30961,22820,97422,96433,60613,45412,74123,509
Tax-830-11,633-3,985-4,363-6,721-2,691-2,676-5,407
Profit After Tax2,491-26,064-7,884-17,30949,59516,98918,60126,88510,76310,06518,102
Dividends Paid
Retained Profit2,491-26,064-7,884-17,30949,59516,98918,60126,88510,76310,06518,102
Employee Costs102,90596,50191,76091,93793,71094,059174,838141,19745,20445,73545,398
Number Of Employees22222243111
EBITDA*11,551-27,570-7,884-17,30961,22820,97422,96433,55115,40713,88924,592

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets25,22937,0551814863013898461,3831,8531,5622,339
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets25,22937,0551814863013898461,3831,8531,5622,339
Stock & work in progress
Trade Debtors24,82829,372135,370173,233190,810130,582126,148106,67711,0376,07715,176
Group Debtors
Misc Debtors
Cash89,77086,08044,16752,19234,954
misc current assets
total current assets114,598115,452135,370173,233190,810130,582126,148106,67755,20458,26950,130
total assets139,827152,507135,551173,719191,111130,971126,994108,06057,05759,83152,469
Bank overdraft
Bank loan
Trade Creditors 37,49352,6649,74440,02840,11129,56642,57842,24518,02731,56434,267
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities37,49352,6649,74440,02840,11129,56642,57842,24518,02731,56434,267
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities37,49352,6649,74440,02840,11129,56642,57842,24518,02731,56434,267
net assets102,33499,843125,807133,691151,000101,40584,41665,81539,03028,26718,202
total shareholders funds102,33499,843125,807133,691151,000101,40584,41665,81539,03028,26718,202
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit-1,295-27,570-7,884-17,30961,22820,97422,96433,55113,21312,52323,422
Depreciation12,8462,1941,3661,170
Amortisation
Tax-830-11,633-3,985-4,363-6,721-2,691-2,676-5,407
Stock
Debtors-4,544-105,998-37,863-17,57760,2284,43419,47195,6404,960-9,09915,176
Creditors-15,17142,920-30,284-8310,545-13,01233324,218-13,537-2,70334,267
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations94121,348-305185-88-457-537-44,592-5,78117,60938,276
Investing Activities
capital expenditure-1,020-36,874305-18588457537470-2,485-589-3,509
Change in Investments
cash flow from investments-1,020-36,874305-18588457537470-2,485-589-3,509
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100-100100
interest4,6161,5065524121887
cash flow from financing4,6161,606-45241218187
cash and cash equivalents
cash3,69086,080-44,167-8,02517,23834,954
overdraft
change in cash3,69086,080-44,167-8,02517,23834,954

a j spittles ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a j spittles ltd. Get real-time insights into a j spittles ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A J Spittles Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a j spittles ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in MK18 area or any other competitors across 12 key performance metrics.

a j spittles ltd Ownership

A J SPITTLES LTD group structure

A J Spittles Ltd has no subsidiary companies.

Ultimate parent company

A J SPITTLES LTD

08206000

A J SPITTLES LTD Shareholders

andrew spittles 90%
sharon spittles 10%

a j spittles ltd directors

A J Spittles Ltd currently has 2 directors. The longest serving directors include Mr Andrew Spittles (Sep 2012) and Mrs Sharon Spittles (Jan 2016).

officercountryagestartendrole
Mr Andrew SpittlesUnited Kingdom63 years Sep 2012- Director
Mrs Sharon Spittles62 years Jan 2016- Director

P&L

December 2023

turnover

98.9k

-9%

operating profit

-1.3k

0%

gross margin

35.4%

-0.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

102.3k

+0.02%

total assets

139.8k

-0.08%

cash

89.8k

+0.04%

net assets

Total assets minus all liabilities

a j spittles ltd company details

company number

08206000

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

September 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

DANSONOSBORNE ACCOUNTANTS LTD

auditor

-

address

eight pins 6 lacemakers close, east claydon, buckinghamshire, MK18 2FA

Bank

-

Legal Advisor

-

a j spittles ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a j spittles ltd.

a j spittles ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A J SPITTLES LTD. This can take several minutes, an email will notify you when this has completed.

a j spittles ltd Companies House Filings - See Documents

datedescriptionview/download